Jiuzi Holdings Inc. (JZXN)
Every figure this model derived for JZXN, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2025-10-31.
The figures, and where each came from
This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.
| Figure | Value | XBRL tag | As at |
|---|---|---|---|
| capex | 66,491 | PaymentsToAcquirePropertyPlantAndEquipment |
2025-10-31 |
| cash | 4,613,481 | CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents |
2025-10-31 |
| current assets | 16,551,643 | AssetsCurrent |
2025-10-31 |
| current liabilities | 2,857,795 | LiabilitiesCurrent |
2025-10-31 |
| equity | 14,053,950 | StockholdersEquity |
2025-10-31 |
| interest expense | 107,322 | InterestExpenseNonoperating |
2025-10-31 |
| ocf | -1,011,864 | NetCashProvidedByUsedInOperatingActivities |
2025-10-31 |
| revenue | 2,882,738 | RevenueFromContractWithCustomerIncludingAssessedTax |
2025-10-31 |
| sbc | 12,355,200 | ShareBasedCompensation |
2024-10-31 |
The ratios
The figures themselves rather than their scores — what somebody looking up JZXN on one particular measure came for.
| Ratio | Value |
|---|---|
| cash operating margin | 83.19 |
| current ratio | 5.85 |
| current ratio reported | 5.79 |
| deferred revenue growth | -97.38 |
| dilution pct | 55.01 |
| ev owner earnings | -3.91 |
| ev sales | 18.23 |
| fcf margin | -37.41 |
| growth cv | 1.31 |
| interest cover | -93.34 |
| operating margin | -347.5 |
| owner earnings margin | -466.0 |
| revenue growth | 105.89 |
| revenue growth per share | 32.82 |
| roic | -83.83 |
| rule of 40 | -241.61 |
| sbc pct revenue | 428.59 |
Everything else this filing tags
332 more elements from JZXN's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.
| Element | Newest | As of | Periods | Unit |
|---|---|---|---|---|
DisposalGroupIncludingDiscontinuedOperationOperatingExpense | 5,490,416,000 | 2024-09-29 | 4 | USD |
DiscontinuedOperationGainLossFromDisposalOfDiscontinuedOperationBeforeIncomeTax | -3,205,730,000 | 2024-09-29 | 4 | USD |
DisposalGroupIncludingDiscontinuedOperationRevenue | 2,284,686,000 | 2024-09-29 | 4 | USD |
CommonStockSharesAuthorized | 125,000,000 | 2025-10-31 | 22 | shares |
AdditionalPaidInCapitalCommonStock | 102,026,051 | 2025-10-31 | 8 | USD |
ClassOfWarrantOrRightOutstanding | 90,000,000 | 2025-10-31 | 1 | shares |
PrepaidExpenseAndOtherAssets | 88,750,000 | 2023-12-14 | 1 | CNY |
RetainedEarningsAccumulatedDeficit | -87,984,114 | 2025-10-31 | 22 | USD |
AdditionalPaidInCapital | 85,566,862 | 2024-04-30 | 14 | USD |
RetainedEarningsAppropriated | 77,793,056 | 2024-10-31 | 3 | USD |
PrepaidExpenseCurrent | 51,182,088 | 2025-10-31 | 10 | USD |
AllowanceForDoubtfulOtherReceivablesCurrent | 51,160,302 | 2025-10-31 | 6 | USD |
ProceedsFromContributedCapital | 49,999,998 | 2024-04-30 | 3 | USD |
ProvisionForDoubtfulAccounts | 42,041,954 | 2024-10-31 | 21 | USD |
DebtInstrumentCarryingAmount | 18,913,509 | 2023-04-30 | 10 | USD |
OtherLoansPayableLongTerm | 18,913,509 | 2023-04-30 | 2 | USD |
RelatedPartyTransactionDueFromToRelatedPartyCurrent | 17,678,913 | 2022-10-31 | 8 | USD |
Assets | 17,181,403 | 2025-10-31 | 22 | USD |
LiabilitiesAndStockholdersEquity | 17,181,403 | 2025-10-31 | 22 | USD |
NetIncomeLossAvailableToCommonStockholdersBasic | -16,832,101 | 2022-10-31 | 11 | USD |
IncomeTaxReconciliationForeignIncomeTaxRateDifferential | -15,887,520 | 2024-04-30 | 18 | USD |
DueToRelatedPartiesCurrentAndNoncurrent | 15,602,146 | 2022-10-31 | 8 | USD |
ProvisionForLoanLeaseAndOtherLosses | -14,207,515 | 2024-04-30 | 14 | USD |
FinancingReceivableAllowanceForCreditLosses | 14,207,515 | 2024-04-30 | 6 | USD |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest | 14,053,950 | 2025-10-31 | 42 | USD |
StockIssuedDuringPeriodValueShareBasedCompensation | 12,355,200 | 2024-04-30 | 7 | USD |
AllocatedShareBasedCompensationExpense | 12,355,200 | 2024-10-31 | 4 | USD |
StockIssuedDuringPeriodValueIssuedForServices | 12,355,200 | 2024-10-31 | 7 | USD |
PrepaidExpenseAndOtherAssets | 12,210,000 | 2023-12-14 | 1 | USD |
DebtSecuritiesAvailableForSaleAllowanceForCreditLoss | 11,168,049 | 2023-04-30 | 15 | USD |
CryptoAssetFairValue | 10,967,700 | 2025-10-31 | 1 | USD |
OtherReceivablesNetCurrent | 10,967,700 | 2025-10-31 | 1 | USD |
OperatingCostsAndExpenses | 10,838,036 | 2023-10-31 | 3 | USD |
ComprehensiveIncomeNetOfTax | -10,296,909 | 2025-10-31 | 29 | USD |
ProfitLoss | -10,191,058 | 2025-10-31 | 29 | USD |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest | -10,191,058 | 2025-10-31 | 18 | USD |
IncomeLossFromContinuingOperations | -10,191,058 | 2025-10-31 | 16 | USD |
OperatingExpenses | 10,037,540 | 2025-10-31 | 13 | USD |
OperatingIncomeLoss | -10,017,471 | 2025-10-31 | 29 | USD |
AdjustmentsNoncashItemsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities | 8,812,356 | 2025-10-31 | 9 | USD |
AssetImpairmentCharges | 8,685,734 | 2025-10-31 | 3 | USD |
ImpairmentOfIntangibleAssetsExcludingGoodwill | 8,685,734 | 2025-10-31 | 9 | USD |
AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities | 8,656,387 | 2023-10-31 | 3 | USD |
AccruedLiabilitiesCurrent | 8,620,000 | 2025-10-31 | 2 | USD |
RelatedPartyTransactionDueFromToRelatedParty | 8,292,630 | 2022-10-31 | 8 | USD |
IncomeLossAttributableToParent | -6,344,375 | 2023-04-30 | 13 | USD |
BusinessAcquisitionsProFormaRevenue | 6,340,245 | 2022-10-31 | 11 | USD |
GainLossOnSalesOfLoansNet | 5,931,000 | 2023-10-31 | 18 | USD |
AssetsOfDisposalGroupIncludingDiscontinuedOperation | 5,203,825 | 2024-09-29 | 4 | USD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect | -5,009,018 | 2022-10-31 | 11 | USD |
ProceedsFromIssuanceOfCommonStock | 4,924,300 | 2025-10-31 | 22 | USD |
StockIssuedDuringPeriodValueNewIssues | 4,924,300 | 2025-10-31 | 16 | USD |
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperation | 4,780,669 | 2024-09-29 | 4 | USD |
NetCashProvidedByUsedInFinancingActivities | 4,700,214 | 2025-10-31 | 29 | USD |
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations | 4,700,214 | 2025-10-31 | 16 | USD |
RestrictedCashCurrent | 4,569,283 | 2025-10-31 | 14 | USD |
RestrictedCashAndCashEquivalentsAtCarryingValue | 4,569,283 | 2025-10-31 | 16 | USD |
ProvisionForLoanAndLeaseLosses | 4,186,862 | 2023-04-30 | 5 | USD |
WeightedAverageNumberOfSharesOutstandingBasic | 4,065,609 | 2023-10-31 | 16 | shares |
ProceedsFromConvertibleDebt | 3,734,926 | 2022-10-31 | 6 | USD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect | 3,621,859 | 2025-10-31 | 18 | USD |
AllowanceForLoanAndLeaseLossesPeriodIncreaseDecrease | 3,440,368 | 2023-04-30 | 13 | USD |
DiscontinuedOperationGainLossOnDisposalOfDiscontinuedOperationNetOfTax | -3,358,417 | 2024-10-31 | 14 | USD |
IncomeLossFromDiscontinuedOperationsNetOfTax | -3,358,417 | 2024-10-31 | 14 | USD |
Liabilities | 3,127,453 | 2025-10-31 | 22 | USD |
PaymentsToSuppliers | 3,124,414 | 2024-04-30 | 3 | USD |
AllowanceForLoanAndLeaseLossesWriteoffsNet | 2,942,315 | 2022-10-31 | 1 | USD |
Revenues | 2,882,738 | 2025-10-31 | 26 | USD |
CostOfRevenue | 2,862,669 | 2025-10-31 | 24 | USD |
TaxesPayableCurrentAndNoncurrent | 2,795,181 | 2024-04-30 | 8 | USD |
DebtConversionConvertedInstrumentAmount1 | 2,717,326 | 2023-10-31 | 17 | USD |
StockIssuedDuringPeriodValueConversionOfUnits | 2,717,326 | 2023-10-31 | 9 | USD |
CompensationAndBenefitsTrust | 2,717,326 | 2023-10-31 | 2 | USD |
IncomeTaxReconciliationChangeInEnactedTaxRate | 2,547,765 | 2025-10-31 | 9 | USD |
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate | -2,547,765 | 2025-10-31 | 9 | USD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations | 2,370,632 | 2023-10-31 | 18 | USD |
CostsAndExpensesRelatedParty | 2,323,808 | 2024-04-30 | 14 | USD |
DebtInstrumentUnamortizedDiscountCurrent | 2,221,797 | 2023-04-30 | 10 | USD |
AccountsAndOtherReceivablesNetCurrent | 2,133,966 | 2023-10-31 | 12 | USD |
LongTermDebt | 2,094,046 | 2024-04-30 | 14 | USD |
IncreaseDecreaseInPrepaidExpense | 1,949,313 | 2021-10-31 | 1 | USD |
AccountsPayableAndOtherAccruedLiabilitiesCurrent | 1,724,974 | 2025-10-31 | 22 | USD |
ConversionOfStockAmountIssued1 | 1,720,800 | 2023-10-31 | 5 | USD |
OtherAccruedLiabilitiesCurrent | 1,676,856 | 2025-10-31 | 2 | USD |
OtherReceivables | 1,600,731 | 2023-04-30 | 10 | USD |
OtherInventory | 1,600,731 | 2023-04-30 | 4 | USD |
GeneralAndAdministrativeExpense | 1,344,606 | 2025-10-31 | 29 | USD |
InducedConversionOfConvertibleDebtExpense | 1,300,000 | 2021-12-02 | 1 | USD |
CommonStockSharesIssued | 1,255,785 | 2025-10-31 | 22 | shares |
CommonStockSharesOutstanding | 1,255,785 | 2025-10-31 | 22 | shares |
AccountsReceivableNet | 1,207,752 | 2024-04-30 | 4 | USD |
IncreaseDecreaseInDueFromOtherRelatedPartiesCurrent | 1,043,561 | 2024-04-30 | 2 | USD |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations | -1,011,864 | 2025-10-31 | 16 | USD |
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent | 1,002,961 | 2023-10-31 | 4 | USD |
ConvertibleDebt | 1,000,000 | 2023-10-31 | 3 | USD |
AccumulatedOtherComprehensiveIncomeLossNetOfTax | -977,377 | 2025-10-31 | 22 | USD |
CostOfGoodsAndServicesSold | 964,440 | 2025-04-30 | 1 | USD |
InventoryFinishedGoods | 955,453 | 2023-10-31 | 14 | USD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsDisposalGroupIncludingDiscontinuedOperations | 943,435 | 2024-10-31 | 16 | USD |
PaymentsForRent | 922,260 | 2021-10-31 | 4 | USD |
ValueAddedTaxReceivableCurrent | 912,637 | 2023-04-30 | 4 | USD |
OtherCostOfOperatingRevenue | 908,039 | 2023-04-30 | 13 | USD |
StatutoryAccountingPracticesStatutoryCapitalAndSurplusBalance | 891,439 | 2025-10-31 | 21 | USD |
AccountsReceivableGrossCurrent | 885,932 | 2025-10-31 | 10 | USD |
CashCashEquivalentsAndShortTermInvestments | 870,711 | 2023-04-30 | 5 | USD |
RepaymentsOfConvertibleDebt | 866,668 | 2023-04-30 | 2 | USD |
ProceedsFromSaleOfOtherInvestments | 828,121 | 2023-04-30 | 1 | USD |
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent | 823,349 | 2023-10-31 | 4 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive | 814,690 | 2022-10-31 | 2 | USD |
AccountsReceivableNetCurrent | 805,359 | 2025-10-31 | 18 | USD |
AccountsPayableCurrent | 802,197 | 2025-10-31 | 15 | USD |
DepositAssets | 790,068 | 2023-10-31 | 7 | USD |
DeferredRevenue | 782,482 | 2023-04-30 | 10 | USD |
ProceedsFromDepositsFromCustomers | 782,482 | 2023-04-30 | 3 | USD |
GrantsReceivableCurrent | 776,640 | 2021-10-31 | 1 | USD |
OtherLiabilitiesCurrent | 749,825 | 2023-10-31 | 2 | USD |
ForeignCurrencyTransactionGainLossBeforeTax | -749,793 | 2024-04-30 | 18 | USD |
LoansAndLeasesReceivableCollateralForSecuredBorrowings | 724,337 | 2021-10-31 | 5 | USD |
NetIncomeLoss | -675,742 | 2025-04-30 | 20 | USD |
RevenueFromRelatedParties | 650,143 | 2022-10-31 | 11 | USD |
AssetsNoncurrent | 629,760 | 2025-10-31 | 18 | USD |
IncreaseDecreaseInInventories | -629,449 | 2024-04-30 | 19 | USD |
DisposalGroupDeferredGainOnDisposal | 619,121 | 2023-08-04 | 1 | USD |
GainLossOnFairValueHedgesRecognizedInEarnings | 619,121 | 2023-08-04 | 2 | USD |
CashProvidedByUsedInFinancingActivitiesDiscontinuedOperations | 607,210 | 2024-10-31 | 22 | USD |
IncreaseDecreaseInAccountsPayableTrade | 604,402 | 2025-10-31 | 8 | USD |
ExcessStockSharesIssued | 598,943 | 2023-10-31 | 14 | shares |
RelatedPartyCosts | 596,198 | 2022-10-31 | 11 | USD |
IncreaseDecreaseInAccountsReceivable | 590,771 | 2025-10-31 | 22 | USD |
OperatingLeaseLiability | 586,858 | 2025-10-31 | 9 | USD |
PublicUtilitiesPropertyPlantAndEquipmentNet | 574,723 | 2023-04-30 | 10 | USD |
OperatingLeaseRightOfUseAsset | 571,547 | 2025-10-31 | 12 | USD |
SecurityDeposit | 568,467 | 2022-10-31 | 7 | USD |
AllowanceForDoubtfulAccountsReceivable | 565,169 | 2024-04-30 | 21 | USD |
PaymentsForProceedsFromInvestments | -524,734 | 2023-10-31 | 4 | USD |
IncomeTaxEffectsAllocatedDirectlyToEquityOther | 500,702 | 2021-10-31 | 11 | USD |
IncreaseDecreaseInOtherReceivables | -487,980 | 2025-10-31 | 13 | USD |
ConvertibleDebtCurrent | 433,332 | 2023-04-30 | 4 | USD |
OperatingLeasesFutureMinimumPaymentsDue | 425,787 | 2023-10-31 | 1 | USD |
LoansAndLeasesReceivableNetReportedAmount | 422,439 | 2023-04-30 | 10 | USD |
ShortTermLeaseCost | 420,184 | 2025-10-31 | 1 | CNY |
DebtSecuritiesAvailableForSaleAllowanceForCreditLossPeriodIncreaseDecrease | 418,165 | 2023-04-30 | 10 | USD |
PolicyLoansReceivable | 400,000 | 2023-10-31 | 1 | USD |
IncreaseDecreaseInAccountsAndNotesReceivable | -400,000 | 2024-04-30 | 1 | USD |
NotesAndLoansReceivableNetCurrent | 400,000 | 2023-10-31 | 3 | USD |
AccountsReceivableRelatedPartiesNoncurrent | 354,857 | 2022-10-31 | 8 | USD |
WeightedAverageNumberOfDilutedSharesOutstanding | 346,866 | 2025-10-31 | 29 | shares |
WeightedAverageNumberOfSharesIssuedBasic | 346,866 | 2025-10-31 | 11 | shares |
CashAndCashEquivalentsAtCarryingValue | 344,235 | 2025-04-30 | 26 | USD |
LesseeOperatingLeaseLiabilityPaymentsDue | 339,227 | 2024-04-30 | 1 | USD |
OperatingLeaseLiabilityCurrent | 317,200 | 2025-10-31 | 12 | USD |
InterestExpense | 312,526 | 2023-10-31 | 12 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber | 277,778 | 2023-10-31 | 1 | shares |
LiabilitiesNoncurrent | 269,658 | 2025-10-31 | 14 | USD |
OperatingLeaseLiabilityNoncurrent | 269,658 | 2025-10-31 | 12 | USD |
IncreaseDecreaseInInterestPayableNet | -262,043 | 2022-04-30 | 1 | USD |
DebtInstrumentPeriodicPaymentPrincipal | 216,667 | 2023-01-06 | 1 | USD |
DeferredIncome | 216,291 | 2023-04-30 | 7 | USD |
AccountsReceivableRelatedParties | 214,946 | 2022-10-31 | 2 | USD |
InventoryNet | 211,108 | 2024-04-30 | 15 | USD |
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations | -209,969 | 2024-10-31 | 25 | USD |
ProceedsFromRepaymentsOfRelatedPartyDebt | 207,398 | 2024-10-31 | 7 | USD |
ProceedsFromRepaymentsOfNotesPayable | -199,086 | 2025-10-31 | 6 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueYearThree | 196,763 | 2022-10-31 | 5 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueYearFour | 194,160 | 2021-10-31 | 3 | USD |
ContractWithCustomerAssetPurchase | 190,989 | 2024-04-30 | 8 | USD |
ContractWithCustomerLiability | 190,989 | 2024-04-30 | 8 | USD |
SharesIssued | 177,778 | 2023-10-31 | 2 | shares |
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths | 176,398 | 2024-04-30 | 7 | USD |
CostMaintenance | 174,721 | 2024-04-30 | 11 | USD |
DeferredRevenueNoncurrent | 174,721 | 2024-04-30 | 11 | USD |
DeferredIncomeTaxLiabilitiesNet | 174,721 | 2024-04-30 | 2 | USD |
IncreaseDecreaseInNotesReceivableRelatedPartiesCurrent | 174,166 | 2024-04-30 | 3 | USD |
NonoperatingIncomeExpense | -173,587 | 2025-10-31 | 29 | USD |
AllowanceForDoubtfulAccountsPremiumsAndOtherReceivables | 173,356 | 2023-04-30 | 3 | USD |
Supplies | 158,599 | 2025-10-31 | 20 | USD |
ContractWithCustomerRefundLiabilityNoncurrent | 150,494 | 2022-10-31 | 2 | USD |
CapitalUnitsNetAmount | 150,000 | 2023-10-31 | 1 | USD |
DerivativeAssetsLiabilitiesAtFairValueNet | 150,000 | 2024-09-29 | 4 | USD |
RepaymentsOfRelatedPartyDebt | 144,397 | 2024-04-30 | 1 | USD |
InterestExpenseOther | 137,702 | 2023-10-31 | 22 | USD |
InterestExpenseDebt | 137,701 | 2023-10-31 | 5 | USD |
OtherLongTermDebtNoncurrent | 137,443 | 2023-04-30 | 4 | USD |
SecurityDepositLiability | 137,443 | 2023-04-30 | 3 | USD |
StockIssuedDuringPeriodValueOther | 131,100 | 2024-04-30 | 4 | USD |
AccrualForTaxesOtherThanIncomeTaxesCurrent | 117,226 | 2024-04-30 | 8 | USD |
IncreaseDecreaseInAccountsReceivableRelatedParties | 109,382 | 2024-10-31 | 23 | USD |
MinorityInterest | 107,429 | 2024-04-30 | 16 | USD |
DepreciationAmortizationAndAccretionNet | 106,469 | 2023-04-30 | 13 | USD |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax | -105,851 | 2025-10-31 | 29 | USD |
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax | -105,851 | 2025-10-31 | 10 | USD |
CashAndCashEquivalentsAtCarryingValueIncludingDiscontinuedOperations | 105,564 | 2024-10-31 | 9 | USD |
InterestPaidNet | 101,626 | 2023-04-30 | 8 | USD |
DebtSecuritiesAvailableForSaleAllowanceForCreditLossRecovery | 100,739 | 2021-10-31 | 4 | USD |
CommonStockValue | 97,951 | 2025-10-31 | 22 | USD |
CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations | -89,499 | 2024-10-31 | 25 | USD |
OperatingLeaseCost | 88,754 | 2024-04-30 | 7 | USD |
OperatingLeaseExpense | 88,754 | 2024-04-30 | 15 | USD |
OperatingLeaseLeaseIncomeLeasePayments | 88,754 | 2024-04-30 | 4 | USD |
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear | 88,199 | 2024-04-30 | 1 | USD |
PaymentsToSuppliersAndEmployees | 82,838 | 2023-04-30 | 4 | USD |
DeferredRevenueCurrent | 81,474 | 2021-10-31 | 6 | USD |
DisposalGroupIncludingDiscontinuedOperationAssetsNoncurrent | 81,239 | 2023-10-31 | 4 | USD |
OperatingLeaseRightOfUseAssetAmortizationExpense | 80,757 | 2024-04-30 | 9 | USD |
AllowanceForDoubtfulAccountsReceivableCurrent | 80,573 | 2025-10-31 | 18 | USD |
OtherAssetsNoncurrent | 78,359 | 2024-04-30 | 14 | USD |
AdvertisingExpense | 77,915 | 2023-10-31 | 12 | USD |
DepreciationDepletionAndAmortization | 75,769 | 2023-10-31 | 3 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo | 74,630 | 2024-04-30 | 7 | USD |
ProvisionForOtherCreditLosses | 72,517 | 2025-10-31 | 20 | USD |
IncomeTaxesPaid | 72,120 | 2022-10-31 | 9 | USD |
PropertyPlantAndEquipmentGross | 67,410 | 2025-10-31 | 14 | USD |
DueFromRelatedPartiesCurrent | 67,153 | 2022-10-31 | 8 | USD |
ProceedsFromIssuanceOfPrivatePlacement | 66,600 | 2023-09-12 | 5 | USD |
NetCashProvidedByUsedInInvestingActivities | -66,491 | 2025-10-31 | 29 | USD |
CryptoAssetUnrealizedLossOperating | 66,300 | 2025-10-31 | 1 | USD |
IncomeTaxReconciliationStateAndLocalIncomeTaxes | 66,250 | 2023-10-31 | 17 | USD |
IncomeTaxExpenseBenefit | 66,250 | 2023-10-31 | 6 | USD |
IncomeTaxReconciliationMinorityInterestIncomeExpense | 66,250 | 2023-10-31 | 4 | USD |
ReceivablesFromCustomers | 65,501 | 2023-04-30 | 2 | USD |
DepositLiabilityCurrent | 64,666 | 2023-10-31 | 2 | USD |
IncreaseDecreaseInLongTermReceivablesCurrent | 63,407 | 2023-10-31 | 3 | USD |
SaleOfStockNumberOfSharesIssuedInTransaction | 62,242 | 2023-09-12 | 1 | shares |
IncreaseDecreaseInOtherNoncurrentAssets | 61,732 | 2022-10-31 | 5 | USD |
InventoryWriteDown | 60,836 | 2023-10-31 | 3 | USD |
DepreciationAndAmortization | 60,322 | 2025-10-31 | 5 | USD |
CompensationExpenseExcludingCostOfGoodAndServiceSold | 60,000 | 2022-10-28 | 3 | USD |
OtherIncome | 58,650 | 2023-10-31 | 3 | USD |
ShortTermLeaseCost | 58,235 | 2025-10-31 | 1 | USD |
PropertyPlantAndEquipmentNet | 58,213 | 2025-10-31 | 16 | USD |
EffectOfExchangeRateOnCashAndCashEquivalents | 56,690 | 2021-10-31 | 5 | USD |
IncreaseDecreaseInOtherCurrentAssets | 55,734 | 2024-04-30 | 2 | USD |
IncreaseDecreaseInOtherOperatingAssets | 55,734 | 2024-04-30 | 1 | USD |
InvestmentIncomeInvestmentExpense | 52,926 | 2024-04-30 | 2 | USD |
OtherAssetsCurrent | 50,702 | 2025-10-31 | 11 | USD |
EmployeeRelatedLiabilitiesCurrent | 48,118 | 2025-10-31 | 2 | USD |
AccountsPayableRelatedPartiesCurrent | 44,366 | 2021-10-31 | 6 | USD |
BankOwnedLifeInsurance | 44,198 | 2024-04-30 | 9 | USD |
ShortTermInvestments | 44,198 | 2024-04-30 | 10 | USD |
OtherShortTermInvestments | 43,733 | 2023-10-31 | 2 | USD |
RestrictedCash | 43,403 | 2023-04-30 | 2 | USD |
OtherExpenses | 37,753 | 2020-10-31 | 6 | USD |
AllowanceForDoubtfulAccountsReceivableRecoveries | 37,591 | 2021-10-31 | 4 | USD |
IncreaseDecreaseInOperatingLeaseLiability | -36,148 | 2025-10-31 | 9 | USD |
IncreaseDecreaseInDueToRelatedPartiesCurrent | -35,217 | 2022-10-31 | 11 | USD |
RelatedPartyTransactionOtherRevenuesFromTransactionsWithRelatedParty | 35,085 | 2022-10-31 | 11 | USD |
IncreaseDecreaseInDueToRelatedParties | -33,203 | 2023-04-30 | 7 | USD |
OtherOperatingIncomeExpenseNet | 31,467 | 2023-04-30 | 13 | USD |
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities | -30,611 | 2025-10-31 | 22 | USD |
FairValueOptionAggregateDifferencesLoansAndLongTermReceivables | 28,281 | 2023-04-30 | 8 | USD |
InterestReceivable | 28,281 | 2023-04-30 | 3 | USD |
ContractWithCustomerLiabilityCurrent | 27,396 | 2024-10-31 | 18 | USD |
IncreaseDecreaseInContractWithCustomerLiability | -27,026 | 2025-10-31 | 10 | USD |
InterestAndDebtExpense | 25,528 | 2023-04-30 | 13 | USD |
PaymentsOfStockIssuanceCosts | 25,000 | 2025-10-31 | 1 | USD |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations | -23,765 | 2025-04-30 | 7 | USD |
IncreaseDecreaseDueFromOtherRelatedParties | 23,675 | 2025-04-30 | 13 | USD |
PrepaidExpenseCurrentAndNoncurrent | 21,786 | 2025-10-31 | 5 | USD |
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationNoncurrent | 21,570 | 2023-10-31 | 3 | USD |
GrossProfit | 20,069 | 2025-10-31 | 24 | USD |
FiniteLivedIntangibleAssetsNet | 18,706 | 2023-04-30 | 4 | USD |
FiniteLivedIntangibleAssetsGross | 17,858 | 2024-04-30 | 4 | USD |
IncreaseDecreaseInPrepaidSupplies | 17,842 | 2025-10-31 | 8 | USD |
IncreaseDecreaseInPrepaidExpensesOther | 16,754 | 2025-10-31 | 1 | USD |
OtherReceivablesGrossCurrent | 15,725 | 2025-10-31 | 8 | USD |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets | -14,167 | 2025-04-30 | 1 | USD |
PrepaidTaxes | 13,191 | 2025-10-31 | 2 | USD |
GainLossOnDispositionOfAssets1 | -11,881 | 2024-04-30 | 2 | USD |
GainLossOnSaleOfOtherAssets | -11,881 | 2024-04-30 | 3 | USD |
IntangibleAssetsNetExcludingGoodwill | 11,683 | 2024-04-30 | 14 | USD |
OtherAccountsPayableAndAccruedLiabilities | 10,266 | 2024-10-31 | 5 | USD |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment | 9,197 | 2025-10-31 | 16 | USD |
ProceedsFromRepaymentsOfDebt | 8,945 | 2025-04-30 | 2 | USD |
NetIncomeLossAttributableToNoncontrollingInterest | -8,245 | 2024-04-30 | 16 | USD |
NoncontrollingInterestIncreaseFromSubsidiaryEquityIssuance | 8,245 | 2024-04-30 | 2 | USD |
ProvisionForOtherLosses | 8,056 | 2024-10-31 | 14 | USD |
ProceedsFromSaleOfPropertyPlantAndEquipment | 7,626 | 2023-04-30 | 1 | USD |
OtherInventoryNetOfReserves | 7,379 | 2023-04-30 | 10 | USD |
NotesPayableCurrent | 7,234 | 2023-04-30 | 2 | USD |
AdjustmentsToAdditionalPaidInCapitalOther | -7,218 | 2023-04-30 | 13 | USD |
SellingAndMarketingExpense | 7,200 | 2025-10-31 | 27 | USD |
OtherNotesPayable | 6,849 | 2022-10-31 | 7 | USD |
DueToRelatedPartiesCurrent | 6,849 | 2022-10-31 | 1 | USD |
IncreaseDecreaseInAccruedIncomeTaxesPayable | -6,392 | 2025-10-31 | 24 | USD |
FurnitureAndFixturesGross | 6,248 | 2023-04-30 | 10 | USD |
FiniteLivedIntangibleAssetsAccumulatedAmortization | 6,175 | 2024-04-30 | 11 | USD |
AssetAcquisitionConsiderationTransferred | 6,000 | 2024-01-24 | 4 | USD |
IncreaseDecreaseInDueFromRelatedParties | -5,706 | 2023-04-30 | 1 | USD |
GainLossOnInvestments | 4,861 | 2023-10-31 | 3 | USD |
IncreaseDecreaseInOtherAccruedLiabilities | 4,028 | 2023-04-30 | 2 | USD |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents | 3,989 | 2025-10-31 | 24 | USD |
IncreaseDecreaseInPrepaidTaxes | 3,812 | 2022-10-31 | 1 | USD |
InterestAndDividendIncomeOperating | 3,623 | 2023-04-30 | 13 | USD |
PaymentsToAcquireIntangibleAssets | 3,004 | 2021-10-31 | 7 | USD |
IncreaseDecreaseInDeferredIncomeTaxes | -2,390 | 2023-10-31 | 8 | USD |
ProceedsFromSaleOfProductiveAssets | 2,125 | 2023-10-31 | 2 | USD |
GainLossOnDispositionOfAssets | -1,883 | 2023-04-30 | 6 | USD |
NotesReceivableNet | 1,238 | 2025-04-30 | 13 | USD |
IncreaseDecreaseInNotesReceivableCurrent | 1,238 | 2025-04-30 | 9 | USD |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipmentExcludingCapitalLeasedAssets | 1,077 | 2023-04-30 | 7 | USD |
TaxesPayableCurrent | 862 | 2025-10-31 | 19 | USD |
PaymentsToAcquireInvestments | 465 | 2024-04-30 | 7 | USD |
Depreciation | 424 | 2025-04-30 | 20 | USD |
AccountsPayableCurrentAndNoncurrent | 328 | 2023-10-31 | 1 | USD |
IncreaseDecreaseInOtherAccountsPayable | -328 | 2024-04-30 | 4 | USD |
AmortizationOfIntangibleAssets | 273 | 2024-04-30 | 5 | USD |
SalesAndExciseTaxPayableCurrent | 186 | 2025-10-31 | 9 | USD |
AllowanceForDoubtfulAccountsReceivablePeriodIncreaseDecrease | -169 | 2025-04-30 | 1 | USD |
CryptoAssetNumberOfUnits | 100 | 2025-10-31 | 1 | Bitcoin |
IncreaseDecreaseInAccountsPayableRelatedParties | 74 | 2024-04-30 | 6 | USD |
EarningsPerShareDiluted | -29 | 2025-10-31 | 29 | USD/shares |
OtherNonoperatingIncomeExpense | 23 | 2025-10-31 | 5 | USD |
InvestmentIncomeInterest | 12 | 2025-10-31 | 16 | USD |
ForeignCurrencyExchangeRateTranslation1 | 7 | 2024-04-30 | 3 | pure |
PreferredStockRedemptionPricePerShare | 5 | 2021-05-20 | 6 | USD/shares |
EarningsPerShareBasic | -2 | 2023-10-31 | 16 | USD/shares |
NumberOfOperatingSegments | 2 | 2024-04-30 | 7 | pure |
CommonStockDividendsShares | 2 | 2024-10-31 | 6 | shares |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOtherShareIncreaseDecrease | 2 | 2023-10-31 | 1 | shares |
StockOptionExercisePriceIncrease | 1 | 2023-10-31 | 1 | USD/shares |
ClassOfWarrantOrRightNumberOfSecuritiesCalledByEachWarrantOrRight | 1 | 2023-10-31 | 1 | shares |
StockholdersEquityOtherShares | 1 | 2024-10-31 | 4 | shares |
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1 | 1 | 2025-09-29 | 9 | USD/shares |
SaleOfStockPricePerShare | 1 | 2025-09-29 | 5 | USD/shares |
SharesIssuedPricePerShare | 0 | 2023-10-31 | 5 | USD/shares |
EquityMethodInvestmentOwnershipPercentage | 0 | 2021-10-31 | 3 | pure |
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate | 0 | 2025-10-31 | 27 | pure |
ReceivableWithImputedInterestEffectiveYieldInterestRate | 0 | 2024-04-30 | 14 | pure |
VariableInterestEntityOwnershipPercentage | 0 | 2024-04-30 | 7 | pure |
CommonStockParOrStatedValuePerShare | 0 | 2025-10-31 | 22 | USD/shares |
DebtConversionConvertedInstrumentRate | 0 | 2021-12-06 | 6 | pure |
OperatingLeaseWeightedAverageDiscountRatePercent | 0 | 2025-10-31 | 8 | pure |
What to be careful about
What this model itself distrusts about JZXN's figures. Written by the derivation as it ran, not added afterwards.
- revenue is annual, not TTM
- operating income is annual, not TTM
- the market value here was 1.4M: 1.3M shares from the filing at the quoted price. The price feed reports 51.5M shares, and that count at this same price gives 57.2M, which is the value the feed itself reports. So the two counts are of different things — a depositary receipt against the ordinary shares behind it, or a count filed in thousands — and the count the price belongs to is used
- there is no operating profit to value; valuation rests on EV/revenue (18.2x) instead
- analyst estimate not used: trailing EPS is not positive, so a growth rate would be meaningless