Stock Scorer

Kirby Corporation (KEX)

Every figure this model derived for KEX, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-06-30.

The figures, and where each came from

This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.

FigureValueXBRL tagAs at
capex 234,077,000 PaymentsToAcquireProductiveAssets 2026-06-30
cash 38,955,000 CashAndCashEquivalentsAtCarryingValue 2026-06-30
current assets 1,239,593,000 AssetsCurrent 2026-06-30
current liabilities 736,053,000 LiabilitiesCurrent 2026-06-30
equity 3,442,515,000 StockholdersEquity 2026-06-30
interest expense 44,287,000 InterestExpense 2026-06-30
ocf 709,657,000 NetCashProvidedByUsedInOperatingActivities 2026-06-30
revenue 3,489,434,000 RevenueFromContractWithCustomerExcludingAssessedTax 2026-06-30
sbc 18,850,000 ShareBasedCompensation 2026-06-30

The ratios

The figures themselves rather than their scores — what somebody looking up KEX on one particular measure came for.

RatioValue
cash operating margin22.38
current ratio2.45
current ratio reported1.68
deferred revenue growth27.09
dilution pct-3.96
ebit cagr30.48
ebit yoy17.96
ev ebit17.02
ev owner earnings18.22
ev sales2.39
fcf margin13.63
growth cv0.83
interest cover11.04
net debt ebitda1.31
operating margin14.01
owner earnings margin13.09
revenue growth6.56
revenue growth per share10.96
roic8.7
rule of 4020.57
sbc pct revenue0.54

Everything else this filing tags

400 more elements from KEX's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.

ElementNewestAs of PeriodsUnit
PropertyPlantAndEquipmentGross6,595,273,0002026-06-30 132USD
Assets6,220,267,0002026-06-30 141USD
LiabilitiesAndStockholdersEquity6,220,267,0002026-06-30 132USD
PropertyPlantAndEquipmentNet4,177,456,0002026-06-30 132USD
RetainedEarningsAccumulatedDeficit3,503,867,0002026-06-30 132USD
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest3,444,994,0002026-06-30 224USD
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment2,417,817,0002026-06-30 132USD
BusinessAcquisitionsProFormaRevenue2,242,195,0002013-12-31 21USD
LiabilitiesNoncurrent2,039,220,0002026-06-30 132USD
CostsAndExpenses1,536,468,0002026-06-30 270USD
CargoAndFreightRevenue1,324,106,0002017-12-31 98USD
GoodwillGross1,065,939,0002025-12-31 42USD
DebtInstrumentCarryingAmount1,040,950,0002026-06-30 90USD
LongTermDebt1,037,348,0002026-06-30 64USD
LongTermDebtNoncurrent1,031,398,0002026-06-30 132USD
TreasuryStockValue1,020,230,0002026-06-30 132USD
DebtInstrumentFairValue1,015,603,0002026-06-30 99USD
AdditionalPaidInCapitalCommonStock871,657,0002026-06-30 88USD
DeferredIncomeTaxLiabilities854,409,0002025-12-31 20USD
DeferredIncomeTaxLiabilitiesNet842,577,0002026-06-30 56USD
DeferredTaxLiabilities826,373,0002025-12-31 30USD
DeferredTaxLiabilitiesPropertyPlantAndEquipment751,343,0002025-12-31 30USD
DeferredTaxAssetsLiabilitiesNet-669,808,0002015-12-31 10USD
AccountsReceivableNetCurrent641,608,0002026-06-30 132USD
GoodwillImpairedAccumulatedImpairmentLoss627,191,0002025-12-31 44USD
PropertyPlantAndEquipmentOther614,764,0002022-12-31 24USD
DeferredTaxLiabilitiesNoncurrent585,507,0002019-09-30 76USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedAssets537,801,0002018-02-14 1USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree500,000,0002025-12-31 15USD
SeniorNotes500,000,0002017-12-31 5USD
ProceedsFromIssuanceOfLongTermDebt499,295,0002018-06-30 32USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedPropertyPlantAndEquipment497,951,0002018-02-14 1USD
Revenues489,756,0002020-12-31 182USD
LineOfCredit485,000,0002020-03-31 2USD
Goodwill438,748,0002026-06-30 137USD
AdditionalPaidInCapital432,132,0002015-09-30 44USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredGoodwillAndLiabilitiesAssumedNet421,922,0002018-02-14 1USD
InventoryNet415,941,0002026-06-30 124USD
StockIssued1366,554,0002017-12-31 18USD
StockIssuedDuringPeriodValueAcquisitions366,554,0002017-12-31 1USD
InventoryFinishedGoods359,756,0002026-06-30 132USD
LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFive300,000,0002025-12-31 14USD
OperatingLeasesFutureMinimumPaymentsDue278,602,0002019-12-31 12USD
BusinessAcquisitionsProFormaNetIncomeLoss253,061,0002013-12-31 21USD
AccountsPayableCurrent249,745,0002026-06-30 132USD
LesseeOperatingLeaseLiabilityPaymentsDue232,446,0002026-06-30 53USD
OperatingIncomeLoss230,030,0002026-06-30 294USD
ContractWithCustomerLiabilityCurrent229,631,0002026-06-30 70USD
BusinessAcquisitionCostOfAcquiredEntityEquityInterestsIssuedAndIssuable227,617,0002011-07-31 1USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest223,111,0002026-06-30 131USD
GoodwillImpairmentLoss219,052,0002021-12-31 38USD
AccruedLiabilitiesCurrent212,121,0002026-06-30 100USD
NetCashProvidedByUsedInInvestingActivities-208,883,0002026-06-30 125USD
InterestRateCashFlowHedgeDerivativeAtFairValueNet200,000,0002011-12-31 3USD
SeniorLongTermNotes200,000,0002012-12-31 2USD
SellingGeneralAndAdministrativeExpense189,969,0002026-06-30 214USD
OperatingLeaseLiability189,679,0002026-06-30 53USD
ProceedsFromRepaymentsOfLinesOfCredit188,593,0002026-06-30 92USD
FiniteLivedIntangibleAssetsGross187,106,0002025-12-31 18USD
IncreaseDecreaseInOperatingCapital184,811,0002026-06-30 96USD
DefinedBenefitPlanFairValueOfPlanAssets174,223,0002011-12-31 2USD
OperatingLeasesRentExpenseNet173,988,0002018-12-31 24USD
ProfitLoss171,124,0002026-06-30 294USD
NetIncomeLoss170,926,0002026-06-30 294USD
NetIncomeLossAvailableToCommonStockholdersBasic170,914,0002026-06-30 201USD
NetIncomeLossAvailableToCommonStockholdersDiluted170,914,0002026-06-30 201USD
OtherAssetsNoncurrent169,201,0002026-06-30 132USD
OperatingLeaseRightOfUseAsset168,927,0002026-06-30 62USD
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest165,456,0002026-06-30 190USD
ImpairmentOfIntangibleAssetsFinitelived165,304,0002020-03-31 10USD
ComprehensiveIncomeNetOfTax165,258,0002026-06-30 198USD
FiniteLivedIntangibleAssetsAccumulatedAmortization156,941,0002025-12-31 18USD
OperatingLeaseLiabilityNoncurrent151,073,0002026-06-30 62USD
ImpairmentOfIntangibleAssetsExcludingGoodwill148,909,0002020-03-31 6USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments144,451,0002018-09-30 168USD
DepreciationDepletionAndAmortization138,599,0002026-06-30 214USD
DeferredTaxAssetsNetNoncurrent133,270,0002018-12-31 16USD
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent132,647,0002011-09-30 8USD
UnbilledReceivablesCurrent126,500,0002025-12-31 8USD
CommonStockSharesAuthorized120,000,0002026-06-30 132shares
ProceedsFromIncomeTaxRefunds119,493,0002021-03-31 5USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedLiabilities115,879,0002018-02-14 1USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo115,000,0002025-12-31 15USD
BusinessAcquisitionPurchasePriceAllocationGoodwillAmount113,973,0002011-07-31 4USD
PaymentsForRepurchaseOfCommonStock112,390,0002026-06-30 89USD
TreasuryStockValueAcquiredCostMethod112,390,0002026-06-30 50USD
InsuranceSettlementsReceivableCurrent99,425,0002014-03-31 1USD
FederalIncomeTaxExpenseBenefitContinuingOperations99,240,0002025-12-31 27USD
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate99,014,0002025-12-31 3USD
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive97,566,0002025-12-31 16USD
OperatingLeasesFutureMinimumPaymentsDueCurrent97,091,0002019-12-31 9USD
OperatingLeasesFutureMinimumPaymentsRemainderOfFiscalYear97,091,0002018-12-31 3USD
PaymentsToAcquireBusinessesNetOfCashAcquired95,800,0002026-06-30 133USD
OperatingLeasesFutureMinimumPaymentsDueThereafter91,939,0002019-12-31 12USD
ContractWithCustomerLiabilityRevenueRecognized89,600,0002026-06-30 67USD
PrepaidExpenseAndOtherAssets85,639,0002018-09-30 68USD
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations85,202,0002017-03-31 23USD
OtherReceivablesNetCurrent82,690,0002026-06-30 2USD
PaymentsToAcquireBusinessesGross81,635,0002020-12-31 4USD
AccumulatedOtherComprehensiveIncomeLossNetOfTax80,674,0002026-06-30 132USD
RevenueRemainingPerformanceObligation80,123,0002018-12-31 4USD
IncomeTaxPaidFederalAfterRefundReceived73,400,0002025-12-31 3USD
IncomeTaxesReceivable70,959,0002021-09-30 6USD
DeferredIncomeTaxesAndOtherTaxReceivableCurrent70,400,0002023-03-31 18USD
RepaymentsOfLongTermDebt70,000,0002026-06-30 121USD
OtherReceivables66,963,0002026-03-31 130USD
EmployeeRelatedLiabilitiesCurrent65,719,0002025-12-31 32USD
CommonStockSharesIssued65,500,0002026-06-30 132shares
RepaymentsOfLinesOfCredit62,886,0002016-03-31 24USD
PrepaidExpenseAndOtherAssetsCurrent60,399,0002026-06-30 64USD
LineOfCreditFacilityAverageOutstandingAmount59,608,0002011-12-31 1USD
DeferredTaxAssetsCapitalLossCarryforwards57,168,0002021-12-31 4USD
InventoryWorkInProcess56,185,0002026-06-30 124USD
WeightedAverageNumberOfDilutedSharesOutstanding53,854,0002026-06-30 201shares
WeightedAverageNumberOfSharesOutstandingBasic53,518,0002026-06-30 201shares
IncomeTaxExpenseBenefit51,987,0002026-06-30 294USD
IncreaseDecreaseInAccruedIncomeTaxesPayable-50,632,0002025-12-31 48USD
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations-50,273,0002017-03-31 23USD
BusinessCombinationContingentConsiderationArrangementsRangeOfOutcomesValueHigh50,000,0002012-09-30 3USD
BusinessCombinationProvisionalInformationInitialAccountingIncompleteAdjustmentFinancialLiabilities50,000,0002011-04-15 1USD
IncreaseDecreaseInOtherOperatingAssets48,369,0002025-12-31 48USD
DeferredRevenueCurrent48,347,0002017-12-31 62USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedNoncurrentLiabilitiesOther44,216,0002018-02-14 1USD
DeferredTaxAssetsGross43,017,0002025-12-31 16USD
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount42,767,0002026-06-30 53USD
LeaseCost42,572,0002026-06-30 91USD
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths41,159,0002026-06-30 50USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentLiabilitiesDeferredRevenue40,524,0002018-02-14 1USD
OtherAccruedLiabilitiesCurrent40,431,0002025-12-31 32USD
AccruedInsuranceCurrentAndNoncurrent40,000,0002025-12-31 45USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect-39,820,0002026-06-30 69USD
IncomeTaxesPaidNet39,709,0002026-06-30 146USD
IncomeTaxExaminationLiabilityRefundAdjustmentFromSettlementWithTaxingAuthority39,700,0002025-09-30 18USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents38,955,0002026-06-30 124USD
OperatingLeaseLiabilityCurrent38,606,0002026-06-30 62USD
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations-37,807,0002017-03-31 23USD
CurrentIncomeTaxExpenseBenefit33,542,0002025-12-31 27USD
DefinedBenefitPlanPlanAmendments-33,433,0002019-09-30 8USD
DefinedContributionPlanCostRecognized33,300,0002025-12-31 45USD
LiabilitiesFairValueDisclosure32,197,0002011-12-31 1USD
AccrualForTaxesOtherThanIncomeTaxesCurrent31,961,0002025-12-31 32USD
FairValueAssetsAndLiabilitiesMeasuredOnRecurringBasisGainLossIncludedInEarnings31,878,0002011-06-30 1USD
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo31,821,0002026-06-30 53USD
DerivativeLiabilityFairValueNet-31,393,0002011-09-30 1USD
GuaranteeObligationsMaximumExposure31,100,0002026-06-30 59USD
CurrentFederalTaxExpenseBenefit30,803,0002026-06-30 201USD
OperatingLeasesFutureMinimumPaymentsDueInTwoYears30,062,0002019-12-31 12USD
DeferredTaxAssetsNet28,036,0002025-12-31 20USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentAssetsReceivables27,527,0002018-02-14 1USD
OperatingLeasePayments26,661,0002026-06-30 69USD
FiniteLivedIntangibleAssetsNet26,342,0002026-06-30 72USD
OperatingLeaseCost25,914,0002026-06-30 91USD
PensionContributions25,000,0002013-12-31 5USD
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear24,687,0002026-06-30 40USD
ProceedsFromLinesOfCredit23,438,0002016-06-30 24USD
DeferredTaxAssetsOperatingLossCarryforwards22,000,0002025-12-31 30USD
OperatingLeasesFutureMinimumPaymentsDueInThreeYears21,818,0002019-12-31 12USD
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities21,240,0002025-12-31 48USD
InterestPaidNet20,632,0002026-06-30 148USD
OperatingLeasesFutureMinimumPaymentsDueInFourYears20,263,0002019-12-31 12USD
PreferredStockSharesAuthorized20,000,0002010-06-30 2shares
TaxesExcludingIncomeAndExciseTaxes19,933,0002026-06-30 214USD
LesseeOperatingLeaseLiabilityPaymentsDueYearThree19,590,0002026-06-30 53USD
ShortTermLeaseCost18,946,0002026-06-30 91USD
IncreaseDecreaseInAccountsPayable-18,610,0002025-12-31 48USD
DeferredIncomeTaxExpenseBenefit18,290,0002026-06-30 148USD
OperatingLeasesFutureMinimumPaymentsDueInFiveYears17,429,0002019-12-31 12USD
DeferredTaxAssetsStateTaxes17,100,0002025-12-31 16USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentLiabilitiesAccountsPayable17,012,0002018-02-14 1USD
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentBeforeTax16,652,0002012-12-31 7USD
StateAndLocalIncomeTaxExpenseBenefitContinuingOperations16,638,0002025-12-31 27USD
IncreaseDecreaseInAccountsReceivable-16,581,0002025-12-31 52USD
ImpairmentOfLongLivedAssetsHeldForUse16,395,0002020-03-31 9USD
DeferredTaxLiabilitiesOther16,006,0002025-12-31 30USD
LitigationSettlementAmountAwardedFromOtherParty15,300,0002021-12-31 3USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFour15,281,0002026-06-30 53USD
DeferredTaxAssetsValuationAllowance14,981,0002025-12-31 22USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFive14,522,0002025-12-31 16USD
DeferredFederalIncomeTaxExpenseBenefit14,380,0002026-06-30 201USD
DeferredTaxAssetsInventory14,329,0002025-12-31 16USD
OtherNonoperatingIncome14,308,0002026-06-30 74USD
OtherLiabilitiesNoncurrent14,172,0002026-06-30 132USD
DeferredTaxAssetsGoodwillAndIntangibleAssets14,088,0002025-12-31 12USD
DeferredTaxAssetsNetCurrent13,604,0002016-12-31 54USD
IncomeTaxReconciliationStateAndLocalIncomeTaxes13,276,0002025-12-31 3USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedInPeriodTotalFairValue12,936,0002018-12-31 60USD
AllocatedShareBasedCompensationExpense12,434,0002026-06-30 201USD
EmployeeServiceShareBasedCompensationAllocationOfRecognizedPeriodCostsCapitalizedAmount12,434,0002026-06-30 58USD
TreasuryStockCommonShares12,400,0002026-06-30 26shares
CashAndCashEquivalentsPeriodIncreaseDecrease-12,302,0002018-12-31 79USD
InterestPayableCurrent11,866,0002025-12-31 32USD
BusinessAcquisitionPurchasePriceAllocationAmortizableIntangibleAssets11,400,0002011-07-31 4USD
GoodwillAcquiredDuringPeriod10,309,0002020-09-30 4USD
DefinedBenefitPlanEstimatedFutureEmployerContributionsInCurrentFiscalYear10,000,0002012-03-31 1USD
DerivativeFairValueOfDerivativeLiability9,597,0002011-12-31 6USD
DerivativeLiabilities9,597,0002011-12-31 6USD
NotionalAmountOfDerivativeInstrumentsDesignatedAsNetInvestmentHedges9,597,0002011-12-31 2USD
AmortizationOfIntangibleAssets8,700,0002025-12-31 27USD
DefinedBenefitPlanExpectedReturnOnPlanAssets8,466,0002011-09-30 8USD
ImpairmentOfLongLivedAssetsToBeDisposedOf8,000,0002020-03-31 27USD
OtherComprehensiveIncomeLossBeforeTax-7,752,0002026-06-30 184USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths7,357,0002025-12-31 15USD
DefinedBenefitPlanInterestCost7,273,0002011-09-30 8USD
AllowanceForDoubtfulAccountsReceivableCurrent7,175,0002025-12-31 32USD
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefits7,027,0002025-12-31 30USD
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation6,681,0002026-06-30 97USD
PaymentsRelatedToTaxWithholdingForShareBasedCompensation6,681,0002026-06-30 87USD
ProceedsFromSaleOfProductiveAssets6,681,0002026-06-30 148USD
CommonStockValue6,547,0002026-06-30 132USD
DefinedBenefitPlanNetPeriodicBenefitCost6,402,0002011-09-30 8USD
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax6,382,0002012-12-31 7USD
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax6,230,0002026-06-30 184USD
NotesPayableToBankCurrent5,950,0002026-06-30 74USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsSelfInsurance5,754,0002025-12-31 30USD
OtherComprehensiveIncomeLossNetOfTax-5,668,0002026-06-30 184USD
TreasuryStockShares5,500,0002023-03-31 106shares
DefinedBenefitPlanServiceCost5,479,0002011-09-30 8USD
BusinessCombinationIntegrationRelatedCosts5,353,0002011-07-31 4USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentAssetsPrepaidExpenseAndOtherAssets5,323,0002018-02-14 1USD
DebtInstrumentPeriodicPaymentInterest5,300,0002023-07-19 6USD
IncreaseDecreaseInOtherOperatingCapitalNet-5,146,0002010-09-30 4USD
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability5,042,0002026-06-30 69USD
ProceedsFromStockOptionsExercised4,308,0002026-06-30 148USD
StockIssuedDuringPeriodValueStockOptionsExercised4,308,0002026-06-30 105USD
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized4,275,0002014-03-31 6USD
DeferredTaxAssetsTaxDeferredExpenseOther4,113,0002016-12-31 12USD
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue14,070,0002012-06-30 2USD
OtherComprehensiveIncomeOtherNetOfTax3,924,0002011-09-30 8USD
DeferredStateAndLocalIncomeTaxExpenseBenefit3,910,0002026-06-30 115USD
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability3,900,0002012-09-30 5USD
IncreaseDecreaseInInventories-3,886,0002025-12-31 48USD
OtherComprehensiveIncomeLossBeforeTaxPeriodIncreaseDecrease3,863,0002012-06-30 6USD
IncomeTaxReconciliationNondeductibleExpense3,713,0002025-12-31 3USD
DeferredTaxAssetsOther3,611,0002025-12-31 30USD
DebtInstrumentUnamortizedDiscount3,602,0002026-06-30 50USD
ProvisionForDoubtfulAccounts3,499,0002025-12-31 48USD
OtherNonoperatingIncomeExpense3,408,0002019-12-31 9USD
ProceedsFromPaymentsForOtherFinancingActivities-3,406,0002026-06-30 85USD
OtherComprehensiveIncomeDerivativesQualifyingAsHedgesNetOfTaxPortionAttributableToParent3,359,0002011-09-30 8USD
TreasuryStockSharesAcquired3,316,0002015-12-31 9shares
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedInPeriodFairValue13,191,0002018-12-31 20USD
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures3,188,0002025-12-31 32USD
EnvironmentalCostRecognizedRecoveryCreditedToExpense2,949,0002008-07-31 3USD
OtherComprehensiveIncomeDerivativesQualifyingAsHedgesTaxEffectPeriodIncreaseDecrease-2,915,0002011-12-31 6USD
LitigationSettlementAmountAwardedFromOtherParty2,900,0002019-07-16 2CAD
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense2,897,0002026-06-30 201USD
CurrentStateAndLocalTaxExpenseBenefit2,705,0002026-06-30 201USD
OtherComprehensiveIncomeLossNetOfTaxPeriodIncreaseDecrease2,668,0002012-06-30 6USD
OtherComprehensiveIncomeDerivativesQualifyingAsHedgesNetOfTaxPeriodIncreaseDecrease2,500,0002012-06-30 6USD
MinorityInterest2,479,0002026-06-30 132USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisesInPeriodTotalIntrinsicValue2,400,0002025-12-31 80USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCashAndEquivalents2,313,0002018-02-14 1USD
CapitalExpendituresIncurredButNotYetPaid2,296,0002016-09-30 9USD
UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate2,200,0002025-12-31 15USD
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossBeforeTax2,185,0002026-06-30 149USD
GainLossOnDispositionOfAssets2,161,0002026-06-30 294USD
GainLossOnDispositionOfAssets12,161,0002026-06-30 22USD
SubleaseIncome2,149,0002026-06-30 90USD
DefinedBenefitPlanAmortizationOfGainsLosses-2,145,0002011-09-30 8USD
FacilityCosts2,121,0002011-12-31 1USD
OtherComprehensiveIncomeLossTax-2,084,0002026-06-30 196USD
NonoperatingIncomeExpense1,962,0002020-12-31 210USD
OtherNoncashIncomeExpense-1,920,0002026-06-30 114USD
OtherComprehensiveIncomeLossAmortizationPensionAndOtherPostretirementBenefitPlansNetPriorServiceCostRecognizedInNetPeriodicBenefitCostBeforeTax-1,906,0002013-03-31 2USD
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsPensions1,801,0002024-12-31 16USD
AmortizationOfFinancingCosts1,702,0002019-12-31 36USD
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossNetOfTax1,636,0002026-06-30 149USD
SharebasedCompensationArrangementBySharebasedPaymentAwardEquityInstrumentsOtherThanOptionsAggregateIntrinsicValueVested1,600,0002025-12-31 41USD
LongTermDebtCurrent1,501,0002017-09-30 44USD
LeaseAndRentalExpense1,487,0002012-12-31 4USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAllowanceForDoubtfulAccounts1,461,0002025-12-31 30USD
OtherComprehensiveIncomeLossReclassificationAdjustmentOnDerivativesIncludedInNetIncomeBeforeTax-1,389,0002013-03-31 2USD
PaymentsOfDebtIssuanceCosts1,277,0002026-06-30 68USD
BusinessAcquisitionPurchasePriceAllocationTangibleAssets1,250,0002011-02-09 3USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAvailableForGrant1,214,7182011-12-31 3shares
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsPostretirementBenefits1,190,0002017-12-31 14USD
OtherComprehensiveIncomeLossAmortizationPensionAndOtherPostretirementBenefitPlansNetPriorServiceCostRecognizedInNetPeriodicPensionCostNetOfTax-1,177,0002013-03-31 2USD
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders1,015,0002023-12-31 61USD
DebtInstrumentUnamortizedDiscountPremiumAndDebtIssuanceCostsNet1,000,0002024-12-31 24USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAuthorized1,000,0002012-02-15 2shares
AdjustmentsToAdditionalPaidInCapitalTaxEffectFromShareBasedCompensation964,0002015-12-31 15USD
UnrecognizedTaxBenefits929,0002024-12-31 56USD
OtherComprehensiveIncomeLossReclassificationAdjustmentOnDerivativesIncludedInNetIncomeNetOfTax-903,0002013-03-31 2USD
NetCashProvidedByUsedInFinancingActivities-853,0002026-06-30 125USD
TaxBenefitFromStockOptionsExercised1842,0002013-03-31 7USD
AdjustmentToAdditionalPaidInCapitalIncomeTaxEffectFromShareBasedCompensationNet-824,0002016-12-31 3USD
OtherComprehensiveIncomeAmortizationOfDefinedBenefitPlanNetPriorServiceCostRecognizedInNetPeriodicPensionCostTax-729,0002013-03-31 2USD
GoodwillOtherIncreaseDecrease620,0002018-12-31 1USD
TaxBenefitFromStockOptionsExercised616,0002012-06-30 11USD
UnrecognizedTaxBenefitsDecreasesResultingFromSettlementsWithTaxingAuthorities606,0002024-12-31 35USD
DebtInstrumentUnamortizedDiscountPremiumNet594,0002019-12-31 4USD
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPortionAttributableToParent-567,0002011-09-30 8USD
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentBeforeTax562,0002026-06-30 178USD
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax562,0002026-06-30 178USD
CashAcquiredFromAcquisition557,0002020-12-31 31USD
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossTax549,0002026-06-30 149USD
IncomeTaxReconciliationTaxCredits495,0002025-12-31 3USD
UnrecognizedTaxBenefitsIncreasesResultingFromPriorPeriodTaxPositions494,0002024-12-31 42USD
OtherComprehensiveIncomeLossReclassificationAdjustmentOnDerivativesIncludedInNetIncomeTax-486,0002013-03-31 2USD
LegalFees483,0002011-12-31 1USD
IncomeLossFromEquityMethodInvestmentsNetOfDividendsOrDistributions-471,0002019-12-31 24USD
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentBeforeTaxPeriodIncreaseDecrease-456,0002012-06-30 6USD
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentBeforeTaxPeriodIncreaseDecrease447,0002012-06-30 6USD
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPeriodIncreaseDecrease447,0002012-06-30 6USD
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsCompensatedAbsences432,0002017-12-31 14USD
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditBeforeTax414,0002020-06-30 97USD
UnrecognizedTaxBenefitsIncreasesResultingFromCurrentPeriodTaxPositions393,0002024-12-31 42USD
IncomeLossFromEquityMethodInvestments379,0002019-12-31 30USD
BusinessCombinationAcquisitionRelatedCosts376,0002020-09-30 2USD
UndistributedEarningsAllocatedToParticipatingSecurities345,0002015-03-31 41USD
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements336,0002026-06-30 107shares
IncomeTaxPaidForeignAfterRefundReceived336,0002025-12-31 3USD
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditNetOfTax309,0002020-06-30 97USD
VariableLeaseCost302,0002025-12-31 75USD
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestAccrued300,0002025-12-31 39USD
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPeriodIncreaseDecrease-279,0002012-06-30 6USD
ForeignCurrencyContractAssetFairValueDisclosure211,0002011-12-31 3USD
NetIncomeLossAttributableToNoncontrollingInterest198,0002026-06-30 294USD
CurrentForeignTaxExpenseBenefit189,0002026-06-30 115USD
OtherComprehensiveIncomeDefinedBenefitPlansTax-177,0002012-06-30 12USD
DerivativeInstrumentsGainRecognizedInOtherComprehensiveIncomeEffectivePortion145,0002014-12-31 38USD
IncrementalCommonSharesAttributableToCallOptionsAndWarrants132,0002018-12-31 81shares
DerivativeInstrumentsGainReclassifiedFromAccumulatedOCIIntoIncomeEffectivePortion121,0002014-12-31 38USD
ForeignIncomeTaxExpenseBenefitContinuingOperations119,0002025-12-31 27USD
IncomeTaxReconciliationForeignIncomeTaxRateDifferential119,0002025-12-31 3USD
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditTax105,0002020-06-30 97USD
OtherNonoperatingExpense-42,0002010-06-30 4USD
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestExpense-34,0002021-12-31 33USD
DeferredTaxExpenseFromStockOptionsExercised32,0002021-12-31 49USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedOtherNoncurrentAssets30,0002018-02-14 1USD
DefinedBenefitPlanAmortizationOfPriorServiceCostCredit-29,0002011-09-30 8USD
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount23,0002024-03-31 125shares
UndistributedEarningsLossAllocatedToParticipatingSecuritiesBasic12,0002026-06-30 147USD
UndistributedEarningsLossAllocatedToParticipatingSecuritiesDiluted12,0002026-06-30 134USD
ShortTermBorrowings3,0002017-12-31 1USD
WeightedAverageNumberOfSharesRestrictedStock3,0002026-06-30 201shares
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent-2,0002011-09-30 2USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriodWeightedAverageGrantDateFairValue682012-03-31 1USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue202020-12-31 36USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedTermMaximum72011-06-30 2pure
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedTermMaximum72011-12-31 5years
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedTermMinimum62011-06-30 2pure
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedTermMinimum62011-12-31 5years
EarningsPerShareBasicAndDiluted-62020-03-31 1USD/shares
BusinessAcquisitionProFormaEarningsPerShareBasic42013-12-31 21USD/shares
BusinessAcquisitionProFormaEarningsPerShareDiluted42013-12-31 21USD/shares
EarningsPerShareBasic32026-06-30 294USD/shares
EarningsPerShareDiluted32026-06-30 294USD/shares
NumberOfReportableSegments22012-12-31 2pure
NumberOfReportableSegments22026-06-30 55Segment
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedPeriodForRecognition22011-06-30 1pure
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedPeriodForRecognition12011-12-31 2years
ImpairmentEffectOnEarningsPerShareAfterTax12018-12-31 6USD/shares
DefinedBenefitPlanWeightedAverageAssetAllocations12016-12-31 12pure
NumberOfReportingUnits12021-09-30 1Segment
PreferredStockParOrStatedValuePerShare12010-06-30 2USD/shares
BusinessAcquisitionPercentageOfVotingInterestsAcquired12011-02-09 3pure
SubsidiaryOfLimitedLiabilityCompanyOrLimitedPartnershipOwnershipInterest02015-12-31 5pure
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate02015-09-30 23pure
EffectiveIncomeTaxRateContinuingOperations02025-12-31 53pure
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate02025-12-31 54pure
CommonStockParOrStatedValuePerShare02026-06-30 132USD/shares
ConcentrationRiskPercentage102015-12-31 6pure
DefinedBenefitPlanAssumptionsUsedCalculatingNetPeriodicBenefitCostExpectedLongTermReturnOnAssets02016-12-31 12pure
OperatingLeaseWeightedAverageDiscountRatePercent02026-06-30 63pure
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes02025-12-31 45pure
DebtWeightedAverageInterestRate02011-12-31 1pure
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate02015-09-30 23pure
DebtInstrumentInterestRateDuringPeriod02011-12-31 1pure
EffectiveIncomeTaxRateReconciliationNondeductibleExpense02025-12-31 45pure
DebtInstrumentBasisSpreadOnVariableRate102022-07-29 9pure
LineOfCreditFacilityCommitmentFeePercentage02014-12-31 6pure
EffectiveIncomeTaxRateReconciliationTaxCredits02025-12-31 3pure
AccruedIncomeTaxesCurrent02025-12-31 124USD
AssetImpairmentCharges02025-12-31 47USD
CommitmentsAndContingencies02026-06-30 36USD
ContractWithCustomerAssetNet02026-06-30 66USD
DeferredForeignIncomeTaxExpenseBenefit02020-12-31 12USD
DeferredTaxAssetsDerivativeInstruments02014-12-31 8USD
DeferredTaxLiabilitiesGoodwillAndIntangibleAssets02020-12-31 20USD
EffectiveIncomeTaxRateReconciliationChangeInEnactedTaxRate02019-12-31 9pure
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities02017-12-31 64USD
InterestCostsCapitalized02025-12-31 32USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive02025-12-31 15USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour02025-12-31 15USD
NoncashOrPartNoncashAcquisitionDebtAssumed102019-12-31 13USD
NoncashOrPartNoncashAcquisitionValueOfAssetsAcquired102018-12-31 17USD
OtherComprehensiveIncomeForeignCurrencyTranslationAdjustmentTax02012-06-30 6USD
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax02016-12-31 49USD
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax02026-06-30 174USD
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesBeforeTax02016-12-31 40USD
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax02016-12-31 40USD
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesTax02016-12-31 40USD
OtherComprehensiveIncomeLossReclassificationPensionAndOtherPostretirementBenefitPlansNetGainLossRecognizedInNetPeriodicBenefitCostTax02013-03-31 2USD
OtherComprehensiveIncomeReclassificationOfDefinedBenefitPlansNetGainLossRecognizedInNetPeriodicBenefitCostBeforeTax02013-03-31 2USD
OtherComprehensiveIncomeReclassificationOfDefinedBenefitPlansNetGainLossRecognizedInNetPeriodicBenefitCostNetOfTax02013-03-31 2USD
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodBeforeTax02016-12-31 45USD
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax02016-12-31 32USD
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodTax02016-12-31 45USD
OtherLongTermDebt02012-12-31 4USD

What to be careful about

What this model itself distrusts about KEX's figures. Written by the derivation as it ran, not added afterwards.