Every figure this model derived for KE, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-06-30.
This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.
| Figure | Value | XBRL tag | As at |
|---|---|---|---|
| capex | 51,488,000 | PaymentsToAcquirePropertyPlantAndEquipment |
2026-06-30 |
| cash | 88,925,000 | CashAndCashEquivalentsAtCarryingValue |
2026-06-30 |
| current assets | 693,004,000 | AssetsCurrent |
2026-06-30 |
| current liabilities | 332,095,000 | LiabilitiesCurrent |
2026-06-30 |
| equity | 585,132,000 | StockholdersEquity |
2026-06-30 |
| interest expense | 8,504,000 | InterestExpense |
2026-06-30 |
| ocf | 72,267,000 | NetCashProvidedByUsedInOperatingActivities |
2026-06-30 |
| revenue | 1,431,378,000 | RevenueFromContractWithCustomerExcludingAssessedTax |
2026-06-30 |
| sbc | 8,232,000 | ShareBasedCompensation |
2026-06-30 |
The figures themselves rather than their scores — what somebody looking up KE on one particular measure came for.
| Ratio | Value |
|---|---|
| cash operating margin | 7.89 |
| current ratio | 2.09 |
| current ratio reported | 2.09 |
| dilution pct | -1.0 |
| ebit cagr | 5.89 |
| ebit yoy | 45.07 |
| ev ebit | 9.68 |
| ev owner earnings | 50.95 |
| ev sales | 0.45 |
| fcf margin | 1.45 |
| growth cv | 5.08 |
| interest cover | 7.77 |
| net debt ebitda | 0.59 |
| operating margin | 4.61 |
| owner earnings margin | 0.88 |
| revenue growth | -3.72 |
| revenue growth per share | -2.75 |
| roic | 8.06 |
| rule of 40 | 0.89 |
| sbc pct revenue | 0.58 |
What this model itself distrusts about KE's figures. Written by the derivation as it ran, not added afterwards.