KEWAUNEE SCIENTIFIC CORP /DE/ (KEQU)

Every figure below is the company's own, as filed. Nothing is estimated and nothing is smoothed — a period the filing does not support is left blank rather than drawn. Quarters are the company's own, counted from its financial year ending 04-30. Amounts in USD.

Revenue Annual

0 100M 200M 300M FY17: 138.6M FY18: 158.1M FY19: 146.6M FY20: 147.5M FY21: 147.5M FY22: 168.9M FY23: 219.5M FY24: 203.8M FY25: 240.5M FY26: 282M FY17 FY18 FY19 FY20 FY21 FY22 FY23 FY24 FY25 FY26

Gross Profit Annual

0 30M 60M 90M FY17: 26.6M FY18: 32.2M FY19: 25.3M FY20: 23.4M FY21: 24M FY22: 24.2M FY23: 35.6M FY24: 52.1M FY25: 68.9M FY26: 80.4M FY17 FY18 FY19 FY20 FY21 FY22 FY23 FY24 FY25 FY26

Operating Income Annual

-7M 0 7M 14M 21M FY17: 6.5M FY18: 9.9M FY19: 2.1M FY20: -2.3M FY21: -1.3M FY22: -2.6M FY23: 5.4M FY24: 18.3M FY25: 17.8M FY26: 16.7M FY17 FY18 FY19 FY20 FY21 FY22 FY23 FY24 FY25 FY26

Net Income Annual

-7M 0 7M 14M 21M FY17: 4.5M FY18: 5.3M FY19: 1.5M FY20: -4.7M FY21: -3.7M FY22: -6.1M FY23: 738K FY24: 18.8M FY25: 11.4M FY26: 9.6M FY17 FY18 FY19 FY20 FY21 FY22 FY23 FY24 FY25 FY26

Cost of Revenue Annual

0 70M 140M 210M FY17: 112M FY18: 125.9M FY19: 121.2M FY20: 124.1M FY21: 123.5M FY22: 144.7M FY23: 183.9M FY24: 151.7M FY25: 171.6M FY26: 201.6M FY17 FY18 FY19 FY20 FY21 FY22 FY23 FY24 FY25 FY26

Operating Cash Flow Annual

-14M -7M 0 7M 14M 21M FY17: 11.7M FY18: 3.2M FY19: 2.5M FY20: 4.2M FY21: 912K FY22: -7.9M FY23: -3.8M FY24: 19.6M FY25: 14.8M FY26: 18.6M FY17 FY18 FY19 FY20 FY21 FY22 FY23 FY24 FY25 FY26

Free Cash Flow Annual

-12M -6M 0 6M 12M 18M FY17: 9.1M FY18: -212K FY19: -1.7M FY20: 1.7M FY21: -1.5M FY22: -9.8M FY23: -7.9M FY24: 15.2M FY25: 12.6M FY26: 14.7M FY17 FY18 FY19 FY20 FY21 FY22 FY23 FY24 FY25 FY26

Operating cash flow minus capital expenditure.

Shares Outstanding Annual

0 1.5M 3M 4.5M FY17: 2.7M FY18: 2.8M FY19: 2.8M FY20: 2.8M FY21: 2.8M FY22: 2.8M FY23: 2.9M FY24: 2.9M FY25: 3M FY26: 3M FY17 FY18 FY19 FY20 FY21 FY22 FY23 FY24 FY25 FY26

Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.

EPS TTM

-5.00 -2.50 0.00 2.50 5.00 7.50 Q1 '17: 1.55 Q2 '17: 1.83 Q3 '17: 1.65 Q4 '17: 1.66 Q1 '18: 1.60 Q2 '18: 1.68 Q3 '18: 1.87 Q4 '18: 1.92 Q1 '19: 2.03 Q2 '19: 1.89 Q3 '19: 1.56 Q4 '19: 0.54 Q1 '20: 0.18 Q2 '20: -1.09 Q3 '20: -1.78 Q4 '20: -1.71 Q1 '21: -2.10 Q2 '21: -1.38 Q3 '21: -0.65 Q4 '21: -1.34 Q1 '22: -1.60 Q2 '22: -2.64 Q3 '22: -3.14 Q4 '22: -2.19 Q1 '23: -1.98 Q2 '23: -0.96 Q3 '23: -0.24 Q4 '23: 0.25 Q1 '24: 1.38 Q2 '24: 2.40 Q3 '24: 3.00 Q4 '24: 6.38 Q1 '25: 6.26 Q2 '25: 6.34 Q3 '25: 5.94 Q4 '25: 3.83 Q1 '26: 4.13 Q2 '26: 3.94 Q3 '26: 3.72 Q4 '26: 3.22 Q1 '18 Q2 '19 Q3 '20 Q4 '21 Q1 '23 Q2 '24 Q3 '25 Q4 '26

The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.