Stock Scorer

Kaiser Aluminum Corporation (KALU)

Every figure this model derived for KALU, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-06-30.

The figures, and where each came from

This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.

FigureValueXBRL tagAs at
capex 98,900,000 PaymentsToAcquireProductiveAssets 2026-06-30
cash 137,200,000 CashAndCashEquivalentsAtCarryingValue 2026-06-30
current assets 1,601,800,000 AssetsCurrent 2026-06-30
current liabilities 641,900,000 LiabilitiesCurrent 2026-06-30
equity 943,800,000 StockholdersEquity 2026-06-30
interest expense 55,300,000 InterestExpenseNonoperating 2026-06-30
ocf 111,400,000 NetCashProvidedByUsedInOperatingActivities 2025-12-31
revenue 4,135,900,000 RevenueFromContractWithCustomerExcludingAssessedTax 2026-06-30
sbc 20,400,000 ShareBasedCompensation 2026-06-30

The ratios

The figures themselves rather than their scores — what somebody looking up KALU on one particular measure came for.

RatioValue
cash operating margin11.71
current ratio2.5
current ratio reported2.5
deferred revenue growth-83.33
dilution pct1.86
ebit cagr256.6
ebit yoy160.03
ev ebit9.81
ev owner earnings-423.14
ev sales0.81
fcf margin0.3
growth cv1.57
interest cover6.16
net debt ebitda1.98
operating margin8.24
owner earnings margin-0.19
revenue growth32.83
revenue growth per share30.41
roic14.47
rule of 4041.08
sbc pct revenue0.49

Everything else this filing tags

400 more elements from KALU's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.

ElementNewestAs of PeriodsUnit
BusinessAcquisitionsProFormaRevenue2,936,800,0002021-12-31 17USD
Assets2,909,600,0002026-06-30 143USD
LiabilitiesAndStockholdersEquity2,909,600,0002026-06-30 140USD
CostsAndExpenses2,131,900,0002026-06-30 220USD
PropertyPlantAndEquipmentGross2,047,100,0002026-06-30 128USD
CostOfGoodsAndServicesSold2,000,800,0002026-06-30 109USD
Liabilities1,965,800,0002026-06-30 140USD
MachineryAndEquipmentGross1,610,300,0002026-06-30 128USD
CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization1,215,200,0002019-12-31 11USD
NoncurrentAssets1,161,200,0002024-12-31 36USD
PropertyPlantAndEquipmentNet1,143,700,0002026-06-30 137USD
AdditionalPaidInCapitalCommonStock1,134,400,0002026-06-30 136USD
LongTermDebtNoncurrent1,038,300,0002026-06-30 136USD
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment903,400,0002026-06-30 128USD
Revenues900,700,0002020-09-30 63USD
InventoryNet848,100,0002026-06-30 144USD
SalesRevenueGoodsNet803,400,0002018-06-30 188USD
Cash780,300,0002020-12-31 65USD
CashCashEquivalentsAndShortTermInvestments780,300,0002020-12-31 44USD
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterestAdjustedBalance1756,400,0002017-12-31 7USD
RevenuesFromExternalCustomers666,300,0002013-06-30 9USD
CostOfGoodsSold660,100,0002018-06-30 188USD
LineOfCredit653,300,0002025-12-31 15USD
RepaymentsOfDebt631,000,0002025-12-31 1USD
AccountsReceivableSale629,500,0002026-06-30 59USD
PaymentsToAcquireBusinessesGross617,500,0002021-06-30 6USD
PaymentsToAcquireBusinessesNetOfCashAcquired609,200,0002021-12-31 44USD
AccountsReceivableGrossCurrent575,600,0002026-06-30 80USD
AccountsReceivableNetCurrent575,000,0002026-06-30 136USD
AccountsPayableCurrent507,200,0002026-06-30 136USD
ProceedsFromIssuanceOfUnsecuredDebt500,000,0002025-12-31 27USD
RepaymentsOfUnsecuredDebt500,000,0002025-12-31 29USD
TreasuryStockValue475,900,0002026-06-30 136USD
RepaymentsOfLinesOfCredit420,100,0002026-06-30 17USD
ProceedsFromLinesOfCredit397,800,0002026-06-30 17USD
InventoryWorkInProcess364,700,0002026-06-30 126USD
InventoryRawMaterials321,800,0002026-06-30 126USD
ManufacturingCosts313,700,0002026-06-30 22USD
BuildingsAndImprovementsGross306,400,0002026-06-30 128USD
LineOfCreditFacilityMaximumBorrowingCapacity300,000,0002014-12-31 2USD
LineOfCreditFacilityCurrentBorrowingCapacity276,700,0002014-12-31 12USD
RetainedEarningsAccumulatedDeficit275,400,0002026-06-30 144USD
LineOfCreditFacilityRemainingBorrowingCapacity269,100,0002014-12-31 12USD
OperatingIncomeLoss231,500,0002026-06-30 308USD
IncreaseDecreaseInAccountsPayableTrade229,000,0002026-06-30 154USD
DebtInstrumentFaceAmount225,000,0002014-12-31 19USD
SeniorNotes225,000,0002014-03-31 2USD
FairValueAssetsLevel2ToLevel1TransfersAmount220,700,0002011-12-31 1USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest208,700,0002026-06-30 61USD
DebtInstrumentFairValue199,700,0002011-09-30 4USD
DeferredIncomeTaxLiabilities195,100,0002025-12-31 12USD
PurchaseObligationDueInNextTwelveMonths194,800,0002015-12-31 3USD
DeferredTaxLiabilitiesPropertyPlantAndEquipment183,900,0002025-12-31 34USD
SecuredDebtCurrent172,500,0002014-12-31 26USD
BilledContractReceivables168,500,0002019-12-31 38USD
DefinedBenefitPlanExpectedFutureBenefitPaymentsInFiveFiscalYearsThereafter159,400,0002011-12-31 3USD
NetIncomeLoss159,300,0002026-06-30 357USD
NetIncomeLossAvailableToCommonStockholdersBasic159,300,0002026-06-30 59USD
IncreaseDecreaseInAccountsReceivable151,800,0002026-06-30 4USD
InventoryFinishedGoods145,700,0002026-06-30 126USD
ComprehensiveIncomeNetOfTax142,200,0002026-06-30 207USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic139,700,0002025-12-31 51USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect139,000,0002019-12-31 9USD
OperatingLossCarryforwards123,900,0002025-12-31 22USD
IncreaseDecreaseInInventories123,600,0002026-06-30 119USD
DeferredTaxAssetsNet119,900,0002025-12-31 34USD
ProceedsFromSaleAndMaturityOfAvailableForSaleSecurities118,100,0002020-12-31 78USD
OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodBeforeTax-110,600,0002011-12-31 9USD
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentBeforeTax-109,600,0002015-09-30 33USD
CommercialPaperAtCarryingValue107,600,0002020-03-31 62USD
DeferredIncomeTaxLiabilitiesNet106,600,0002026-06-30 58USD
OtherComprehensiveIncomeLossFinalizationOfPensionAndNonPensionPostretirementPlanValuationBeforeTax106,600,0002015-09-30 10USD
StockRepurchaseProgramNumberOfSharesAuthorizedToBeRepurchased100,000,0002018-09-17 1shares
InventoryLIFOReserve96,800,0002024-12-31 46USD
StockRepurchaseProgramRemainingAuthorizedRepurchaseAmount193,100,0002022-06-30 37USD
OtherComprehensiveIncomeDefinedBenefitPlanNetPriorServiceCostCreditArisingDuringPeriodBeforeTax90,500,0002014-12-31 11USD
CommonStockSharesAuthorized90,000,0002026-06-30 136shares
StockRepurchaseProgramRemainingAuthorizedRepurchaseAmount88,700,0002014-09-30 22USD
OtherLiabilitiesNoncurrent85,300,0002026-06-30 136USD
ConstructionInProgressGross84,600,0002026-06-30 128USD
OtherAssetsNoncurrent83,300,0002026-06-30 136USD
IncreaseDecreaseInAccountsAndOtherReceivables81,900,0002025-12-31 150USD
ExcessOfReplacementOrCurrentCostsOverStatedLIFOValue81,600,0002024-09-30 36USD
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentBeforeReclassificationAdjustmentsNetOfTax81,200,0002014-12-31 3USD
OtherAccruedLiabilitiesCurrent81,100,0002026-06-30 140USD
AvailableForSaleSecuritiesDebtSecuritiesCurrent78,700,0002019-12-31 5USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents78,400,0002026-06-30 144USD
FiniteLivedIntangibleAssetsGross77,500,0002025-12-31 38USD
DefinedBenefitPlanFairValueOfPlanAssets77,100,0002020-12-31 10USD
DeferredTaxLiabilities75,200,0002025-12-31 31USD
StockRepurchaseProgramAuthorizedAmount75,000,0002013-12-31 15USD
ContractWithCustomerAssetNetCurrent72,300,0002026-06-30 72USD
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent72,300,0002026-06-30 44USD
GrossProfit70,700,0002019-12-31 88USD
DerivativeLiabilityFairValueNet167,300,0002013-06-30 4USD
DefinedBenefitPlanExpectedFutureBenefitPaymentsFiveFiscalYearsThereafter66,200,0002025-12-31 14USD
OtherComprehensiveIncomeLossFinalizationOfPensionAndNonPensionPostretirementPlanValuationNetOfTax66,200,0002015-09-30 3USD
LiabilitiesOtherThanLongtermDebtNoncurrent65,400,0002019-09-30 38USD
InventoryRawMaterialsNetOfReserves65,000,0002019-12-31 2USD
InventoryWorkInProcessNetOfReserves63,500,0002019-12-31 2USD
DepreciationDepletionAndAmortization60,000,0002026-06-30 212USD
NetCashProvidedByUsedInFinancingActivities-59,200,0002026-06-30 154USD
Depreciation57,800,0002026-06-30 145USD
GoodwillGross57,700,0002025-12-31 29USD
OtherComprehensiveIncomeDefinedBenefitPlanNetPriorServiceCostsCreditArisingDuringPeriodNetOfTax56,700,0002014-12-31 7USD
DerivativeAssetFairValueNet53,800,0002013-06-30 4USD
EmployeeRelatedLiabilitiesCurrent53,600,0002026-06-30 136USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect51,500,0002026-06-30 72USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedIntangibles50,000,0002021-09-30 3USD
AccruedLiabilitiesAndOtherLiabilities49,600,0002026-06-30 112USD
DeferredTaxAssetsLiabilitiesNetCurrent49,600,0002015-12-31 13USD
IncomeTaxExpenseBenefit49,400,0002026-06-30 220USD
IncreaseDecreaseInAccruedLiabilities-48,800,0002026-06-30 56USD
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansBeforeReclassificationAdjustmentsTax48,300,0002014-12-31 3USD
FederalIncomeTaxExpenseBenefitContinuingOperations48,200,0002026-06-30 181USD
PrepaidExpenseAndOtherAssetsCurrent47,900,0002026-06-30 128USD
Land45,800,0002026-06-30 128USD
StockRepurchasedDuringPeriodValue44,200,0002010-12-31 4USD
OtherSundryLiabilitiesNoncurrent42,700,0002026-06-30 56USD
InventoryFinishedGoodsNetOfReserves42,600,0002019-12-31 2USD
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax-41,500,0002015-09-30 33USD
OtherComprehensiveIncomeFinalizationOfPensionAndNonPensionPostretirementPlanValuationTax40,400,0002015-09-30 3USD
DividendsCommonStockCash39,400,0002019-12-31 57USD
PaymentsOfDividendsCommonStock39,400,0002019-12-31 78USD
AvailableForSaleSecuritiesCurrent39,300,0002020-03-31 60USD
PaymentsToAcquireAvailableForSaleSecurities39,100,0002020-03-31 86USD
PaymentsToAcquireAvailableForSaleSecuritiesDebt39,100,0002020-12-31 13USD
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansNetUnamortizedGainLossArisingDuringPeriodBeforeTax-39,000,0002014-12-31 8USD
GoodwillImpairedAccumulatedImpairmentLoss38,900,0002025-12-31 36USD
FiniteLivedIntangibleAssetsNet38,700,0002026-06-30 132USD
OperatingLeasesFutureMinimumPaymentsDue38,000,0002018-12-31 5USD
NetCashProvidedByUsedInInvestingActivities-36,700,0002026-06-30 154USD
DeferredIncomeTaxesAndTaxCredits36,600,0002026-06-30 141USD
FiniteLivedIntangibleAssetsAccumulatedAmortization36,500,0002025-12-31 38USD
FiniteLivedIntangibleAssetsFutureAmortizationExpense36,300,0002012-06-30 8USD
GainLossOnRepurchaseOfDebtInstrument-35,900,0002021-12-31 28USD
DeferredIncomeTaxExpenseBenefit35,200,0002025-12-31 64USD
DeferredTaxAssetsOther34,300,0002025-12-31 34USD
FinanceLeaseLiabilityPaymentsDue33,800,0002025-12-31 16USD
LesseeOperatingLeaseLiabilityPaymentsDue33,800,0002025-12-31 16USD
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansBenefitPlanImprovementTaxEffect33,800,0002014-12-31 2USD
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax33,700,0002021-09-30 49USD
PurchaseObligation33,300,0002015-09-30 2USD
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations32,900,0002011-06-30 11USD
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate31,500,0002025-12-31 51USD
DeferredFederalIncomeTaxExpenseBenefit30,300,0002025-12-31 51USD
DeferredTaxAssetsTaxCreditCarryforwardsAlternativeMinimumTax29,800,0002011-12-31 6USD
LossContingencyUndiscountedAmountOfInsuranceRelatedAssessmentLiability29,800,0002020-12-31 8USD
FutureAmortizationExpenseAfterYearFive28,900,0002012-06-30 6USD
OtherReceivables28,100,0002025-12-31 124USD
DefinedBenefitPlanExpectedFutureBenefitPaymentsInYearFive26,700,0002011-12-31 3USD
DefinedBenefitPlanExpectedFutureBenefitPaymentsInYearFour26,600,0002011-12-31 3USD
LossContingencyDiscountedAmountOfInsuranceRelatedAssessmentLiability26,600,0002019-12-31 1USD
OperatingLeaseLiability26,500,0002025-12-31 19USD
DefinedBenefitPlanExpectedFutureBenefitPaymentsInYearThree26,400,0002011-12-31 3USD
PaymentsOfDividends26,400,0002026-06-30 76USD
DefinedBenefitPlanExpectedFutureBenefitPaymentsInYearTwo26,300,0002011-12-31 3USD
SelfInsuranceReserveNoncurrent25,900,0002026-06-30 122USD
DefinedBenefitPlanExpectedFutureBenefitPaymentsInYearOne25,800,0002011-12-31 3USD
FinanceLeaseLiabilityPaymentsDueAfterYearFive25,700,0002025-12-31 11USD
DerivativeAssets25,300,0002017-12-31 36USD
DerivativeFairValueOfDerivativeAsset25,300,0002017-12-31 40USD
GoodwillPeriodIncreaseDecrease-25,200,0002019-12-31 4USD
PriorPeriodReclassificationAdjustment-25,000,0002011-12-31 16USD
InterestIncomeExpenseNet-24,600,0002019-12-31 21USD
DerivativeFairValueOfDerivativeAssetAmountOffsetAgainstCollateral24,500,0002017-12-31 40USD
DerivativeInstrumentsInHedgesAtFairValueNet24,500,0002017-12-31 10USD
OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodNetOfTax-24,500,0002014-12-31 21USD
CapitalExpendituresIncurredButNotYetPaid24,300,0002026-06-30 145USD
InventoryLIFOReservePeriodCharge-24,100,0002013-12-31 32USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments-24,000,0002021-12-31 162USD
OperatingLeaseRightOfUseAsset23,300,0002026-06-30 60USD
CommonStockSharesIssued23,184,3782026-06-30 122shares
InterestExpense22,600,0002024-06-30 187USD
InterestPaidNet22,000,0002026-06-30 66USD
InterestPaid21,600,0002018-12-31 76USD
OtherLiabilities21,600,0002017-12-31 18USD
OperatingLeaseLiabilityNoncurrent21,400,0002026-06-30 60USD
OperatingLeasesFutureMinimumPaymentsDueThereafter20,800,0002018-12-31 16USD
WorkersCompensationLiabilityNoncurrent20,800,0002011-12-31 6USD
GoodwillAcquiredDuringPeriod20,500,0002021-12-31 8USD
IncomeTaxExpenseBenefitContinuingOperations19,900,0002013-06-30 30USD
RestrictedCashAndCashEquivalentsNoncurrent19,900,0002026-06-30 145USD
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive19,400,0002025-12-31 15USD
OtherAssetsMiscellaneousNoncurrent19,400,0002026-06-30 36USD
FinanceLeaseLiabilityUndiscountedExcessAmount19,100,0002025-12-31 16USD
Goodwill18,800,0002026-06-30 134USD
OperatingLossCarryforwardsValuationAllowance18,800,0002012-09-30 12USD
LeaseCost18,400,0002025-12-31 43USD
AllocatedShareBasedCompensationExpense18,000,0002025-12-31 121USD
AccrualForEnvironmentalLossContingencies17,600,0002026-06-30 115USD
CashFlowHedgeGainLossToBeReclassifiedWithinTwelveMonths-17,600,0002026-06-30 42USD
DeferredTaxAssetsInventory17,500,0002025-12-31 32USD
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTaxParent-17,500,0002026-06-30 64USD
CashAndCashEquivalentsPeriodIncreaseDecrease-17,300,0002016-12-31 69USD
DefinedContributionPlanCostRecognized17,100,0002022-12-31 87USD
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent-17,100,0002026-06-30 222USD
OtherSellingGeneralAndAdministrativeExpense17,000,0002026-06-30 22USD
WeightedAverageNumberOfDilutedSharesOutstanding16,886,0002026-06-30 220shares
AccruedEnvironmentalLossContingenciesNoncurrent16,700,0002026-06-30 128USD
CommonStockSharesOutstanding16,349,0922026-06-30 136shares
WeightedAverageNumberOfSharesOutstandingBasic16,296,0002026-06-30 220shares
OtherInventorySupplies15,900,0002026-06-30 126USD
OtherComprehensiveIncomeLossNetOfTax-15,500,0002020-03-31 57USD
ContractWithCustomerPerformanceObligationSatisfiedInPreviousPeriod15,000,0002020-09-30 2USD
ContractualObligation14,700,0002015-03-31 1USD
FinanceLeaseLiability14,700,0002025-12-31 19USD
FairValueNetAssetLiability-14,600,0002015-12-31 4USD
OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodTax-14,500,0002014-12-31 17USD
AccrualForEnvironmentalLossContingenciesUndiscountedDueAfterFifthYear14,400,0002012-09-30 9USD
AdjustmentsToAdditionalPaidInCapitalWarrantIssued14,300,0002010-12-31 4USD
WarrantsAndRightsOutstanding14,300,0002010-12-31 3USD
LossContingencyRangeOfPossibleLossPortionNotAccrued14,200,0002026-06-30 55USD
FinanceLeaseRightOfUseAsset14,100,0002025-12-31 28USD
PensionAndOtherPostretirementBenefitsExpenseReversalOfExpenseNoncash13,400,0002023-12-31 9USD
DividendsCash12,800,0002026-06-30 114USD
DepreciationAndAmortization12,700,0002011-06-30 17USD
Dividends12,600,0002023-10-12 2USD
PaymentsForRepurchaseOfCommonStock12,500,0002020-12-31 99USD
TreasuryStockValueAcquiredCostMethod12,500,0002020-12-31 94USD
AssetRetirementObligation12,400,0002025-12-31 83USD
FinanceLeaseLiabilityNoncurrent12,400,0002025-12-31 28USD
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedInPeriodFairValue112,400,0002020-12-31 6USD
DefinedBenefitPlanExpectedFutureBenefitPaymentsYearFive12,000,0002025-12-31 14USD
InterestPayableCurrent12,000,0002026-06-30 128USD
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive12,000,0002025-12-31 11USD
DeferredTaxAssetsLiabilitiesNetNoncurrent11,800,0002019-12-31 22USD
HostingArrangementServiceContractImplementationCostCapitalizedBeforeAccumulatedAmortization11,700,0002023-12-31 5USD
DefinedBenefitPlanExpectedFutureBenefitPaymentsYearFour11,600,0002025-12-31 17USD
OtherInventoryNoncurrent11,200,0002016-12-31 2USD
DefinedBenefitPlanExpectedFutureBenefitPaymentsYearThree10,900,0002025-12-31 17USD
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets10,800,0002026-06-30 154USD
ResearchAndDevelopmentExpense10,700,0002025-12-31 51USD
CumulativeEffectOfNewAccountingPrincipleInPeriodOfAdoption10,300,0002018-01-01 17USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesForeign10,300,0002025-12-31 51USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedInPeriodTotalFairValue10,300,0002025-12-31 36USD
DefinedBenefitPlanExpectedFutureBenefitPaymentsYearTwo10,200,0002025-12-31 17USD
PaymentsOfDebtIssuanceCosts10,100,0002025-12-31 28USD
DeferredTaxAssetsInProcessResearchAndDevelopment9,800,0002025-12-31 7USD
AccumulatedOtherComprehensiveIncomeLossNetOfTax9,700,0002026-06-30 136USD
PurchaseObligationDueInSecondYear9,600,0002015-12-31 4USD
DefinedBenefitPlanExpectedFutureBenefitPaymentsNextTwelveMonths9,400,0002025-12-31 17USD
IncomeTaxExaminationLiabilityRefundAdjustmentFromSettlementWithTaxingAuthority9,300,0002015-06-30 7USD
IncomeTaxesPaidNet9,200,0002026-06-30 12USD
TaxAdjustmentsSettlementsAndUnusualProvisions9,200,0002011-12-31 13USD
OperatingLeaseCost9,000,0002025-12-31 43USD
IncreaseDecreaseInContractWithCustomerAsset8,900,0002026-06-30 61USD
PaymentsRelatedToTaxWithholdingForShareBasedCompensation8,900,0002026-06-30 126USD
IncreaseDecreaseInContractReceivablesNet-8,800,0002019-09-30 15USD
LineOfCreditFacilityAmountOutstanding8,500,0002011-09-30 2USD
TaxesPayableCurrent8,500,0002026-06-30 112USD
CapitalLeasedAssetsGross8,300,0002018-12-31 6USD
CapitalLeasesFutureMinimumPaymentsDue8,200,0002018-12-31 5USD
DeferredCompensationLiabilityClassifiedNoncurrent8,200,0002016-12-31 52USD
DeferredCompensationPlanAssets8,200,0002016-12-31 28USD
LeaseAndRentalExpense8,200,0002018-12-31 33USD
UnrecognizedTaxBenefits8,100,0002026-06-30 158USD
AccruedEmployeeBenefitsCurrentAndNoncurrent7,900,0002025-12-31 44USD
IncomeTaxReconciliationTaxSettlements7,900,0002014-12-31 3USD
DebtInstrumentConvertibleInterestExpense7,700,0002011-06-30 4USD
InventoryPartsAndComponentsNetOfReserves7,600,0002016-12-31 2USD
ProceedsFromSaleOfPropertyPlantAndEquipment7,600,0002026-06-30 76USD
FairValueNetDerivativeAssetLiabilityMeasuredOnRecurringBasisUnobservableInputsReconciliationSettlements-7,500,0002015-12-31 4USD
UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate7,400,0002025-12-31 98USD
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount7,300,0002025-12-31 16USD
DerivativeNetLiabilityPositionAggregateFairValue7,200,0002019-12-31 33USD
UnrecognizedTaxBenefitsPeriodIncreaseDecrease-7,200,0002013-06-30 1USD
CapitalLeaseObligations7,000,0002018-12-31 5USD
ProceedsFromRepaymentsOfNotesPayable7,000,0002008-12-31 1USD
ProceedsFromLifeInsurancePolicies7,000,0002025-12-31 11USD
TreasuryStockShares6,835,2862023-06-30 112shares
TreasuryStockCommonShares6,835,2862026-06-30 24shares
IncomeTaxReconciliationTaxCreditsResearch6,800,0002025-12-31 21USD
StateAndLocalIncomeTaxExpenseBenefitContinuingOperations6,700,0002025-12-31 51USD
CapitalLeaseObligationsIncurred6,500,0002018-12-31 50USD
InventorySuppliesNetOfReserves6,500,0002019-12-31 2USD
ProceedsFromSaleOfEquitySecuritiesFvNi6,400,0002025-12-31 17USD
DeferredTaxAssetsNetNoncurrent6,300,0002019-09-30 86USD
IncomeTaxesPaid6,200,0002025-09-30 195USD
MultiemployerPlanPensionSignificantEmployerContributionCost6,200,0002025-12-31 18USD
ShortTermLeaseCost6,200,0002025-12-31 43USD
NonoperatingIncomeExpense6,100,0002026-06-30 82USD
OperatingLeasesFutureMinimumPaymentsDueCurrent6,100,0002018-12-31 16USD
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentBeforeReclassificationAdjustmentsAndTax6,100,0002015-12-31 6USD
OtherNonoperatingIncomeExpense6,100,0002026-06-30 219USD
AvailableForSaleSecuritiesNoncurrent6,000,0002013-06-30 24USD
DeferredTaxLiabilitiesLeasingArrangements6,000,0002025-12-31 14USD
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths6,000,0002025-12-31 11USD
OperatingLeaseLiabilityCurrent5,700,0002026-06-30 52USD
TaxCreditCarryforwardAmount5,700,0002019-12-31 11USD
PurchaseObligationDueInThirdYear5,600,0002015-12-31 4USD
AssetRetirementObligationsNoncurrent5,300,0002016-12-31 52USD
DeferredTaxLiabilitiesDeferredExpenseCapitalizedInventoryCosts5,200,0002025-12-31 26USD
IncomeTaxReconciliationStateAndLocalIncomeTaxes5,200,0002025-12-31 51USD
MultiemployerPlanEmployerContributionCost5,200,0002022-12-31 6USD
AvailableForSaleSecuritiesFairValueDisclosure5,000,0002011-06-30 2USD
DerivativeAssetsCurrent5,000,0002016-12-31 52USD
MultiemployerPlanContributionsByEmployer5,000,0002019-12-31 9USD
PreferredStockSharesAuthorized5,000,0002026-06-30 124shares
CashAcquiredFromAcquisition4,900,0002011-12-31 12USD
ProceedsFromDivestitureOfBusinesses4,800,0002010-12-31 3USD
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo4,700,0002025-12-31 16USD
LongTermDebt4,700,0002012-03-31 14USD
NotesPayable4,700,0002012-03-31 14USD
OtherComprehensiveIncomeLossBeforeTax4,600,0002016-09-30 13USD
OtherComprehensiveIncomeLossBeforeTaxPortionAttributableToParent4,600,0002016-09-30 70USD
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue4,500,0002026-06-30 169USD
AmortizationOfFinancingCostsAndDiscounts4,500,0002025-12-31 145USD
DeferredTaxLiabilitiesNoncurrent4,500,0002019-12-31 13USD
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths4,500,0002025-12-31 14USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo4,500,0002025-12-31 15USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree4,400,0002025-12-31 15USD
RealizedInvestmentGainsLosses4,400,0002019-12-31 24USD
UnamortizedDebtIssuanceExpense4,400,0002019-03-31 10USD
GainLossOnSaleOfPropertyPlantEquipment4,300,0002026-06-30 136USD
StockRepurchasedAndRetiredDuringPeriodValue4,300,0002020-03-31 75USD
CurrentIncomeTaxExpenseBenefit4,200,0002025-12-31 51USD
DeferredTaxLiabilitiesGrossNoncurrent4,200,0002019-09-30 50USD
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense4,200,0002025-12-31 42USD
OtherPostretirementBenefitsExpenseReversalOfExpenseNoncash4,200,0002026-06-30 22USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive4,100,0002025-12-31 15USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour4,100,0002025-12-31 15USD
RightOfUseAssetObtainedInExchangeForFinanceLeaseLiability4,100,0002026-06-30 65USD
FairValueNetDerivativeAssetLiabilityMeasuredOnRecurringBasisUnobservableInputsReconciliationPurchases-4,000,0002015-12-31 4USD
DeferredStateAndLocalIncomeTaxExpenseBenefit3,900,0002025-12-31 51USD
FairValueNetDerivativeAssetLiabilityMeasuredOnRecurringBasisUnobservableInputsReconciliationGainLossIncludedInEarnings-3,900,0002015-12-31 4USD
InterestExpenseDebtExcludingAmortization3,900,0002011-06-30 4USD
LesseeOperatingLeaseLiabilityPaymentsDueYearThree3,900,0002025-12-31 16USD
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability3,900,0002026-06-30 59USD
ValuationAllowanceDeferredTaxAssetChangeInAmount3,800,0002025-12-31 56USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFour3,700,0002025-12-31 16USD
OperatingLeasesFutureMinimumPaymentsDueInTwoYears3,700,0002018-12-31 16USD
PrepaidExpenseCurrent3,700,0002016-12-31 42USD
ClassOfWarrantOrRightNumberOfSecuritiesCalledByWarrantsOrRights3,600,0002012-03-31 8shares
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentBeforeTaxPeriodIncreaseDecrease3,600,0002012-06-30 17USD
FairValueNetDerivativeAssetLiabilityMeasuredOnRecurringBasisUnobservableInputsReconciliationPurchasesSalesIssuesSettlements3,500,0002015-12-31 4USD
FinanceLeaseLiabilityCurrent3,500,0002026-06-30 48USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFive3,500,0002025-12-31 12USD
InventoryLIFOReserveEffectOnIncomeNet3,500,0002024-12-31 11USD
OtherPrepaidExpenseCurrent3,400,0002016-09-30 10USD
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentBeforeTaxPortionAttributableToParent-3,300,0002016-09-30 13USD
OperatingLeasePayments3,200,0002026-06-30 61USD
AssetsHeldForSaleLongLived3,100,0002010-06-30 2USD
FinanceLeaseLiabilityPaymentsDueNextTwelveMonths3,100,0002025-12-31 11USD
ImpairmentOfIntangibleAssetsFinitelived3,100,0002022-12-31 14USD
AccrualForEnvironmentalLossContingenciesUndiscountedDueInSecondYear3,000,0002012-09-30 9USD
AmortizationOfDebtDiscountPremium3,000,0002010-09-30 1USD
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditBeforeTax3,000,0002016-09-30 43USD
AccrualForEnvironmentalLossContingenciesPeriodIncreaseDecrease2,900,0002024-09-30 24USD
CurrentStateAndLocalTaxExpenseBenefit2,900,0002025-12-31 51USD
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsPensions2,900,0002022-12-31 28USD
OtherPostretirementBenefitsPayments2,900,0002026-06-30 94USD
AccrualForEnvironmentalLossContingenciesUndiscountedDueInThirdYear2,800,0002012-09-30 9USD
OperatingLeasesFutureMinimumPaymentsDueInThreeYears2,800,0002018-12-31 16USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAuthorized2,722,2222016-12-31 24shares
CurrentForeignTaxExpenseBenefit2,700,0002025-12-31 51USD
AssetsHeldForSaleCurrent2,600,0002010-06-30 2USD
DeferredTaxAssetsLiabilitiesNet2,600,0002022-12-31 25USD
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear2,600,0002021-09-30 9USD
DebtInstrumentUnamortizedDiscount2,500,0002014-12-31 4USD
DerivativeInstrumentsGainLossRecognizedInIncomeNet-2,500,0002013-06-30 38USD
IncomeTaxReconciliationOtherReconcilingItems2,500,0002017-09-30 4USD
FinanceLeaseRightOfUseAssetAmortization2,400,0002025-12-31 43USD
GainContingencyUnrecordedAmount2,400,0002018-12-31 1USD
IncomeTaxReconciliationNondeductibleExpenseShareBasedCompensationCost2,400,0002025-12-31 59USD
OperatingLeasesFutureMinimumPaymentsDueInFourYears2,400,0002018-12-31 16USD
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPortionAttributableToParent-2,400,0002019-12-31 3USD
AssetRetirementObligationLiabilitiesIncurred2,300,0002022-12-31 21USD
IncreaseDecreaseInOtherAccruedLiabilities-2,300,0002020-03-31 98USD
AdjustmentsNoncashItemsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivitiesOther-2,200,0002011-03-31 9USD
AmortizationOfIntangibleAssets2,200,0002026-06-30 131USD
OperatingLeasesFutureMinimumPaymentsDueInFiveYears2,200,0002018-12-31 16USD
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPeriodIncreaseDecrease2,200,0002012-06-30 17USD
UnrealizedGainLossOnDerivatives-2,200,0002024-09-30 95USD
HostingArrangementServiceContractImplementationCostCapitalizedAccumulatedAmortization2,200,0002023-12-31 5USD
DefinedBenefitPlanNetPeriodicBenefitCost2,100,0002026-06-30 163USD
GainsLossesOnExtinguishmentOfDebt-2,100,0002025-12-31 42USD
OtherComprehensiveIncomeAmortizationOfDefinedBenefitPlanNetPriorServiceCostCreditRecognizedInNetPeriodicBenefitCostBeforeTax2,100,0002012-06-30 17USD
OtherComprehensiveIncomeLossAmortizationPensionAndOtherPostretirementBenefitPlansNetPriorServiceCostRecognizedInNetPeriodicBenefitCostBeforeTax-2,100,0002013-06-30 13USD
AccrualForEnvironmentalLossContingenciesPayments2,000,0002015-12-31 21USD
DebtSecuritiesAvailableForSaleRealizedGainLoss2,000,0002020-12-31 17USD
FinanceLeaseLiabilityPaymentsDueYearTwo2,000,0002025-12-31 16USD
InventoryWriteDown2,000,0002025-12-31 73USD
OtherOperatingIncome-2,000,0002010-09-30 6USD
UnrecognizedTaxBenefitsIncreasesResultingFromCurrentPeriodTaxPositions2,000,0002025-12-31 37USD
OtherAssetsCurrent1,900,0002011-09-30 12USD
OtherIncomeTaxExpenseBenefitContinuingOperations-1,900,0002025-12-31 51USD
PrepaidInsurance1,900,0002016-12-31 10USD
RestructuringReserve1,900,0002023-09-30 19USD
CapitalLeasesFutureMinimumPaymentsDueThereafter1,800,0002018-12-31 5USD
IncomeTaxReconciliationRepatriationOfForeignEarnings1,800,0002025-12-31 27USD
IncomeTaxReconciliationTaxContingenciesForeign-1,800,0002015-06-30 6USD
OtherNoncashIncomeExpense1,800,0002020-12-31 96USD
PaymentsOfFinancingCosts1,800,0002022-12-31 77USD
ProceedsFromIncomeTaxRefunds1,800,0002014-12-31 3USD
CapitalLeasesFutureMinimumPaymentsDueCurrent1,700,0002018-12-31 5USD
DeferredTaxAssetsValuationAllowance1,700,0002025-12-31 34USD
FutureAmortizationExpenseYearTwo1,700,0002012-06-30 8USD
OtherComprehensiveIncomeLossTax1,700,0002016-09-30 13USD
OtherComprehensiveIncomeLossTaxPortionAttributableToParent11,700,0002016-09-30 53USD

What to be careful about

What this model itself distrusts about KALU's figures. Written by the derivation as it ran, not added afterwards.