Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 12-31.
Amounts in USD.
Revenue TTM
0
350M
700M
1.1B
Q4 '17: 378.4M
Q1 '18: 320.5M
Q2 '18: 367.3M
Q3 '18: 411.7M
Q4 '18: 445.7M
Q1 '19: 495.3M
Q2 '19: 530.8M
Q3 '19: 577.8M
Q4 '19: 589.1M
Q1 '20: 544M
Q2 '20: 481.2M
Q3 '20: 352.5M
Q4 '20: 288.9M
Q1 '21: 276.8M
Q2 '21: 284.6M
Q3 '21: 360.3M
Q4 '21: 428.4M
Q4 '22: 781.6M
Q1 '23: 868.9M
Q2 '23: 918.5M
Q3 '23: 917.5M
Q4 '23: 888.4M
Q1 '24: 823.5M
Q2 '24: 769.7M
Q3 '24: 738M
Q4 '24: 709.3M
Q1 '25: 688.6M
Q2 '25: 667.4M
Q3 '25: 645.2M
Q4 '25: 636.6M
Q1 '26: 627.3M
Q2 '26: 635.6M
Q3 '18
Q3 '19
Q3 '20
Q3 '21
Q2 '23
Q2 '24
Q2 '25
Q2 '26
Gross Profit TTM
-80M
0
80M
160M
240M
Q1 '18: 51.4M
Q2 '18: 72.1M
Q3 '18: 94.5M
Q4 '18: 111.1M
Q1 '19: 124.9M
Q2 '19: 123.5M
Q3 '19: 126.8M
Q4 '19: 109M
Q1 '20: 74M
Q2 '20: 53M
Q3 '20: 15.8M
Q4 '20: 5.9M
Q1 '21: -38.1M
Q2 '21: -41.9M
Q3 '21: -27.5M
Q4 '21: -14.5M
Q4 '22: 160.3M
Q1 '23: 201.7M
Q2 '23: 228.9M
Q3 '23: 230.5M
Q4 '23: 215.9M
Q1 '24: 187.9M
Q2 '24: 171.4M
Q3 '24: 163.6M
Q4 '24: 159.6M
Q1 '25: 159.1M
Q2 '25: 148.3M
Q3 '25: 137.9M
Q4 '25: 135.1M
Q1 '26: 130.5M
Q2 '26: 133.5M
Q3 '18
Q3 '19
Q3 '20
Q3 '21
Q2 '23
Q2 '24
Q2 '25
Q2 '26
Revenue minus cost of sales. This filer tags no gross profit of its own..
Operating Income TTM
-450M
-300M
-150M
0
150M
300M
450M
Q2 '18: -7.8M
Q3 '18: 13.7M
Q4 '18: 5.6M
Q1 '19: 22.1M
Q2 '19: 18.7M
Q3 '19: 16M
Q4 '19: -37.2M
Q1 '20: -75.7M
Q2 '20: -313.7M
Q3 '20: -337.5M
Q4 '20: -304.8M
Q1 '21: -301.1M
Q2 '21: -94.4M
Q3 '21: -98.5M
Q4 '21: -78.5M
Q4 '22: 32.5M
Q1 '23: 62.9M
Q2 '23: 81.1M
Q3 '23: 77.1M
Q4 '23: 56.9M
Q1 '24: 24.9M
Q2 '24: 6.7M
Q3 '24: -8.6M
Q4 '24: -15.5M
Q1 '25: -18.9M
Q2 '25: -29M
Q3 '25: -33.1M
Q4 '25: -30.3M
Q1 '26: -25.9M
Q2 '26: -15.1M
Q3 '18
Q3 '19
Q3 '20
Q3 '21
Q2 '23
Q2 '24
Q2 '25
Q2 '26
Net Income TTM
-450M
-300M
-150M
0
150M
300M
450M
Q1 '18: -24.1M
Q2 '18: -7.9M
Q3 '18: 13.6M
Q4 '18: 5.5M
Q1 '19: 14.4M
Q2 '19: 3.6M
Q3 '19: -6.5M
Q4 '19: -66.4M
Q1 '20: -96.4M
Q2 '20: -334.5M
Q3 '20: -358.4M
Q4 '20: -326.9M
Q1 '21: -332.2M
Q2 '21: -125.9M
Q3 '21: -130.5M
Q4 '21: -111M
Q4 '22: -3.1M
Q1 '23: 26.2M
Q2 '23: 45.1M
Q3 '23: 41.6M
Q4 '24: -53M
Q1 '25: -58.7M
Q2 '25: -70.6M
Q3 '25: -76.7M
Q4 '25: -77.1M
Q1 '26: -73.2M
Q2 '26: -61.7M
Q3 '18
Q3 '19
Q3 '20
Q3 '21
Q2 '23
Q2 '25
Q2 '26
Cost of Revenue TTM
0
250M
500M
750M
Q1 '18: 269.1M
Q2 '18: 295.2M
Q3 '18: 317.2M
Q4 '18: 334.6M
Q1 '19: 370.4M
Q2 '19: 407.3M
Q3 '19: 451M
Q4 '19: 480.1M
Q1 '20: 470M
Q2 '20: 428.2M
Q3 '20: 336.7M
Q4 '20: 283M
Q1 '21: 314.9M
Q2 '21: 326.5M
Q3 '21: 387.8M
Q4 '21: 442.9M
Q4 '22: 621.3M
Q1 '23: 667.2M
Q2 '23: 689.6M
Q3 '23: 687M
Q4 '23: 672.5M
Q1 '24: 635.6M
Q2 '24: 598.3M
Q3 '24: 574.4M
Q4 '24: 549.7M
Q1 '25: 529.5M
Q2 '25: 519.1M
Q3 '25: 507.3M
Q4 '25: 501.5M
Q1 '26: 496.8M
Q2 '26: 502.1M
Q3 '18
Q3 '19
Q3 '20
Q3 '21
Q2 '23
Q2 '24
Q2 '25
Q2 '26
Operating Cash Flow TTM
-120M
-80M
-40M
0
40M
80M
120M
Q1 '19: 62M
Q2 '19: 61M
Q3 '19: 44.2M
Q4 '19: 63.6M
Q1 '20: 58.1M
Q2 '20: 60.9M
Q3 '20: 30.7M
Q4 '20: -30.9M
Q1 '21: -64.9M
Q2 '21: -83.2M
Q3 '21: -86.8M
Q4 '21: -72.3M
Q4 '22: 15.7M
Q1 '23: 13.3M
Q2 '23: 81.7M
Q3 '23: 88.8M
Q4 '23: 115.6M
Q1 '24: 113.4M
Q2 '24: 75.6M
Q3 '24: 66.8M
Q4 '24: 54.2M
Q1 '25: 27.4M
Q2 '25: 24.3M
Q3 '25: 21M
Q4 '25: 7.5M
Q1 '26: 45.4M
Q2 '26: 36.8M
Q3 '19
Q3 '20
Q3 '21
Q2 '23
Q2 '24
Q2 '25
Q2 '26
Free Cash Flow TTM
-105M
-70M
-35M
0
35M
70M
105M
Q1 '19: -22M
Q2 '19: -33M
Q3 '19: -60.4M
Q4 '19: -31.9M
Q1 '20: -12.7M
Q2 '20: 14.9M
Q3 '20: 8.2M
Q4 '20: -45.4M
Q1 '21: -77.1M
Q2 '21: -92.8M
Q3 '21: -96.2M
Q4 '21: -80.9M
Q4 '22: -19.9M
Q1 '23: -26.8M
Q2 '23: 33.2M
Q3 '23: 35M
Q4 '23: 58.5M
Q1 '24: 53.1M
Q2 '24: 16.2M
Q3 '24: 4.2M
Q4 '24: -10.9M
Q1 '25: -39.2M
Q2 '25: -39.7M
Q3 '25: -34M
Q4 '25: -41.6M
Q1 '26: 2.6M
Q2 '26: -1.9M
Q3 '19
Q3 '20
Q3 '21
Q2 '23
Q2 '24
Q2 '25
Q2 '26
Operating cash flow minus capital expenditure.
Shares Outstanding Quarterly
0
8M
16M
24M
Q4 '17: 20.1M
Q2 '18: 20.1M
Q3 '18: 20.1M
Q4 '18: 20.1M
Q2 '19: 21.2M
Q3 '19: 4.5M
Q4 '19: 4.5M
Q2 '20: 4.6M
Q3 '20: 5M
Q4 '20: 8.4M
Q2 '21: 8.3M
Q3 '21: 8.4M
Q4 '21: 8.6M
Q1 '22: 10.1M
Q2 '22: 11.2M
Q3 '22: 11.5M
Q1 '23: 14.4M
Q2 '23: 16.1M
Q3 '23: 16.1M
Q1 '24: 16.1M
Q2 '24: 16.2M
Q3 '24: 16.2M
Q1 '25: 17.2M
Q2 '25: 19.2M
Q3 '25: 19.2M
Q1 '26: 19.5M
Q2 '26: 20.5M
Q3 '18
Q4 '19
Q2 '21
Q2 '22
Q3 '23
Q1 '25
Q2 '26
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-75.00
-50.00
-25.00
0.00
25.00
50.00
75.00
Q1 '18: -1.20
Q2 '18: -0.39
Q3 '18: 0.68
Q4 '18: 0.28
Q1 '19: 0.72
Q2 '19: 0.19
Q3 '19: 0.29
Q4 '19: -14.72
Q1 '20: -16.05
Q2 '20: -68.41
Q3 '20: -73.31
Q4 '20: -62.37
Q4 '22: -0.27
Q1 '23: 2.36
Q2 '23: 3.74
Q3 '23: 3.25
Q4 '24: -3.28
Q1 '25: -3.52
Q2 '25: -4.07
Q3 '25: -4.30
Q4 '25: -4.16
Q1 '26: -3.77
Q2 '26: -3.14
Q2 '18
Q1 '19
Q4 '19
Q3 '20
Q1 '23
Q4 '24
Q3 '25
Q2 '26
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.