Stock Scorer
Stock Board CompareNew Screen
Donate
…
Report Measures Companies
Sign in

FST Corp. (KBSX)

Every figure this model derived for KBSX, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2025-12-31.

The figures, and where each came from

This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.

FigureValueXBRL tagAs at
capex 602,960 PaymentsToAcquirePropertyPlantAndEquipment 2025-12-31
cash 7,179,800 CashAndCashEquivalentsAtCarryingValue 2025-12-31
current assets 27,486,990 AssetsCurrent 2025-12-31
current liabilities 30,422,307 LiabilitiesCurrent 2025-12-31
equity 15,429,353 StockholdersEquity 2025-12-31
interest expense 657,555 InterestExpenseDebt 2025-12-31
ocf -1,000,014 NetCashProvidedByUsedInOperatingActivities 2025-12-31
revenue 47,969,791 Revenues 2025-12-31

The ratios

The figures themselves rather than their scores — what somebody looking up KBSX on one particular measure came for.

RatioValue
cash operating margin-0.27
current ratio0.91
current ratio reported0.9
deferred revenue growth8.42
dilution pct17.84
ev owner earnings-52.95
ev sales1.77
fcf margin-3.34
interest cover-3.55
operating margin-4.87
owner earnings margin-3.34
revenue growth31.43
revenue growth per share11.53
roic-4.93
rule of 4026.56
sbc pct revenue0.0

Everything else this filing tags

225 more elements from KBSX's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.

ElementNewestAs of PeriodsUnit
CommonStockSharesAuthorized500,000,0002025-12-31 8shares
Assets60,921,5572025-12-31 8USD
LiabilitiesAndStockholdersEquity60,921,5572025-12-31 8USD
ProceedsFromBankDebt52,598,9382025-12-31 9USD
RepaymentsOfBankDebt49,244,3002025-12-31 9USD
Liabilities45,370,3692025-12-31 8USD
CommonStockSharesIssued44,766,0032025-12-31 8shares
CommonStockSharesOutstanding44,766,0032025-12-31 8shares
WeightedAverageNumberOfDilutedSharesOutstanding44,477,6492025-12-31 11shares
WeightedAverageNumberOfSharesOutstandingBasic44,477,6492025-12-31 11shares
AssetsNoncurrent33,434,5672025-12-31 8USD
PropertyPlantAndEquipmentGross32,427,0872025-12-31 4USD
NoncurrentAssets29,638,2442025-12-31 4USD
LongTermDebt29,163,6872025-12-31 2USD
CostOfRevenue27,336,4172025-12-31 11USD
OperatingCostsAndExpenses22,967,5942025-12-31 11USD
GrossProfit20,633,3742025-12-31 11USD
OtherExpenses20,605,6562025-01-15 1USD
StockholdersEquityNoteSubscriptionsReceivable19,365,9362025-09-30 2USD
PropertyPlantAndEquipmentNet19,044,9542025-12-31 9USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths18,199,8062025-12-31 2USD
ShortTermBorrowings18,199,8062025-12-31 4USD
ShortTermBankLoansAndNotesPayable16,589,0792025-09-30 4USD
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest15,551,1882025-12-31 11USD
AdditionalPaidInCapitalCommonStock15,396,4342025-12-31 8USD
LiabilitiesNoncurrent14,948,0622025-12-31 8USD
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment14,200,5312025-12-31 4USD
InventoryGross13,834,2562025-12-31 4USD
LongTermDebtNoncurrent13,651,7482025-09-30 4USD
CommonUnitIssued13,000,0002022-01-27 1shares
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability12,777,0732025-12-31 6USD
SellingGeneralAndAdministrativeExpense12,287,0102025-12-31 11USD
InventoryNet11,812,7402025-12-31 8USD
InventoryFinishedGoods11,800,7522025-12-31 4USD
LongTermLoansFromBank10,963,8812025-12-31 4USD
PaymentsToAcquireBuildings9,666,8842023-07-11 1USD
GeneralAndAdministrativeExpense9,188,4472025-12-31 11USD
CashEquivalentsAtCarryingValue7,965,2842025-09-30 4USD
FiniteLivedIntangibleAssetsGross7,556,6142025-12-31 4USD
LesseeOperatingLeaseLiabilityPaymentsDue7,503,4492025-12-31 2USD
AccountsReceivableGrossCurrent7,480,2322025-12-31 4USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents7,338,6652025-12-31 15USD
RestrictedCashAndCashEquivalents7,338,6652025-12-31 6USD
OperatingLeaseRightOfUseAssetAmortizationExpense7,015,8972025-12-31 4USD
ReceivablesNetCurrent6,979,7252025-12-31 4USD
NetIncomeLossAvailableToCommonStockholdersBasic-6,499,8182025-09-30 6USD
AccountsPayableAndOtherAccruedLiabilitiesCurrent6,355,9642025-12-31 8USD
AccountsReceivableNetCurrent6,308,5082025-09-30 4USD
OperatingLeaseLiability6,302,7872025-12-31 4USD
InterestExpenseSubordinatedNotesAndDebentures6,250,0002024-12-31 1INR
IncomeLossAttributableToParent-6,242,8332025-09-30 6USD
OperatingLeaseRightOfUseAsset5,761,1762025-12-31 8USD
LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFive5,633,1242025-12-31 2USD
AccountsNotesAndLoansReceivableNetCurrent5,294,0882024-12-31 2USD
IntangibleAssetsNetExcludingGoodwill4,928,3382025-09-30 4USD
FiniteLivedIntangibleAssetsNet4,832,1142025-12-31 4USD
AccruedLiabilitiesCurrent4,540,1602025-12-31 4USD
PaymentsOfStockIssuanceCosts4,507,8152025-09-30 4USD
DeferredTaxAssetsGross4,257,3582025-12-31 4USD
OperatingLeaseLiabilityNoncurrent3,974,5602025-12-31 8USD
DeferredTaxAssetsNet3,575,0362025-12-31 4USD
NetCashProvidedByUsedInFinancingActivities3,315,8842025-12-31 9USD
AccountsPayableCurrent3,032,8602025-12-31 8USD
LeaseCost2,914,6292025-12-31 5USD
DerivativeLiabilitiesCurrent2,799,5882025-09-30 2USD
FiniteLivedIntangibleAssetsAccumulatedAmortization2,724,5002025-12-31 4USD
DividendsCommonStockCash2,715,2972023-12-31 2USD
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive2,707,8772025-12-31 2USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo2,558,3752025-12-31 2USD
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths2,545,9462025-12-31 2USD
IncreaseDecreaseInOtherOperatingAssets2,536,8832025-12-31 5USD
IncreaseDecreaseInInventories-2,534,8242025-12-31 5USD
OperatingLeaseCost2,526,9212025-12-31 5USD
OperatingIncomeLoss-2,334,2202025-12-31 11USD
OperatingLeaseLiabilityCurrent2,328,2272025-12-31 8USD
FinanceLeaseRightOfUseAssetAmortization2,273,6492025-12-31 5USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest-2,233,8262025-12-31 5USD
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents2,229,5552025-09-30 4USD
DepreciationAndAmortization2,206,7032025-12-31 5USD
DeferredTaxAssetsOperatingLossCarryforwards2,143,4792025-12-31 4USD
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities-2,118,5042025-12-31 5USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect2,036,4662025-12-31 9USD
InventoryValuationReserves2,021,5162025-12-31 6USD
ShortTermInvestments2,000,0002024-12-31 1TWD
DeferredTaxLiabilities1,882,2342025-12-31 4USD
Depreciation1,836,8032025-12-31 5USD
IncreaseDecreaseInAccountsAndOtherReceivables1,777,7122025-12-31 5USD
DeferredIncomeTaxAssetsNet1,692,8022025-12-31 8USD
DeferredTaxAssetsLiabilitiesNet1,692,8022025-12-31 2USD
RetainedEarningsAccumulatedDeficit1,566,3642025-12-31 8USD
PrepaidExpenseAndOtherAssetsNoncurrent1,551,8932025-12-31 8USD
AccumulatedOtherComprehensiveIncomeLossNetOfTax-1,537,9222025-12-31 8USD
IncreaseDecreaseInOtherAccountsPayable1,507,9962025-12-31 5USD
ProfitLoss-1,503,9192025-12-31 9USD
NetIncomeLoss-1,500,1912025-12-31 7USD
ResearchAndDevelopmentExpense1,492,1372025-12-31 11USD
AccruedPayrollTaxesCurrent1,351,2862025-12-31 4USD
DeferredIncomeTaxExpenseBenefit-1,267,9032025-12-31 5USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive1,261,8692025-12-31 2USD
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount1,200,6622025-12-31 2USD
PrepaidExpenseAndOtherAssetsCurrent1,188,4512025-12-31 8USD
DeferredForeignIncomeTaxExpenseBenefit-1,180,8092025-12-31 5USD
DeferredOtherTaxExpenseBenefit-1,175,2312025-12-31 5USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour1,104,3932025-12-31 1USD
DeferredTaxAssetsDeferredGainOnSaleLeasebackTransaction1,097,1492025-12-31 3USD
ConstructionInProgressGross1,008,5522025-12-31 4USD
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo964,5162025-12-31 2USD
ContractualObligation944,5772025-12-31 4USD
DeferredTaxLiabilitiesLeasingArrangements935,0802025-12-31 3USD
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax933,2152025-12-31 11USD
OtherInventoryInTransit924,7092025-12-31 2USD
UnrealizedGainLossOnDerivatives909,4542025-12-31 3USD
ForeignCurrencyTransactionGainLossBeforeTax-852,1822025-12-31 5USD
InterestExpenseNonoperating845,0262025-12-31 11USD
PrepaidExpenseCurrent822,9242024-12-31 2USD
InventoryRawMaterials804,5082025-12-31 4USD
NetCashProvidedByUsedInInvestingActivities-799,1962025-12-31 9USD
NetChangeContractHoldersFunds-731,7682025-12-31 4USD
ValuationAllowanceDeferredTaxAssetChangeInAmount-731,7682025-12-31 4USD
IncomeTaxExpenseBenefit-729,9072025-12-31 11USD
DeferredTaxAssetsValuationAllowance682,3222025-12-31 6USD
LesseeOperatingLeaseLiabilityPaymentsDueYearThree669,8192025-12-31 2USD
InterestPaidNet657,0532025-12-31 9USD
InventoryWriteDown638,1452025-12-31 5USD
ValuationAllowanceForImpairmentOfRecognizedServicingAssetsProvisions638,1452025-12-31 4USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFour615,2912025-12-31 2USD
FairValueAdjustmentOfWarrants-599,2552025-12-31 1USD
IncomeTaxReconciliationDeductions583,3792025-12-31 1USD
PrepaidExpenseCurrentAndNoncurrent580,2332025-12-31 2USD
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest-558,4992025-12-31 11USD
ComprehensiveIncomeNetOfTax-554,7712025-12-31 9USD
LongTermInvestments551,6282025-12-31 8USD
DeferredTaxLiabilitiesGoodwillAndIntangibleAssetsIntangibleAssets546,9822025-12-31 4USD
CurrentIncomeTaxExpenseBenefit537,9962025-12-31 5USD
CurrentFederalTaxExpenseBenefit532,4182025-12-31 5USD
IncreaseDecreaseInPrepaidExpensesOther523,4592025-12-31 5USD
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations519,7922025-12-31 5USD
AllowanceForDoubtfulAccountsReceivable506,8832025-12-31 6USD
AllowanceForDoubtfulAccountsReceivableCurrent506,8832025-12-31 4USD
DeferredTaxAssetsInventory475,5182025-12-31 4USD
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate-446,7652025-12-31 5USD
CurrentStateAndLocalTaxExpenseBenefit445,3242025-12-31 5USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAllowanceForDoubtfulAccounts443,8922025-12-31 4USD
AdvancesOnInventoryPurchases439,0152025-12-31 4USD
PropertyPlantAndEquipmentNet415,0002023-07-11 1TWD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree406,1202025-12-31 1USD
DeferredTaxLiabilitiesPropertyPlantAndEquipment392,6842025-12-31 4USD
ShortTermLeaseCost387,7082025-12-31 5USD
AdjustmentForAmortization369,9002025-12-31 5USD
DeferredIncomeCurrent367,9022025-12-31 4USD
OtherNonoperatingIncome352,5372025-12-31 7USD
InventoryWorkInProcess304,2872025-12-31 4USD
IncomeTaxesPaidNet297,8512025-12-31 5USD
IncomeTaxesPaid291,7262025-09-30 4USD
IncomeTaxReconciliationNondeductibleExpense267,1772025-12-31 5USD
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets-262,4392025-12-31 5USD
OtherNonoperatingIncomeExpense262,3722025-09-30 4USD
InterestExpenseSubordinatedNotesAndDebentures257,8392025-12-31 3USD
PaymentsToAcquireLongtermInvestments257,8392025-12-31 5USD
AllowanceForDoubtfulAccountsReceivableWriteOffs254,2922025-12-31 4USD
ProvisionForDoubtfulAccounts254,2922025-12-31 4USD
IncreaseDecreaseInOperatingLeaseLiability250,2592025-12-31 5USD
IncreaseDecreaseInPrepaidTaxes-235,1362025-12-31 3USD
OtherAccountsPayableAndAccruedLiabilities231,3072025-12-31 4USD
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance199,3082025-12-31 5USD
ContractWithCustomerLiabilityCurrent180,6082025-12-31 4USD
ContractWithCustomerLiability180,6082025-12-31 4USD
OtherAccruedLiabilitiesCurrent166,5822024-12-31 3USD
IncreaseDecreaseInDeferredIncomeTaxes162,0102024-12-31 2USD
RestrictedCash158,8652025-12-31 4USD
RestrictedCashCurrent158,8652025-12-31 10USD
IncomeTaxReconciliationTaxExemptIncome-149,7762025-12-31 5USD
MinorityInterest121,8352025-12-31 7USD
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax-112,1812024-12-31 3USD
DeferredIncomeTaxLiabilitiesNet111,3292025-09-30 6USD
PaymentsToAcquireShortTermInvestments104,3462025-09-30 5USD
NonoperatingIncomeExpense100,3942025-12-31 11USD
StockIssuedDuringPeriodSharesPurchaseOfAssets100,0002024-12-27 1shares
DeferredTaxAssetsOther97,3202025-12-31 4USD
OtherAssetsCurrent96,0472025-09-30 6USD
PrepaidTaxes93,5892025-12-31 2USD
OtherPrepaidExpenseCurrent89,3232025-12-31 4USD
DeferredFederalIncomeTaxExpenseBenefit-87,0942025-12-31 5USD
GainLossOnInvestments-63,6442025-12-31 5USD
GainLossOnSaleOfInvestments-63,6442025-12-31 11USD
IncomeTaxReconciliationChangeInEnactedTaxRate-63,6162024-12-31 2USD
ProceedsFromSaleOfShortTermInvestments62,1832025-12-31 2USD
PaymentsOfDividends38,7542025-09-30 4USD
TreasuryStockCommonValue38,7542025-09-30 2USD
PaymentsToMinorityShareholders38,7542025-12-31 1USD
ContractWithCustomerLiabilityRevenueRecognized28,9312025-12-31 3USD
ProvisionForOtherCreditLosses-26,5312025-12-31 4USD
DeferredRevenueRevenueRecognized121,3132024-01-01 2USD
GainLossOnSaleOfPropertyPlantEquipment-18,9752025-12-31 3USD
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPortionAttributableToParent-12,2052025-12-31 4USD
AreaOfLand10,0692023-07-11 1sqm
IncomeTaxReconciliationForeignIncomeTaxRateDifferential-9,8192025-12-31 5USD
DeferredTaxLiabilitiesOther7,4882025-12-31 3USD
IncomeTaxReconciliationOtherAdjustments7,4302025-12-31 5USD
DepositsAssetsCurrent7,2932025-12-31 4USD
PaymentsToAcquireIntangibleAssets7,2152025-12-31 7USD
ProceedsFromSaleOfPropertyPlantAndEquipment6,6352025-12-31 5USD
NotesAndLoansReceivableGrossCurrent6,3762025-12-31 4USD
CurrentForeignTaxExpenseBenefit5,5782025-12-31 5USD
IncreaseDecreaseInDueToRelatedPartiesCurrent5,3392025-12-31 5USD
DerivativeLiabilitiesNoncurrent5,3102025-12-31 1USD
DefinedBenefitPensionPlanLiabilitiesNoncurrent4,8222023-12-31 1USD
IncreaseDecreaseInOtherNoncurrentLiabilities-4,5992024-12-31 2USD
CommonStockValue4,4772025-12-31 8USD
WarrantsAndRightsOutstanding4,3112025-12-31 3USD
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest-3,7282025-12-31 3USD
NetIncomeLossAttributableToNoncontrollingInterest-3,7282025-12-31 3USD
IncomeTaxReconciliationTaxSettlementsOther1,8872025-12-31 3USD
IncomeTaxReconciliationPriorYearIncomeTaxes-1,7222025-12-31 5USD
NetSharesReclassifiedToMandatorilyRedeemableCapitalStockShares1,0002023-06-19 2shares
ForeignCurrencyTransactionGainBeforeTax12025-12-31 2USD
NumberOfOperatingSegments12025-12-31 2pure
WarrantExercisePriceIncrease12025-12-31 1USD/shares
EffectiveIncomeTaxRateContinuingOperations02025-12-31 5pure
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate02025-12-31 2pure
OperatingLeaseWeightedAverageDiscountRatePercent02024-12-31 2pure
EarningsPerShareBasic-02025-12-31 11USD/shares
EarningsPerShareDiluted-02025-12-31 11USD/shares
CommonStockParOrStatedValuePerShare02025-12-31 8USD/shares
ShortTermInvestments02025-09-30 6USD

What to be careful about

What this model itself distrusts about KBSX's figures. Written by the derivation as it ran, not added afterwards.