Stock Scorer

KBR, Inc. (KBR)

Every figure this model derived for KBR, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-07-03.

The figures, and where each came from

This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.

FigureValueXBRL tagAs at
capex 54,000,000 PaymentsToAcquirePropertyPlantAndEquipment 2026-07-03
cash 312,000,000 CashAndCashEquivalentsAtCarryingValue 2026-07-03
current assets 1,978,000,000 AssetsCurrent 2026-07-03
current liabilities 1,723,000,000 LiabilitiesCurrent 2026-07-03
equity 1,636,000,000 StockholdersEquity 2026-07-03
interest expense 148,000,000 InterestExpenseNonoperating 2026-07-03
ocf 409,000,000 NetCashProvidedByUsedInOperatingActivitiesContinuingOperations 2026-07-03
revenue 7,723,000,000 RevenueFromContractWithCustomerExcludingAssessedTax 2026-07-03
sbc 0 AllocatedShareBasedCompensationExpense 2021-12-31

The ratios

The figures themselves rather than their scores — what somebody looking up KBR on one particular measure came for.

RatioValue
cash operating margin11.65
current ratio1.45
current ratio reported1.15
deferred revenue growth7.78
dilution pct-3.74
ebit cagr24.25
ebit yoy3.53
ev ebit9.18
ev owner earnings18.98
ev sales0.87
fcf margin4.6
growth cv1.8
interest cover4.96
net debt ebitda2.55
operating margin9.5
owner earnings margin4.6
revenue growth-3.64
revenue growth per share0.1
roic14.74
rpo growth4.58
rule of 405.86
sbc pct revenue0.0

Everything else this filing tags

400 more elements from KBR's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.

ElementNewestAs of PeriodsUnit
RevenueRemainingPerformanceObligation13,700,000,0002026-07-03 35USD
EquityMethodInvestmentSummarizedFinancialInformationLiabilities7,870,000,0002014-09-30 4USD
BusinessAcquisitionsProFormaRevenue7,465,000,0002021-12-31 13USD
Assets6,667,000,0002026-07-03 156USD
LiabilitiesAndStockholdersEquity6,667,000,0002026-07-03 152USD
EquityMethodInvestmentSummarizedFinancialInformationAssets6,291,000,0002019-12-31 30USD
Revenues5,767,000,0002020-12-31 270USD
CostsAndExpenses5,244,000,0002013-09-30 56USD
Liabilities5,025,000,0002026-07-03 152USD
EquityMethodInvestmentSummarizedFinancialInformationLiabilitiesAndEquity3,871,000,0002019-12-31 26USD
ContractsRevenue3,583,000,0002018-09-30 115USD
CostOfGoodsAndServicesSold3,349,000,0002026-07-03 103USD
CostOfServices3,250,000,0002018-09-30 142USD
EquityMethodInvestmentSummarizedFinancialInformationNoncurrentAssets3,219,000,0002019-12-31 30USD
EquityMethodInvestmentSummarizedFinancialInformationCurrentAssets3,072,000,0002019-12-31 30USD
EquityMethodInvestmentSummarizedFinancialInformationNoncurrentLiabilities2,922,000,0002019-12-31 30USD
UndistributedEarningsOfForeignSubsidiaries2,700,000,0002026-01-02 17USD
Goodwill2,668,000,0002026-07-03 167USD
EquityMethodInvestmentSummarizedFinancialInformationRevenue2,592,000,0002019-12-31 46USD
AdditionalPaidInCapital2,566,000,0002026-07-03 151USD
LongTermDebt2,552,000,0002026-07-03 84USD
LongTermDebtNoncurrent2,503,000,0002026-07-03 68USD
SalesRevenueServicesNet2,277,000,0002011-03-31 2USD
LineOfCreditFacilityMaximumBorrowingCapacity1,954,000,0002022-05-17 5USD
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterestAdjustedBalance11,854,000,0002020-01-01 19USD
RetainedEarningsAccumulatedDeficit1,853,000,0002026-07-03 161USD
TreasuryStockCommonValue1,842,000,0002026-07-03 35USD
LineOfCredit1,795,000,0002020-12-31 6USD
ReceivablesNetCurrent1,786,000,0002013-09-30 36USD
SecuredLongTermDebt1,722,000,0002022-09-30 39USD
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest1,642,000,0002026-07-03 314USD
GoodwillGross1,592,000,0002017-12-31 6USD
TreasuryStockValue1,494,000,0002025-01-03 141USD
DefinedBenefitPlanFairValueOfPlanAssets1,319,000,0002026-01-02 38USD
IntangibleAssetsGrossExcludingGoodwill1,228,000,0002026-01-02 34USD
AccountsNotesAndLoansReceivableNetCurrent1,109,000,0002026-07-03 156USD
EquityMethodInvestmentSummarizedFinancialInformationCurrentLiabilities949,000,0002019-12-31 30USD
AccumulatedOtherComprehensiveIncomeLossNetOfTax-941,000,0002026-07-03 198USD
NotesAndLoansReceivableNetCurrent866,000,0002018-09-30 50USD
IncomeTaxReconciliationTaxContingenciesDomestic800,000,0002026-07-03 28USD
DeferredTaxAssetsOperatingLossCarryforwardsStateAndLocal782,000,0002026-01-02 17USD
AccountsPayableCurrent749,000,0002026-07-03 151USD
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetBeforeAccumulatedDepreciationAndAmortization738,000,0002026-01-02 14USD
IntangibleAssetsNetExcludingGoodwill694,000,0002026-07-03 151USD
AccumulatedOtherComprehensiveIncomeLossDefinedBenefitPensionAndOtherPostretirementPlansNetOfTax660,000,0002017-12-31 72USD
LettersOfCreditOutstandingAmount653,000,0002011-09-30 2USD
GoodwillImpairedAccumulatedImpairmentLoss624,000,0002017-12-31 6USD
SegmentReportingInformationIncomeLossBeforeIncomeTaxes617,000,0002010-09-30 8USD
TransferOfFinancialAssetsAccountedForAsSalesCashProceedsReceivedForAssetsDerecognizedAmount608,000,0002026-07-03 19USD
ProceedsFromSaleAndCollectionOfReceivables583,000,0002026-07-03 25USD
GrossProfit558,000,0002026-07-03 280USD
FiniteLivedIntangibleAssetsAccumulatedAmortization526,000,0002026-07-03 112USD
DeferredTaxAssetsGross520,000,0002026-01-02 38USD
PropertyPlantAndEquipmentGross516,000,0002019-12-31 24USD
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAccumulatedDepreciationAndAmortization510,000,0002026-07-03 46USD
StockRepurchaseProgramAuthorizedAmount1500,000,0002024-02-19 36USD
BillingsInExcessOfCost464,000,0002018-09-30 71USD
ContractWithCustomerLiability464,000,0002018-09-30 6USD
LitigationSettlementAmountAwardedFromOtherParty435,000,0002017-04-06 5USD
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment424,000,0002021-03-31 104USD
TaxesOther-407,000,0002014-12-31 6USD
StockRepurchaseProgramRemainingAuthorizedRepurchaseAmount1402,000,0002026-07-03 36USD
OtherAssetsNoncurrent398,000,0002026-07-03 157USD
DeferredTaxAssetsNet396,000,0002026-01-02 40USD
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive391,000,0002026-01-02 15USD
OperatingLeasesFutureMinimumPaymentsDue367,000,0002018-12-31 1USD
ContractWithCustomerAssetNet360,000,0002026-07-03 70USD
ContractWithCustomerLiabilityCurrent360,000,0002026-07-03 66USD
NotionalAmountOfDerivatives352,000,0002011-12-31 3USD
OperatingIncomeLoss352,000,0002026-07-03 363USD
StockRepurchaseProgramAuthorizedAmount350,000,0002014-03-31 2USD
LesseeOperatingLeaseLiabilityPaymentsDue346,000,0002026-01-02 14USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesForeign344,000,0002026-01-02 57USD
DerivativeAssetsCurrent335,000,0002023-09-29 4USD
DeferredIncomeTaxLiabilities329,000,0002026-01-02 30USD
TreasuryStockValueAcquiredParValueMethod324,000,0002026-01-02 38USD
DeferredTaxLiabilityNotRecognizedAmountOfUnrecognizedDeferredTaxLiabilityUndistributedEarningsOfForeignSubsidiaries319,000,0002016-12-31 9USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations315,000,0002026-07-03 20USD
EmployeeRelatedLiabilitiesCurrent313,000,0002026-07-03 151USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents312,000,0002026-07-03 111USD
EquityMethodInvestmentSummarizedFinancialInformationEquity310,000,0002014-03-31 10USD
DeferredTaxAssetsOperatingLossCarryforwardsDomestic306,000,0002014-12-31 4USD
CommonStockSharesAuthorized300,000,0002026-07-03 150shares
ForeignEarningsRepatriated300,000,0002016-09-30 7USD
OperatingLeaseLiability292,000,0002026-01-02 14USD
FinitelivedIntangibleAssetsAcquired1290,000,0002024-08-30 1USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest278,000,0002026-07-03 226USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic270,000,0002026-01-02 57USD
DeferredTaxAssetsOperatingLossCarryforwardsForeign262,000,0002013-12-31 4USD
SellingGeneralAndAdministrativeExpense262,000,0002026-07-03 100USD
AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax-258,000,0002017-12-31 72USD
OperatingLeaseLiabilityNoncurrent246,000,0002026-07-03 66USD
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures241,000,0002026-07-03 143USD
OtherLiabilitiesCurrent236,000,0002026-07-03 155USD
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAfterAccumulatedDepreciationAndAmortization227,000,0002026-07-03 48USD
OperatingLeaseRightOfUseAsset224,000,0002026-07-03 66USD
LossContingencyDamagesSoughtValue220,000,0002006-03-31 3USD
OtherLiabilitiesNoncurrent220,000,0002026-07-03 160USD
DeferredTaxAssetsNetNoncurrent218,000,0002019-06-30 83USD
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations-216,000,0002026-07-03 11USD
LeaseCost215,000,0002026-01-02 33USD
CostsInExcessOfBillingsOnUncompletedContractsOrProgramsExpectedToBeCollectedWithinOneYear214,000,0002018-09-30 71USD
LossContingencyRelatedReceivableCarryingValueCurrent210,000,0002012-09-30 3USD
ContractWithCustomerLiabilityRevenueRecognized203,000,0002026-07-03 50USD
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest200,000,0002026-07-03 24USD
ProfitLoss200,000,0002026-07-03 361USD
IncomeLossFromContinuingOperations198,000,0002026-07-03 27USD
NetIncomeLoss198,000,0002026-07-03 344USD
LossContingencyRelatedReceivableCarryingValue197,000,0002011-12-31 4USD
NetIncomeLossFromContinuingOperationsAvailableToCommonShareholdersBasic197,000,0002026-07-03 17USD
NetIncomeLossFromContinuingOperationsAvailableToCommonShareholdersDiluted197,000,0002026-07-03 17USD
EquityMethodInvestmentSummarizedFinancialInformationEquityOrCapital194,000,0002014-03-31 6USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect-190,000,0002026-07-03 68USD
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest187,000,0002026-07-03 250USD
RevenueFromRelatedParties186,000,0002013-09-30 4USD
ComprehensiveIncomeNetOfTax185,000,0002026-07-03 250USD
ContractWithCustomerAssetNetCurrent185,000,0002018-12-31 4USD
CommonStockSharesIssued183,154,7272026-07-03 169shares
OtherAssetsCurrent182,000,0002026-07-03 156USD
PaymentsToAcquireInterestInSubsidiariesAndAffiliates-181,000,0002010-12-31 4USD
IncomeTaxReconciliationNondeductibleExpense178,000,0002012-09-30 2USD
ContractsReceivableClaimsAndUncertainAmounts167,000,0002013-09-30 24USD
GeneralAndAdministrativeExpense166,000,0002018-12-31 152USD
RepaymentsOfLinesOfCredit161,000,0002026-07-03 71USD
DefinedContributionPlanCostRecognized148,000,0002026-01-02 57USD
ShortTermLeaseCost145,000,0002026-01-02 33USD
OperatingLeasesRentExpenseNet144,000,0002018-12-31 35USD
LossContingencyAccrualCarryingValueCurrent144,000,0002023-06-30 2USD
OperatingLeasesFutureMinimumPaymentsDueThereafter143,000,0002018-12-31 12USD
DepreciationDepletionAndAmortization141,000,0002023-12-29 45USD
InterestPaidNet141,000,0002026-01-02 33USD
ProceedsFromLinesOfCredit141,000,0002026-07-03 68USD
IncomeTaxExpenseBenefitIntraperiodTaxAllocation140,000,0002026-01-02 39USD
ContractsReceivableClaimsAndUncertainAmountsExpectedToBeCollectedAfterOneYear131,000,0002016-12-31 34USD
PropertyPlantAndEquipmentNet130,000,0002020-12-31 107USD
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate129,000,0002026-01-02 1USD
PaymentsToAcquireEquityMethodInvestments128,000,0002026-07-03 110USD
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations-128,000,0002026-07-03 9USD
DeferredTaxLiabilitiesGoodwillAndIntangibleAssetsIntangibleAssets127,000,0002026-01-02 24USD
WeightedAverageNumberOfDilutedSharesOutstanding127,000,0002026-07-03 246shares
WeightedAverageNumberOfSharesOutstandingBasic127,000,0002026-07-03 246shares
CommonStockSharesOutstanding126,067,7552026-07-03 150shares
DeferredTaxAssetsValuationAllowance126,000,0002026-07-03 104USD
DeferredIncomeTaxAssetsNet124,000,0002026-07-03 78USD
OtherSundryLiabilitiesCurrent124,000,0002026-01-02 90USD
OperatingLossCarryforwardsValuationAllowance118,000,0002014-09-30 13USD
EquityMethodInvestmentSummarizedFinancialInformationMinorityInterest116,000,0002014-03-31 6USD
RestructuringCharges116,000,0002020-12-31 69USD
NetIncomeLossAvailableToCommonStockholdersBasic116,000,0002025-04-04 39USD
NetIncomeLossAvailableToCommonStockholdersDiluted116,000,0002025-04-04 39USD
FiniteLivedIntangibleAssetsGross115,000,0002015-12-31 14USD
LongTermLineOfCredit115,000,0002018-09-30 4USD
DefinedBenefitPlanAssetsForPlanBenefitsNoncurrent113,000,0002026-07-03 24USD
IncreaseDecreaseInCostInExcessOfBillingOnUncompletedContract109,000,0002014-09-30 2USD
DeferredTaxLiabilitiesGoodwillAndIntangibleAssets107,000,0002026-01-02 38USD
FinanceLeaseRightOfUseAsset107,000,0002019-01-01 8USD
RelatedPartyTransactionRevenuesFromTransactionsWithRelatedParty107,000,0002010-09-30 8USD
IncomeLossFromEquityMethodInvestments103,000,0002026-07-03 345USD
ContractReceivableRetainageDueOneYearOrLess101,000,0002013-09-30 6USD
DeferredTaxAssetsOther99,000,0002026-01-02 26USD
AssetImpairmentCharges98,000,0002020-12-31 23USD
DeferredTaxAssetsOperatingLossCarryforwardsSubjectToExpiration98,000,0002026-01-02 15USD
NetCashProvidedByUsedInOperatingActivities98,000,0002025-04-04 161USD
AccruedIncomeTaxesNoncurrent97,000,0002026-07-03 133USD
EquityMethodInvestmentDividendsOrDistributions97,000,0002026-07-03 166USD
CostsInExcessOfBillingsOnUncompletedContractsOrProgramsExpectedToBeCollectedAfterOneYear96,000,0002018-09-30 87USD
CurrentIncomeTaxExpenseBenefit96,000,0002026-01-02 57USD
DeferredRentCredit92,000,0002019-03-31 1USD
DeferredRentCreditNoncurrent92,000,0002018-12-31 34USD
EquityMethodInvestmentSummarizedFinancialInformationIncomeLossFromContinuingOperationsBeforeExtraordinaryItems92,000,0002019-12-31 46USD
DeferredIncomeTaxLiabilitiesNet87,000,0002026-07-03 81USD
LiabilityForUncertainTaxPositionsNoncurrent86,000,0002026-07-03 92USD
DebtInstrumentFaceAmount84,900,0002010-06-30 1GBP
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAccruedLiabilities84,000,0002026-01-02 38USD
DepreciationAndAmortization83,000,0002026-07-03 178USD
ForeignIncomeTaxExpenseBenefitContinuingOperations83,000,0002026-01-02 45USD
IncomeTaxesPaidNet83,000,0002026-01-02 110USD
ProceedsFromEquityMethodInvestmentDividendsOrDistributionsReturnOfCapital82,000,0002026-01-02 29USD
DeferredCompensationLiabilityClassifiedNoncurrent80,000,0002026-01-02 18USD
IncreaseDecreaseInContractWithCustomerAsset80,000,0002026-07-03 68USD
IncomeTaxExpenseBenefit78,000,0002026-07-03 249USD
OperatingLeasesFutureMinimumPaymentsDueCurrent76,000,0002018-12-31 12USD
UnrecognizedTaxBenefits76,000,0002026-01-02 78USD
GovernmentContractReceivable73,000,0002018-09-30 5USD
IncreaseDecreaseInOtherOperatingAssets72,000,0002026-07-03 164USD
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths71,000,0002026-01-02 10USD
PaymentsToAcquireProductiveAssets71,000,0002022-12-31 129USD
DeferredTaxAssetsOperatingLossCarryforwards70,000,0002026-01-02 38USD
OperatingLeaseCost70,000,0002026-01-02 33USD
CurrentForeignTaxExpenseBenefit69,000,0002026-01-02 57USD
PrepaidExpenseCurrent69,000,0002026-01-02 38USD
DeferredTaxAssetsNetCurrent68,000,0002015-09-30 61USD
OtherDeferredCompensationArrangementsLiabilityCurrentAndNoncurrent68,000,0002017-12-31 16USD
DeferredTaxAssetsLiabilitiesNet67,000,0002026-01-02 31USD
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive67,000,0002026-01-02 12USD
TransferOfFinancialAssetsAccountedForAsSalesAmountDerecognized65,000,0002026-07-03 42USD
AmortizationOfIntangibleAssets64,000,0002026-01-02 57USD
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefits64,000,0002026-01-02 38USD
OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodNetOfTax64,000,0002018-12-31 99USD
IncreaseDecreaseInDeferredRevenue-63,000,0002018-09-30 94USD
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo63,000,0002026-01-02 14USD
NonRecourseDebt62,000,0002019-09-30 5GBP
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax62,000,0002019-12-31 32USD
UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate62,000,0002026-01-02 19USD
DerivativeAmountOfHedgedItem62,000,0002018-11-15 3USD
PrepaidExpenseAndOtherAssets61,000,0002016-09-30 6USD
DeferredIncomeTaxExpenseBenefit60,000,0002026-01-02 58USD
DeferredTaxAssetsTaxCreditCarryforwardsForeign60,000,0002026-01-02 36USD
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths58,000,0002026-01-02 18USD
LesseeOperatingLeaseLiabilityPaymentsDueYearThree58,000,0002026-01-02 14USD
TreasuryStockCommonShares57,086,9722026-07-03 37shares
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive57,000,0002026-01-02 18USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour57,000,0002026-01-02 18USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree57,000,0002026-01-02 18USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo57,000,0002026-01-02 18USD
BusinessAcquisitionPurchasePriceAllocationAmortizableIntangibleAssets56,000,0002011-12-31 1USD
FederalIncomeTaxExpenseBenefitContinuingOperations56,000,0002026-01-02 45USD
OperatingLeaseLiabilityCurrent56,000,0002026-01-02 50USD
DeferredFederalIncomeTaxExpenseBenefit55,000,0002026-01-02 57USD
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount54,000,0002026-01-02 14USD
DeferredTaxLiabilitiesOther53,000,0002026-01-02 30USD
IncreaseDecreaseInBillingInExcessOfCostOfEarnings53,000,0002014-09-30 2USD
PaymentsToAcquireSoftware53,000,0002013-12-31 6USD
DeferredCompensationSharebasedArrangementsLiabilityCurrentAndNoncurrent52,000,0002011-12-31 1USD
RestructuringReserve52,000,0002022-12-31 47USD
OperatingLeaseRightOfUseAssetAmortizationExpense52,000,0002026-01-02 12USD
Depreciation51,000,0002026-01-02 45USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFour51,000,0002026-01-02 14USD
SelfInsuranceReserveNoncurrent51,000,0002026-01-02 34USD
DeferredTaxLiabilitiesCurrent50,000,0002015-09-30 18USD
LossContingencyEstimateOfPossibleLoss50,000,0002014-09-30 14USD
PreferredStockSharesAuthorized50,000,0002026-07-03 150shares
AvailableForSaleSecuritiesDebtSecuritiesNoncurrent50,000,0002026-07-03 4USD
LongTermDebtCurrent49,000,0002026-07-03 68USD
PaymentsToAcquireAvailableForSaleSecuritiesDebt49,000,0002026-07-03 4USD
EquityMethodInvestmentSummarizedFinancialInformationNetIncomeLoss48,000,0002019-12-31 46USD
OperatingLeasesFutureMinimumPaymentsDueInTwoYears48,000,0002018-12-31 12USD
RestructuringCostsAndAssetImpairmentCharges46,000,0002026-07-03 71USD
TreasuryStockShares44,300,0002022-12-31 134shares
NetCashProvidedByUsedInFinancingActivities-43,000,0002026-04-03 163USD
ValueAddedTaxReceivableCurrent43,000,0002026-01-02 38USD
DividendsCommonStockCash42,000,0002026-07-03 189USD
PaymentsOfDividendsCommonStock42,000,0002026-07-03 172USD
DeferredTaxLiabilitiesLeasingArrangements42,000,0002026-01-02 10USD
DefinedBenefitPlanExpectedFutureEmployerContributionsNextFiscalYear42,000,0002023-12-29 2USD
IncreaseDecreaseInAccountsPayable40,000,0002026-07-03 172USD
OperatingLeasePayments40,000,0002026-07-03 36USD
OtherAssetsMiscellaneousCurrent40,000,0002026-01-02 38USD
OperatingLeasesFutureMinimumPaymentsDueInThreeYears39,000,0002018-12-31 12USD
OtherComprehensiveIncomeDerivativesQualifyingAsHedgesNetOfTaxPortionAttributableToParent39,000,0002014-06-30 26USD
ProceedsFromPaymentsToMinorityShareholders-39,000,0002014-09-30 2USD
BusinessAcquisitionsProFormaNetIncomeLoss37,000,0002021-12-31 13USD
RetentionPayable37,000,0002019-06-30 54USD
DeferredTaxAssetsTaxCreditCarryforwardsResearch37,000,0002026-01-02 8USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFive36,000,0002026-01-02 12USD
IncreaseDecreaseInOtherOperatingCapitalNet-34,000,0002014-09-30 8USD
InterestPaid34,000,0002018-09-30 77USD
SalesAndExciseTaxPayableCurrent34,000,0002026-01-02 10USD
DeferredTaxAssetsOperatingLossCarryforwardsNotSubjectToExpiration33,000,0002026-01-02 19USD
DerivativeLiabilities33,000,0002023-12-29 14USD
FiveYearScheduleOfMaturitiesOfParentCompanyRepaymentsOfPrincipalAfterYearFive33,000,0002011-12-31 1GBP
FiveYearScheduleOfMaturitiesOfParentCompanyRepaymentsOfPrincipalAfterYearFive33,000,0002013-12-31 3USD
GoodwillForeignCurrencyTranslationGainLoss33,000,0002026-01-02 23USD
AccountsReceivableSale32,000,0002020-06-30 1USD
OperatingLeasesFutureMinimumPaymentsDueInFourYears32,000,0002018-12-31 12USD
CashAndCashEquivalentsPeriodIncreaseDecrease-31,000,0002019-03-31 104USD
DeferredIncomeTaxesAndTaxCredits31,000,0002026-07-03 172USD
IncomeTaxReconciliationOtherReconcilingItems-31,000,0002013-09-30 5USD
IncreaseDecreaseInContractWithCustomerLiability31,000,0002026-07-03 68USD
InterestExpense31,000,0002024-03-29 107USD
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestAccrued31,000,0002026-01-02 35USD
AdjustmentsNoncashItemsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivitiesOther30,000,0002010-12-31 14USD
DeferredTaxLiabilities30,000,0002016-12-31 11USD
ContractWithCustomerAssetNetNoncurrent29,000,0002022-12-31 36USD
OperatingLeasesFutureMinimumPaymentsDueInFiveYears29,000,0002018-12-31 12USD
PaymentsForRepurchaseOfCommonStock29,000,0002026-07-03 159USD
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability29,000,0002026-01-02 26USD
StockRepurchasedDuringPeriodValue29,000,0002026-07-03 184USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue28,580,0002011-12-31 2USD
UnrecognizedTaxBenefitsDecreasesResultingFromPriorPeriodTaxPositions28,000,0002026-01-02 57USD
SegmentExpenditureAdditionToLongLivedAssets28,000,0002026-07-03 22USD
DeferredTaxAssetsTaxCreditCarryforwardsOther27,000,0002021-12-31 16USD
OtherComprehensiveIncomeReclassificationOfDefinedBenefitPlansNetGainLossRecognizedInNetPeriodicBenefitCostNetOfTax27,000,0002012-12-31 4USD
SeveranceCosts127,000,0002015-12-31 4USD
CurrentStateAndLocalTaxExpenseBenefit26,000,0002026-01-02 15USD
IncreaseDecreaseInAccountsReceivable26,000,0002026-07-03 81USD
ContractWithCustomerLiabilityCumulativeCatchUpAdjustmentToRevenueModificationOfContract26,000,0002025-01-03 2USD
DecreaseInUnrecognizedTaxBenefitsIsReasonablyPossible25,000,0002025-01-03 12USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments-25,000,0002020-12-31 42USD
OtherTaxExpenseBenefit25,000,0002025-01-03 44USD
RepaymentsOfOtherLongTermDebt25,000,0002026-07-03 29USD
BusinessCombinationProFormaInformationEarningsOrLossOfAcquireeSinceAcquisitionDateActual24,000,0002016-12-31 3USD
EquityMethodInvestmentNetSalesProceeds24,000,0002007-09-30 2USD
AccountsReceivableRelatedParties23,000,0002018-09-30 18USD
CumulativeEffectOnRetainedEarningsNetOfTax1-23,000,0002019-03-31 3USD
IncreaseDecreaseInOtherOperatingLiabilities-23,000,0002011-12-31 25USD
OtherIncomeTaxExpenseBenefitContinuingOperations23,000,0002025-01-03 42USD
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentBeforeTax-22,000,0002026-07-03 87USD
DeferredTaxAssetsDeferredIncome22,000,0002026-01-02 2USD
CumulativeEffectOfNewAccountingPrincipleInPeriodOfAdoption21,000,0002019-01-01 12USD
DividendsPayableCurrent21,000,0002026-07-03 82USD
IncreaseDecreaseInEmployeeRelatedLiabilities-21,000,0002026-07-03 172USD
PaymentsForRestructuring21,000,0002021-12-31 10USD
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue120,380,0002011-12-31 1USD
CashCollateralForBorrowedSecurities20,000,0002010-06-30 1USD
DividendsPayableCurrentAndNoncurrent20,000,0002024-09-27 124USD
LicenseCosts20,000,0002010-01-31 1USD
OtherComprehensiveIncomeDefinedBenefitPlanNetPriorServiceCostsCreditArisingDuringPeriodNetOfTax20,000,0002018-12-31 3USD
UnrecognizedTaxBenefitsIncreasesResultingFromPriorPeriodTaxPositions20,000,0002026-01-02 57USD
IncomeTaxReconciliationTaxContingencies-20,000,0002026-01-02 1USD
IncomeTaxReconciliationTaxContingenciesForeign19,000,0002026-07-03 28USD
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax19,000,0002025-04-04 94USD
OtherRestructuringCosts19,000,0002020-12-31 1USD
UnapprovedChangeOrdersAmount19,000,0002026-07-03 235USD
AdjustmentsToAdditionalPaidInCapitalConvertibleDebtWithConversionFeature18,000,0002018-12-31 6USD
AdjustmentsToAdditionalPaidInCapitalEquityComponentOfConvertibleDebt18,000,0002018-12-31 2USD
DeferredTaxLiabilitiesNoncurrent18,000,0002017-12-31 71USD
EquityMethodInvestmentOtherThanTemporaryImpairment18,000,0002020-03-31 3USD
EquityMethodInvestmentRealizedGainLossOnDisposal18,000,0002007-09-30 2USD
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossNetOfTax-18,000,0002018-09-30 76USD
UnbilledReceivablesNotBillableAtBalanceSheetDateAmountExpectedToBeCollectedAfterOneYear18,000,0002012-09-30 12USD
ValuationAllowanceDeferredTaxAssetChangeInAmount-18,000,0002026-01-02 98USD
DeferredFinanceCostsNet18,000,0002026-07-03 20USD
InvestmentsFairValueDisclosure17,000,0002011-09-30 2USD
MarketableSecurities17,000,0002011-12-31 1USD
OperatingLeaseImpairmentLoss17,000,0002026-07-03 9USD
StateAndLocalIncomeTaxExpenseBenefitContinuingOperations17,000,0002026-01-02 3USD
IncreaseDecreaseInFairValueOfHedgedItemInInterestRateFairValueHedge1-16,000,0002017-12-31 32USD
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent16,000,0002026-07-03 22USD
ProvisionForLossOnContracts16,000,0002023-09-29 116USD
FutureAmortizationExpenseYearOne15,000,0002011-12-31 1USD
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent15,000,0002026-07-03 10USD
ContractWithCustomerPerformanceObligationSatisfiedInPreviousPeriod14,000,0002026-07-03 86USD
DeferredForeignIncomeTaxExpenseBenefit14,000,0002026-01-02 57USD
FutureAmortizationExpenseYearTwo14,000,0002011-12-31 1USD
GoodwillAcquiredDuringPeriod14,000,0002026-01-02 20USD
IncomeTaxExaminationLiabilityRefundAdjustmentFromSettlementWithTaxingAuthority-14,000,0002017-12-31 4USD
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear14,000,0002020-09-30 6USD
IncomeTaxReconciliationStateAndLocalIncomeTaxes14,000,0002026-01-02 1USD
IncomeTaxReconciliationChangeInEnactedTaxRate13,000,0002013-09-30 1USD
IncreaseDecreaseInLossAndLossAdjustmentExpenseReserve-13,000,0002014-09-30 2USD
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPeriodIncreaseDecrease-13,000,0002012-09-30 47USD
OtherComprehensiveIncomeLossNetOfTax-13,000,0002026-07-03 203USD
RestructuringReserveCurrent13,000,0002022-12-31 26USD
PaymentsToAcquireOtherInvestments13,000,0002026-07-03 4USD
ContractReceivableRetainageDueAfterOneYear12,000,0002013-09-30 6USD
DueFromRelatedPartiesCurrent12,000,0002013-09-30 4USD
FiveYearScheduleOfMaturitiesOfParentCompanyRepaymentsOfPrincipleInYearFive12,000,0002013-12-31 3USD
FiveYearScheduleOfMaturitiesOfParentCompanyRepaymentsOfPrincipleInYearFour12,000,0002013-12-31 3USD
FutureAmortizationExpenseYearThree12,000,0002011-12-31 1USD
IncreaseDecreaseInAccruedIncomeTaxesPayable12,000,0002019-03-31 64USD
NoncontrollingInterestIncreaseFromSubsidiaryEquityIssuance12,000,0002026-01-02 38USD
ProceedsFromPaymentsForOtherFinancingActivities-12,000,0002026-07-03 128USD
RestrictedStockExpense12,000,0002011-12-31 3USD
ShareBasedCompensation12,000,0002017-12-31 30USD
StockIssuedDuringPeriodValueShareBasedCompensation12,000,0002026-07-03 191USD
FiveYearScheduleOfMaturitiesOfParentCompanyRepaymentOfPrincipleInYearThree11,000,0002013-12-31 3USD
FutureAmortizationExpenseYearFour11,000,0002011-12-31 1USD
IndefiniteLivedIntangibleAssets11,000,0002011-12-31 2USD
IndefiniteLivedIntangibleAssetsExcludingGoodwill11,000,0002015-12-31 12USD
InterestExpenseDebt11,000,0002017-09-30 5USD
InterestRateCashFlowHedgeGainLossReclassifiedToEarningsNet-11,000,0002017-12-31 32USD
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPeriodIncreaseDecrease11,000,0002009-09-30 8USD
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax-11,000,0002019-12-31 126USD
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent11,000,0002022-12-31 87USD
EffectiveIncomeTaxRateReconciliationGiltiAmount11,000,0002026-01-02 1USD
FinanceLeaseLiabilityPaymentsDue10,000,0002026-01-02 7USD
FiveYearScheduleOfMaturitiesOfParentCompanyRepaymentsOfPrincipleInYearTwo10,000,0002013-12-31 3USD
FiveYearScheduleOfMaturitiesOfParentCompanyRepaymentsOfPrincipleWithinOneYear10,000,0002013-12-31 3USD
FutureAmortizationExpenseYearFive10,000,0002011-12-31 1USD
IndefiniteLivedTradeNames10,000,0002013-12-31 2USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour10,000,0002016-12-31 4USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree10,000,0002016-12-31 4USD
MinorityInterestDecreaseFromRedemptions10,000,0002025-01-03 36USD
OtherComprehensiveIncomeLossBeforeTax-10,000,0002026-07-03 87USD
RepaymentsOfLongTermDebt10,000,0002012-09-30 13USD
RightOfUseAssetObtainedInExchangeForFinanceLeaseLiability10,000,0002026-01-02 19USD
StockRepurchaseProgramNumberOfSharesAuthorizedToBeRepurchased10,000,0002013-12-31 4shares
PaymentsToAcquireInvestments10,000,0002026-01-02 26USD
EffectiveIncomeTaxRateReconciliationFdiiAmount10,000,0002026-01-02 1USD
DeferredStateAndLocalIncomeTaxExpenseBenefit-9,000,0002026-01-02 14USD
FinanceLeaseLiability9,000,0002026-01-02 7USD
IncreaseDecreaseInRestructuringReserve-9,000,0002023-12-29 27USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo9,000,0002016-12-31 4USD
NetCashProvidedByUsedInInvestingActivities-9,000,0002025-04-04 160USD
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentBeforeTax-9,000,0002026-07-03 87USD
ProceedsFromRepaymentsOfShortTermDebt-9,000,0002013-09-30 4USD
IncomeTaxPaidFederalAfterRefundReceived9,000,0002026-01-02 1USD
IncomeTaxReconciliationNondeductibleExpenseOther9,000,0002026-01-02 1USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsSelfInsurance8,000,0002026-01-02 38USD
DividendsCommonStock8,000,0002011-09-30 15USD
DividendsPayableAmount8,000,0002012-09-30 6USD
FinanceLeasePrincipalPayments8,000,0002026-01-02 19USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths8,000,0002016-12-31 4USD
NoncontrollingInterestInVariableInterestEntity8,000,0002017-12-31 12USD
QuantifyingMisstatementInCurrentYearFinancialStatementsAmount8,000,0002014-09-30 1USD
IncomeTaxReconciliationTaxCredits8,000,0002026-01-02 1USD
StockRepurchaseProgramRemainingNumberOfSharesAuthorizedToBeRepurchased7,584,7642013-12-31 6shares
AdjustmentsToAdditionalPaidInCapitalOther-7,000,0002013-12-31 14USD
EffectOfExchangeRateOnCashAndCashEquivalents7,000,0002019-03-31 104USD

What to be careful about

What this model itself distrusts about KBR's figures. Written by the derivation as it ran, not added afterwards.