Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 10-04.
Amounts in USD.
Revenue Annual
0
600M
1.2B
1.8B
FY09: 225.2M
FY10: 762.8M
FY11: 830.4M
FY12: 791M
FY13: 534.9M
FY14: 568.6M
FY15: 536.5M
FY16: 627.2M
FY17: 809M
FY18: 889.1M
FY19: 540.1M
FY20: 623.2M
FY21: 1.5B
FY22: 1.5B
FY23: 742.5M
FY24: 706.2M
FY25: 654.1M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Gross Profit Annual
0
300M
600M
900M
FY09: 88.8M
FY10: 335.7M
FY11: 387.9M
FY12: 367.4M
FY13: 246.9M
FY14: 273.6M
FY15: 251.9M
FY16: 281M
FY17: 382.1M
FY18: 409.4M
FY19: 254.6M
FY20: 298M
FY21: 697M
FY22: 748.3M
FY23: 358.7M
FY24: 268.8M
FY25: 277.9M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Operating Income Annual
-200M
0
200M
400M
600M
FY09: -73.5M
FY10: 148M
FY11: 170.1M
FY12: 179.2M
FY13: 65.8M
FY14: 77M
FY15: 38.6M
FY16: 54M
FY17: 113.1M
FY18: 166.6M
FY19: 21.6M
FY20: 58.5M
FY21: 412.4M
FY22: 470.1M
FY23: 39.4M
FY24: -92.5M
FY25: -3.2M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Net Income Annual
-150M
0
150M
300M
450M
FY09: -41.6M
FY10: 142.1M
FY11: 127.6M
FY12: 160.6M
FY13: 59.4M
FY14: 63M
FY15: 51.9M
FY16: 48.5M
FY17: 126.1M
FY18: 56.7M
FY19: 11.7M
FY20: 52.3M
FY21: 367.2M
FY22: 433.5M
FY23: 57.1M
FY24: -69M
FY25: 213K
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Cost of Revenue Annual
0
300M
600M
900M
FY09: 136.4M
FY10: 427.1M
FY11: 442.5M
FY12: 423.6M
FY13: 288M
FY14: 295M
FY15: 284.5M
FY16: 346.2M
FY17: 426.9M
FY18: 479.7M
FY19: 285.5M
FY20: 325.2M
FY21: 820.7M
FY22: 755.3M
FY23: 383.8M
FY24: 437.5M
FY25: 376.2M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Operating Cash Flow Annual
-150M
0
150M
300M
450M
FY09: -53.5M
FY10: 85.8M
FY11: 200.4M
FY12: 182.5M
FY13: 94.8M
FY14: 82.5M
FY15: 87.9M
FY16: 68.4M
FY17: 136.3M
FY18: 123.5M
FY19: 66M
FY20: 94.4M
FY21: 300M
FY22: 390.2M
FY23: 173.4M
FY24: 31M
FY25: 113.6M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Free Cash Flow Annual
-150M
0
150M
300M
450M
FY09: -58.8M
FY10: 79.5M
FY11: 192.7M
FY12: 175.6M
FY13: 77.7M
FY14: 72.3M
FY15: 77.6M
FY16: 62.2M
FY17: 110.7M
FY18: 103M
FY19: 54.2M
FY20: 82.7M
FY21: 277.3M
FY22: 367.2M
FY23: 129M
FY24: 14.9M
FY25: 96.4M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Operating cash flow minus capital expenditure.
Shares Outstanding Annual
0
30M
60M
90M
FY09: 62.2M
FY10: 73.5M
FY11: 73.3M
FY12: 75.5M
FY13: 76.2M
FY14: 77.3M
FY15: 75.7M
FY16: 70.8M
FY17: 72.1M
FY18: 70.4M
FY19: 65.9M
FY20: 63.4M
FY21: 63.5M
FY22: 61.2M
FY23: 57.5M
FY24: 55.6M
FY25: 53.2M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-3.00
0.00
3.00
6.00
9.00
Q4 '11: 1.73
Q1 '12: 1.63
Q2 '12: 1.31
Q3 '12: 1.26
Q4 '12: 2.12
Q1 '13: 2.06
Q2 '13: 1.94
Q1 '14: 0.71
Q2 '14: 0.73
Q3 '14: 0.82
Q4 '14: 0.81
Q1 '15: 0.94
Q2 '15: 0.92
Q3 '15: 0.91
Q4 '15: 0.66
Q1 '16: 0.56
Q2 '16: 0.53
Q3 '16: 0.65
Q4 '16: 0.67
Q1 '17: 0.91
Q2 '17: 1.29
Q3 '17: 1.32
Q4 '17: 1.74
Q1 '18: 0.51
Q2 '18: 0.57
Q3 '18: 0.95
Q4 '18: 0.81
Q1 '19: 1.91
Q2 '19: 1.35
Q3 '19: 0.51
Q4 '19: 0.18
Q1 '20: 0.28
Q2 '20: 0.52
Q3 '20: 0.68
Q4 '20: 0.83
Q1 '21: 1.39
Q2 '21: 2.33
Q3 '21: 3.94
Q4 '21: 5.79
Q1 '22: 7.13
Q2 '22: 7.86
Q3 '22: 8.06
Q4 '22: 7.10
Q1 '23: 5.24
Q2 '23: 3.64
Q3 '23: 1.72
Q4 '23: 0.98
Q1 '24: 0.89
Q2 '24: -1.20
Q3 '24: -1.05
Q4 '24: -1.24
Q1 '25: 0.11
Q2 '25: 0.35
Q3 '25: 0.07
Q4 '25: 0.00
Q1 '26: -1.19
Q2 '26: 1.06
Q3 '26: 2.19
Q1 '12
Q3 '14
Q3 '16
Q3 '18
Q3 '20
Q3 '22
Q3 '24
Q3 '26
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.