Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 12-31.
Amounts in USD.
Revenue Annual
0
300M
600M
900M
FY15: 325.9M
FY16: 324.3M
FY17: 365.7M
FY18: 364M
FY19: 373.5M
FY20: 386.5M
FY21: 487.8M
FY22: 574M
FY23: 691.8M
FY24: 751.3M
FY25: 871.9M
FY15
FY16
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
Gross Profit Annual
0
50M
100M
150M
FY15: 55.6M
FY16: 45.9M
FY17: 68.5M
FY18: 74.7M
FY19: 86.3M
FY20: 71.2M
FY21: 98.3M
FY22: 99.8M
FY23: 119.5M
FY24: 143.8M
FY25: 146.8M
FY15
FY16
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
Operating Income Annual
-90M
0
90M
180M
270M
FY15: 244.9M
FY16: -70.9M
FY17: 42.3M
FY18: 42.2M
FY19: 56M
FY20: 23M
FY21: 22.5M
FY22: 2.8M
FY23: 42.6M
FY24: 47.5M
FY25: 62.3M
FY15
FY16
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
Net Income Annual
-600M
-300M
0
300M
600M
900M
FY15: 95.9M
FY16: -394M
FY17: 268.1M
FY18: 444.8M
FY19: 2.4M
FY20: 504.2M
FY21: 875.3M
FY22: 349.7M
FY23: -210.9M
FY24: 634.1M
FY25: 148.3M
FY15
FY16
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
Cost of Revenue Annual
0
250M
500M
750M
FY15: 244.8M
FY16: 251.7M
FY17: 267.1M
FY18: 259.5M
FY19: 256M
FY20: 282.1M
FY21: 336.3M
FY22: 417.3M
FY23: 494.3M
FY24: 521.9M
FY25: 657.8M
FY15
FY16
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
Operating Cash Flow Annual
0
300M
600M
900M
FY15: 290.2M
FY16: 162.3M
FY17: 391.9M
FY18: 52.4M
FY19: 85.4M
FY20: 92.2M
FY21: 240.5M
FY22: 771.4M
FY23: 276.8M
FY24: 265.1M
FY25: 283.8M
FY15
FY16
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
Free Cash Flow Annual
-400M
-200M
0
200M
400M
600M
FY15: -225.7M
FY16: -118.6M
FY17: 164.2M
FY18: -16.9M
FY19: 51.2M
FY20: 17.7M
FY21: 866K
FY22: 490.1M
FY23: -55.3M
FY24: -75.6M
FY25: 167.4M
FY15
FY16
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
Operating cash flow minus capital expenditure.
Shares Outstanding Annual
0
20M
40M
60M
FY15: 53.6M
FY16: 53.7M
FY17: 53.8M
FY18: 53.8M
FY19: 53.9K
FY20: 53.9K
FY21: 53.9K
FY22: 53.9K
FY23: 53.4M
FY24: 52.7M
FY25: 52.1M
FY15
FY16
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
Nothing in this filer's XBRL supports this figure for the periods asked
for, so there is nothing to draw. That is a gap in the filing, not a zero.