Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 12-31.
Amounts in USD.
Revenue Annual
0
400K
800K
1.2M
FY17: 966.4K
FY18: 1.1M
FY19: 1M
FY20: 1M
FY21: 889.9K
FY22: 685.4K
FY23: 196.3K
FY24: 7.1K
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
Gross Profit Annual
-250K
0
250K
500K
750K
FY15: 179.4K
FY16: 399.6K
FY17: 572K
FY18: 642.5K
FY19: 604K
FY20: 718.9K
FY21: 610.6K
FY22: 460.3K
FY23: 114.9K
FY24: -366
FY15
FY16
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
Operating Income Annual
-3M
-2M
-1M
0
1M
2M
3M
FY15: -1.5M
FY16: -1.8M
FY17: -2M
FY18: -2.9M
FY19: -2.3M
FY20: -1.8M
FY21: -1.4M
FY22: -1.7M
FY23: -1M
FY24: -2M
FY15
FY16
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
Net Income Annual
-21M
-14M
-7M
0
7M
14M
21M
FY15: -3.2M
FY16: -20.2M
FY17: -15.1M
FY18: 4.5M
FY19: 7.5M
FY20: -12.3M
FY21: 9.7M
FY22: -3.6M
FY23: 1.6M
FY24: -2.1M
FY15
FY16
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
Cost of Revenue Annual
0
200K
400K
600K
FY15: 144.6K
FY16: 553.3K
FY17: 394.4K
FY18: 494.1K
FY19: 410.2K
FY20: 310.7K
FY21: 279.3K
FY22: 225.1K
FY23: 81.3K
FY24: 7.5K
FY15
FY16
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
Operating Cash Flow Annual
-2.4M
-1.6M
-800K
0
800K
1.6M
2.4M
FY15: -733.5K
FY16: -1.1M
FY17: -2.2M
FY18: -1.3M
FY19: -774.9K
FY20: -289.6K
FY21: -1M
FY22: -918.8K
FY23: -1.2M
FY24: -830.8K
FY15
FY16
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
Free Cash Flow Annual
-3M
-1.5M
0
1.5M
3M
4.5M
FY12: -380.9K
FY13: -124.4K
FY14: -835.2K
FY15: -922.7K
FY16: -1.1M
FY17: -3M
FY18: -1.5M
FY19: -794.5K
FY21: -1.1M
FY24: -858K
FY12
FY13
FY14
FY15
FY16
FY17
FY18
FY19
FY21
FY24
Operating cash flow minus capital expenditure.
Shares Outstanding Annual
0
90M
180M
270M
FY12: 64.9M
FY13: 68.9M
FY17: 128M
FY18: 150.2M
FY19: 176.5M
FY20: 13.2M
FY23: 203.7M
FY24: 257.7M
FY12
FY13
FY17
FY18
FY19
FY20
FY23
FY24
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-1.50
-1.00
-0.50
0.00
0.50
1.00
1.50
Q4 '11: -0.06
Q1 '12: -0.05
Q2 '12: -0.04
Q3 '12: -0.02
Q4 '12: 0.01
Q1 '13: 0.01
Q2 '13: 0.02
Q4 '14: -0.04
Q1 '15: -0.05
Q2 '15: -0.05
Q3 '15: -0.05
Q4 '15: -0.04
Q1 '16: -0.02
Q2 '16: -0.01
Q3 '16: -0.01
Q4 '16: -0.19
Q1 '17: -0.23
Q2 '17: -0.18
Q3 '17: -0.17
Q4 '17: -0.11
Q1 '18: -0.04
Q2 '19: 0.00
Q3 '19: 0.00
Q4 '19: 0.02
Q1 '20: -0.04
Q2 '20: -0.06
Q3 '20: -0.13
Q4 '20: -0.97
Q1 '21: -1.31
Q2 '21: -1.30
Q3 '21: -1.23
Q4 '23: 0.01
Q1 '24: -0.02
Q2 '24: 0.01
Q3 '24: -0.10
Q4 '24: -0.07
Q1 '25: -0.10
Q2 '25: -0.16
Q3 '25: -0.12
Q3 '12
Q1 '15
Q2 '16
Q3 '17
Q4 '19
Q1 '21
Q2 '24
Q3 '25
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.