Stock Scorer

Jiuzi Holdings Inc. (JZXN)

Every figure this model derived for JZXN, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2025-10-31.

The figures, and where each came from

This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.

FigureValueXBRL tagAs at
capex 66,491 PaymentsToAcquirePropertyPlantAndEquipment 2025-10-31
cash 4,613,481 CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents 2025-10-31
current assets 16,551,643 AssetsCurrent 2025-10-31
current liabilities 2,857,795 LiabilitiesCurrent 2025-10-31
equity 14,053,950 StockholdersEquity 2025-10-31
interest expense 107,322 InterestExpenseNonoperating 2025-10-31
ocf -1,011,864 NetCashProvidedByUsedInOperatingActivities 2025-10-31
revenue 2,882,738 RevenueFromContractWithCustomerIncludingAssessedTax 2025-10-31
sbc 12,355,200 ShareBasedCompensation 2024-10-31

The ratios

The figures themselves rather than their scores — what somebody looking up JZXN on one particular measure came for.

RatioValue
cash operating margin83.19
current ratio5.85
current ratio reported5.79
deferred revenue growth-97.38
dilution pct55.01
ev owner earnings-3.91
ev sales18.23
fcf margin-37.41
growth cv1.31
interest cover-93.34
operating margin-347.5
owner earnings margin-466.0
revenue growth105.89
revenue growth per share32.82
roic-83.83
rule of 40-241.61
sbc pct revenue428.59

Everything else this filing tags

332 more elements from JZXN's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.

ElementNewestAs of PeriodsUnit
DisposalGroupIncludingDiscontinuedOperationOperatingExpense5,490,416,0002024-09-29 4USD
DiscontinuedOperationGainLossFromDisposalOfDiscontinuedOperationBeforeIncomeTax-3,205,730,0002024-09-29 4USD
DisposalGroupIncludingDiscontinuedOperationRevenue2,284,686,0002024-09-29 4USD
CommonStockSharesAuthorized125,000,0002025-10-31 22shares
AdditionalPaidInCapitalCommonStock102,026,0512025-10-31 8USD
ClassOfWarrantOrRightOutstanding90,000,0002025-10-31 1shares
PrepaidExpenseAndOtherAssets88,750,0002023-12-14 1CNY
RetainedEarningsAccumulatedDeficit-87,984,1142025-10-31 22USD
AdditionalPaidInCapital85,566,8622024-04-30 14USD
RetainedEarningsAppropriated77,793,0562024-10-31 3USD
PrepaidExpenseCurrent51,182,0882025-10-31 10USD
AllowanceForDoubtfulOtherReceivablesCurrent51,160,3022025-10-31 6USD
ProceedsFromContributedCapital49,999,9982024-04-30 3USD
ProvisionForDoubtfulAccounts42,041,9542024-10-31 21USD
DebtInstrumentCarryingAmount18,913,5092023-04-30 10USD
OtherLoansPayableLongTerm18,913,5092023-04-30 2USD
RelatedPartyTransactionDueFromToRelatedPartyCurrent17,678,9132022-10-31 8USD
Assets17,181,4032025-10-31 22USD
LiabilitiesAndStockholdersEquity17,181,4032025-10-31 22USD
NetIncomeLossAvailableToCommonStockholdersBasic-16,832,1012022-10-31 11USD
IncomeTaxReconciliationForeignIncomeTaxRateDifferential-15,887,5202024-04-30 18USD
DueToRelatedPartiesCurrentAndNoncurrent15,602,1462022-10-31 8USD
ProvisionForLoanLeaseAndOtherLosses-14,207,5152024-04-30 14USD
FinancingReceivableAllowanceForCreditLosses14,207,5152024-04-30 6USD
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest14,053,9502025-10-31 42USD
StockIssuedDuringPeriodValueShareBasedCompensation12,355,2002024-04-30 7USD
AllocatedShareBasedCompensationExpense12,355,2002024-10-31 4USD
StockIssuedDuringPeriodValueIssuedForServices12,355,2002024-10-31 7USD
PrepaidExpenseAndOtherAssets12,210,0002023-12-14 1USD
DebtSecuritiesAvailableForSaleAllowanceForCreditLoss11,168,0492023-04-30 15USD
CryptoAssetFairValue10,967,7002025-10-31 1USD
OtherReceivablesNetCurrent10,967,7002025-10-31 1USD
OperatingCostsAndExpenses10,838,0362023-10-31 3USD
ComprehensiveIncomeNetOfTax-10,296,9092025-10-31 29USD
ProfitLoss-10,191,0582025-10-31 29USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest-10,191,0582025-10-31 18USD
IncomeLossFromContinuingOperations-10,191,0582025-10-31 16USD
OperatingExpenses10,037,5402025-10-31 13USD
OperatingIncomeLoss-10,017,4712025-10-31 29USD
AdjustmentsNoncashItemsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities8,812,3562025-10-31 9USD
AssetImpairmentCharges8,685,7342025-10-31 3USD
ImpairmentOfIntangibleAssetsExcludingGoodwill8,685,7342025-10-31 9USD
AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities8,656,3872023-10-31 3USD
AccruedLiabilitiesCurrent8,620,0002025-10-31 2USD
RelatedPartyTransactionDueFromToRelatedParty8,292,6302022-10-31 8USD
IncomeLossAttributableToParent-6,344,3752023-04-30 13USD
BusinessAcquisitionsProFormaRevenue6,340,2452022-10-31 11USD
GainLossOnSalesOfLoansNet5,931,0002023-10-31 18USD
AssetsOfDisposalGroupIncludingDiscontinuedOperation5,203,8252024-09-29 4USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect-5,009,0182022-10-31 11USD
ProceedsFromIssuanceOfCommonStock4,924,3002025-10-31 22USD
StockIssuedDuringPeriodValueNewIssues4,924,3002025-10-31 16USD
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperation4,780,6692024-09-29 4USD
NetCashProvidedByUsedInFinancingActivities4,700,2142025-10-31 29USD
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations4,700,2142025-10-31 16USD
RestrictedCashCurrent4,569,2832025-10-31 14USD
RestrictedCashAndCashEquivalentsAtCarryingValue4,569,2832025-10-31 16USD
ProvisionForLoanAndLeaseLosses4,186,8622023-04-30 5USD
WeightedAverageNumberOfSharesOutstandingBasic4,065,6092023-10-31 16shares
ProceedsFromConvertibleDebt3,734,9262022-10-31 6USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect3,621,8592025-10-31 18USD
AllowanceForLoanAndLeaseLossesPeriodIncreaseDecrease3,440,3682023-04-30 13USD
DiscontinuedOperationGainLossOnDisposalOfDiscontinuedOperationNetOfTax-3,358,4172024-10-31 14USD
IncomeLossFromDiscontinuedOperationsNetOfTax-3,358,4172024-10-31 14USD
Liabilities3,127,4532025-10-31 22USD
PaymentsToSuppliers3,124,4142024-04-30 3USD
AllowanceForLoanAndLeaseLossesWriteoffsNet2,942,3152022-10-31 1USD
Revenues2,882,7382025-10-31 26USD
CostOfRevenue2,862,6692025-10-31 24USD
TaxesPayableCurrentAndNoncurrent2,795,1812024-04-30 8USD
DebtConversionConvertedInstrumentAmount12,717,3262023-10-31 17USD
StockIssuedDuringPeriodValueConversionOfUnits2,717,3262023-10-31 9USD
CompensationAndBenefitsTrust2,717,3262023-10-31 2USD
IncomeTaxReconciliationChangeInEnactedTaxRate2,547,7652025-10-31 9USD
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate-2,547,7652025-10-31 9USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations2,370,6322023-10-31 18USD
CostsAndExpensesRelatedParty2,323,8082024-04-30 14USD
DebtInstrumentUnamortizedDiscountCurrent2,221,7972023-04-30 10USD
AccountsAndOtherReceivablesNetCurrent2,133,9662023-10-31 12USD
LongTermDebt2,094,0462024-04-30 14USD
IncreaseDecreaseInPrepaidExpense1,949,3132021-10-31 1USD
AccountsPayableAndOtherAccruedLiabilitiesCurrent1,724,9742025-10-31 22USD
ConversionOfStockAmountIssued11,720,8002023-10-31 5USD
OtherAccruedLiabilitiesCurrent1,676,8562025-10-31 2USD
OtherReceivables1,600,7312023-04-30 10USD
OtherInventory1,600,7312023-04-30 4USD
GeneralAndAdministrativeExpense1,344,6062025-10-31 29USD
InducedConversionOfConvertibleDebtExpense1,300,0002021-12-02 1USD
CommonStockSharesIssued1,255,7852025-10-31 22shares
CommonStockSharesOutstanding1,255,7852025-10-31 22shares
AccountsReceivableNet1,207,7522024-04-30 4USD
IncreaseDecreaseInDueFromOtherRelatedPartiesCurrent1,043,5612024-04-30 2USD
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations-1,011,8642025-10-31 16USD
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent1,002,9612023-10-31 4USD
ConvertibleDebt1,000,0002023-10-31 3USD
AccumulatedOtherComprehensiveIncomeLossNetOfTax-977,3772025-10-31 22USD
CostOfGoodsAndServicesSold964,4402025-04-30 1USD
InventoryFinishedGoods955,4532023-10-31 14USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsDisposalGroupIncludingDiscontinuedOperations943,4352024-10-31 16USD
PaymentsForRent922,2602021-10-31 4USD
ValueAddedTaxReceivableCurrent912,6372023-04-30 4USD
OtherCostOfOperatingRevenue908,0392023-04-30 13USD
StatutoryAccountingPracticesStatutoryCapitalAndSurplusBalance891,4392025-10-31 21USD
AccountsReceivableGrossCurrent885,9322025-10-31 10USD
CashCashEquivalentsAndShortTermInvestments870,7112023-04-30 5USD
RepaymentsOfConvertibleDebt866,6682023-04-30 2USD
ProceedsFromSaleOfOtherInvestments828,1212023-04-30 1USD
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent823,3492023-10-31 4USD
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive814,6902022-10-31 2USD
AccountsReceivableNetCurrent805,3592025-10-31 18USD
AccountsPayableCurrent802,1972025-10-31 15USD
DepositAssets790,0682023-10-31 7USD
DeferredRevenue782,4822023-04-30 10USD
ProceedsFromDepositsFromCustomers782,4822023-04-30 3USD
GrantsReceivableCurrent776,6402021-10-31 1USD
OtherLiabilitiesCurrent749,8252023-10-31 2USD
ForeignCurrencyTransactionGainLossBeforeTax-749,7932024-04-30 18USD
LoansAndLeasesReceivableCollateralForSecuredBorrowings724,3372021-10-31 5USD
NetIncomeLoss-675,7422025-04-30 20USD
RevenueFromRelatedParties650,1432022-10-31 11USD
AssetsNoncurrent629,7602025-10-31 18USD
IncreaseDecreaseInInventories-629,4492024-04-30 19USD
DisposalGroupDeferredGainOnDisposal619,1212023-08-04 1USD
GainLossOnFairValueHedgesRecognizedInEarnings619,1212023-08-04 2USD
CashProvidedByUsedInFinancingActivitiesDiscontinuedOperations607,2102024-10-31 22USD
IncreaseDecreaseInAccountsPayableTrade604,4022025-10-31 8USD
ExcessStockSharesIssued598,9432023-10-31 14shares
RelatedPartyCosts596,1982022-10-31 11USD
IncreaseDecreaseInAccountsReceivable590,7712025-10-31 22USD
OperatingLeaseLiability586,8582025-10-31 9USD
PublicUtilitiesPropertyPlantAndEquipmentNet574,7232023-04-30 10USD
OperatingLeaseRightOfUseAsset571,5472025-10-31 12USD
SecurityDeposit568,4672022-10-31 7USD
AllowanceForDoubtfulAccountsReceivable565,1692024-04-30 21USD
PaymentsForProceedsFromInvestments-524,7342023-10-31 4USD
IncomeTaxEffectsAllocatedDirectlyToEquityOther500,7022021-10-31 11USD
IncreaseDecreaseInOtherReceivables-487,9802025-10-31 13USD
ConvertibleDebtCurrent433,3322023-04-30 4USD
OperatingLeasesFutureMinimumPaymentsDue425,7872023-10-31 1USD
LoansAndLeasesReceivableNetReportedAmount422,4392023-04-30 10USD
ShortTermLeaseCost420,1842025-10-31 1CNY
DebtSecuritiesAvailableForSaleAllowanceForCreditLossPeriodIncreaseDecrease418,1652023-04-30 10USD
PolicyLoansReceivable400,0002023-10-31 1USD
IncreaseDecreaseInAccountsAndNotesReceivable-400,0002024-04-30 1USD
NotesAndLoansReceivableNetCurrent400,0002023-10-31 3USD
AccountsReceivableRelatedPartiesNoncurrent354,8572022-10-31 8USD
WeightedAverageNumberOfDilutedSharesOutstanding346,8662025-10-31 29shares
WeightedAverageNumberOfSharesIssuedBasic346,8662025-10-31 11shares
CashAndCashEquivalentsAtCarryingValue344,2352025-04-30 26USD
LesseeOperatingLeaseLiabilityPaymentsDue339,2272024-04-30 1USD
OperatingLeaseLiabilityCurrent317,2002025-10-31 12USD
InterestExpense312,5262023-10-31 12USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber277,7782023-10-31 1shares
LiabilitiesNoncurrent269,6582025-10-31 14USD
OperatingLeaseLiabilityNoncurrent269,6582025-10-31 12USD
IncreaseDecreaseInInterestPayableNet-262,0432022-04-30 1USD
DebtInstrumentPeriodicPaymentPrincipal216,6672023-01-06 1USD
DeferredIncome216,2912023-04-30 7USD
AccountsReceivableRelatedParties214,9462022-10-31 2USD
InventoryNet211,1082024-04-30 15USD
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations-209,9692024-10-31 25USD
ProceedsFromRepaymentsOfRelatedPartyDebt207,3982024-10-31 7USD
ProceedsFromRepaymentsOfNotesPayable-199,0862025-10-31 6USD
LesseeOperatingLeaseLiabilityPaymentsDueYearThree196,7632022-10-31 5USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFour194,1602021-10-31 3USD
ContractWithCustomerAssetPurchase190,9892024-04-30 8USD
ContractWithCustomerLiability190,9892024-04-30 8USD
SharesIssued177,7782023-10-31 2shares
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths176,3982024-04-30 7USD
CostMaintenance174,7212024-04-30 11USD
DeferredRevenueNoncurrent174,7212024-04-30 11USD
DeferredIncomeTaxLiabilitiesNet174,7212024-04-30 2USD
IncreaseDecreaseInNotesReceivableRelatedPartiesCurrent174,1662024-04-30 3USD
NonoperatingIncomeExpense-173,5872025-10-31 29USD
AllowanceForDoubtfulAccountsPremiumsAndOtherReceivables173,3562023-04-30 3USD
Supplies158,5992025-10-31 20USD
ContractWithCustomerRefundLiabilityNoncurrent150,4942022-10-31 2USD
CapitalUnitsNetAmount150,0002023-10-31 1USD
DerivativeAssetsLiabilitiesAtFairValueNet150,0002024-09-29 4USD
RepaymentsOfRelatedPartyDebt144,3972024-04-30 1USD
InterestExpenseOther137,7022023-10-31 22USD
InterestExpenseDebt137,7012023-10-31 5USD
OtherLongTermDebtNoncurrent137,4432023-04-30 4USD
SecurityDepositLiability137,4432023-04-30 3USD
StockIssuedDuringPeriodValueOther131,1002024-04-30 4USD
AccrualForTaxesOtherThanIncomeTaxesCurrent117,2262024-04-30 8USD
IncreaseDecreaseInAccountsReceivableRelatedParties109,3822024-10-31 23USD
MinorityInterest107,4292024-04-30 16USD
DepreciationAmortizationAndAccretionNet106,4692023-04-30 13USD
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax-105,8512025-10-31 29USD
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax-105,8512025-10-31 10USD
CashAndCashEquivalentsAtCarryingValueIncludingDiscontinuedOperations105,5642024-10-31 9USD
InterestPaidNet101,6262023-04-30 8USD
DebtSecuritiesAvailableForSaleAllowanceForCreditLossRecovery100,7392021-10-31 4USD
CommonStockValue97,9512025-10-31 22USD
CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations-89,4992024-10-31 25USD
OperatingLeaseCost88,7542024-04-30 7USD
OperatingLeaseExpense88,7542024-04-30 15USD
OperatingLeaseLeaseIncomeLeasePayments88,7542024-04-30 4USD
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear88,1992024-04-30 1USD
PaymentsToSuppliersAndEmployees82,8382023-04-30 4USD
DeferredRevenueCurrent81,4742021-10-31 6USD
DisposalGroupIncludingDiscontinuedOperationAssetsNoncurrent81,2392023-10-31 4USD
OperatingLeaseRightOfUseAssetAmortizationExpense80,7572024-04-30 9USD
AllowanceForDoubtfulAccountsReceivableCurrent80,5732025-10-31 18USD
OtherAssetsNoncurrent78,3592024-04-30 14USD
AdvertisingExpense77,9152023-10-31 12USD
DepreciationDepletionAndAmortization75,7692023-10-31 3USD
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo74,6302024-04-30 7USD
ProvisionForOtherCreditLosses72,5172025-10-31 20USD
IncomeTaxesPaid72,1202022-10-31 9USD
PropertyPlantAndEquipmentGross67,4102025-10-31 14USD
DueFromRelatedPartiesCurrent67,1532022-10-31 8USD
ProceedsFromIssuanceOfPrivatePlacement66,6002023-09-12 5USD
NetCashProvidedByUsedInInvestingActivities-66,4912025-10-31 29USD
CryptoAssetUnrealizedLossOperating66,3002025-10-31 1USD
IncomeTaxReconciliationStateAndLocalIncomeTaxes66,2502023-10-31 17USD
IncomeTaxExpenseBenefit66,2502023-10-31 6USD
IncomeTaxReconciliationMinorityInterestIncomeExpense66,2502023-10-31 4USD
ReceivablesFromCustomers65,5012023-04-30 2USD
DepositLiabilityCurrent64,6662023-10-31 2USD
IncreaseDecreaseInLongTermReceivablesCurrent63,4072023-10-31 3USD
SaleOfStockNumberOfSharesIssuedInTransaction62,2422023-09-12 1shares
IncreaseDecreaseInOtherNoncurrentAssets61,7322022-10-31 5USD
InventoryWriteDown60,8362023-10-31 3USD
DepreciationAndAmortization60,3222025-10-31 5USD
CompensationExpenseExcludingCostOfGoodAndServiceSold60,0002022-10-28 3USD
OtherIncome58,6502023-10-31 3USD
ShortTermLeaseCost58,2352025-10-31 1USD
PropertyPlantAndEquipmentNet58,2132025-10-31 16USD
EffectOfExchangeRateOnCashAndCashEquivalents56,6902021-10-31 5USD
IncreaseDecreaseInOtherCurrentAssets55,7342024-04-30 2USD
IncreaseDecreaseInOtherOperatingAssets55,7342024-04-30 1USD
InvestmentIncomeInvestmentExpense52,9262024-04-30 2USD
OtherAssetsCurrent50,7022025-10-31 11USD
EmployeeRelatedLiabilitiesCurrent48,1182025-10-31 2USD
AccountsPayableRelatedPartiesCurrent44,3662021-10-31 6USD
BankOwnedLifeInsurance44,1982024-04-30 9USD
ShortTermInvestments44,1982024-04-30 10USD
OtherShortTermInvestments43,7332023-10-31 2USD
RestrictedCash43,4032023-04-30 2USD
OtherExpenses37,7532020-10-31 6USD
AllowanceForDoubtfulAccountsReceivableRecoveries37,5912021-10-31 4USD
IncreaseDecreaseInOperatingLeaseLiability-36,1482025-10-31 9USD
IncreaseDecreaseInDueToRelatedPartiesCurrent-35,2172022-10-31 11USD
RelatedPartyTransactionOtherRevenuesFromTransactionsWithRelatedParty35,0852022-10-31 11USD
IncreaseDecreaseInDueToRelatedParties-33,2032023-04-30 7USD
OtherOperatingIncomeExpenseNet31,4672023-04-30 13USD
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities-30,6112025-10-31 22USD
FairValueOptionAggregateDifferencesLoansAndLongTermReceivables28,2812023-04-30 8USD
InterestReceivable28,2812023-04-30 3USD
ContractWithCustomerLiabilityCurrent27,3962024-10-31 18USD
IncreaseDecreaseInContractWithCustomerLiability-27,0262025-10-31 10USD
InterestAndDebtExpense25,5282023-04-30 13USD
PaymentsOfStockIssuanceCosts25,0002025-10-31 1USD
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations-23,7652025-04-30 7USD
IncreaseDecreaseDueFromOtherRelatedParties23,6752025-04-30 13USD
PrepaidExpenseCurrentAndNoncurrent21,7862025-10-31 5USD
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationNoncurrent21,5702023-10-31 3USD
GrossProfit20,0692025-10-31 24USD
FiniteLivedIntangibleAssetsNet18,7062023-04-30 4USD
FiniteLivedIntangibleAssetsGross17,8582024-04-30 4USD
IncreaseDecreaseInPrepaidSupplies17,8422025-10-31 8USD
IncreaseDecreaseInPrepaidExpensesOther16,7542025-10-31 1USD
OtherReceivablesGrossCurrent15,7252025-10-31 8USD
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets-14,1672025-04-30 1USD
PrepaidTaxes13,1912025-10-31 2USD
GainLossOnDispositionOfAssets1-11,8812024-04-30 2USD
GainLossOnSaleOfOtherAssets-11,8812024-04-30 3USD
IntangibleAssetsNetExcludingGoodwill11,6832024-04-30 14USD
OtherAccountsPayableAndAccruedLiabilities10,2662024-10-31 5USD
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment9,1972025-10-31 16USD
ProceedsFromRepaymentsOfDebt8,9452025-04-30 2USD
NetIncomeLossAttributableToNoncontrollingInterest-8,2452024-04-30 16USD
NoncontrollingInterestIncreaseFromSubsidiaryEquityIssuance8,2452024-04-30 2USD
ProvisionForOtherLosses8,0562024-10-31 14USD
ProceedsFromSaleOfPropertyPlantAndEquipment7,6262023-04-30 1USD
OtherInventoryNetOfReserves7,3792023-04-30 10USD
NotesPayableCurrent7,2342023-04-30 2USD
AdjustmentsToAdditionalPaidInCapitalOther-7,2182023-04-30 13USD
SellingAndMarketingExpense7,2002025-10-31 27USD
OtherNotesPayable6,8492022-10-31 7USD
DueToRelatedPartiesCurrent6,8492022-10-31 1USD
IncreaseDecreaseInAccruedIncomeTaxesPayable-6,3922025-10-31 24USD
FurnitureAndFixturesGross6,2482023-04-30 10USD
FiniteLivedIntangibleAssetsAccumulatedAmortization6,1752024-04-30 11USD
AssetAcquisitionConsiderationTransferred6,0002024-01-24 4USD
IncreaseDecreaseInDueFromRelatedParties-5,7062023-04-30 1USD
GainLossOnInvestments4,8612023-10-31 3USD
IncreaseDecreaseInOtherAccruedLiabilities4,0282023-04-30 2USD
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents3,9892025-10-31 24USD
IncreaseDecreaseInPrepaidTaxes3,8122022-10-31 1USD
InterestAndDividendIncomeOperating3,6232023-04-30 13USD
PaymentsToAcquireIntangibleAssets3,0042021-10-31 7USD
IncreaseDecreaseInDeferredIncomeTaxes-2,3902023-10-31 8USD
ProceedsFromSaleOfProductiveAssets2,1252023-10-31 2USD
GainLossOnDispositionOfAssets-1,8832023-04-30 6USD
NotesReceivableNet1,2382025-04-30 13USD
IncreaseDecreaseInNotesReceivableCurrent1,2382025-04-30 9USD
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipmentExcludingCapitalLeasedAssets1,0772023-04-30 7USD
TaxesPayableCurrent8622025-10-31 19USD
PaymentsToAcquireInvestments4652024-04-30 7USD
Depreciation4242025-04-30 20USD
AccountsPayableCurrentAndNoncurrent3282023-10-31 1USD
IncreaseDecreaseInOtherAccountsPayable-3282024-04-30 4USD
AmortizationOfIntangibleAssets2732024-04-30 5USD
SalesAndExciseTaxPayableCurrent1862025-10-31 9USD
AllowanceForDoubtfulAccountsReceivablePeriodIncreaseDecrease-1692025-04-30 1USD
CryptoAssetNumberOfUnits1002025-10-31 1Bitcoin
IncreaseDecreaseInAccountsPayableRelatedParties742024-04-30 6USD
EarningsPerShareDiluted-292025-10-31 29USD/shares
OtherNonoperatingIncomeExpense232025-10-31 5USD
InvestmentIncomeInterest122025-10-31 16USD
ForeignCurrencyExchangeRateTranslation172024-04-30 3pure
PreferredStockRedemptionPricePerShare52021-05-20 6USD/shares
EarningsPerShareBasic-22023-10-31 16USD/shares
NumberOfOperatingSegments22024-04-30 7pure
CommonStockDividendsShares22024-10-31 6shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOtherShareIncreaseDecrease22023-10-31 1shares
StockOptionExercisePriceIncrease12023-10-31 1USD/shares
ClassOfWarrantOrRightNumberOfSecuritiesCalledByEachWarrantOrRight12023-10-31 1shares
StockholdersEquityOtherShares12024-10-31 4shares
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights112025-09-29 9USD/shares
SaleOfStockPricePerShare12025-09-29 5USD/shares
SharesIssuedPricePerShare02023-10-31 5USD/shares
EquityMethodInvestmentOwnershipPercentage02021-10-31 3pure
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate02025-10-31 27pure
ReceivableWithImputedInterestEffectiveYieldInterestRate02024-04-30 14pure
VariableInterestEntityOwnershipPercentage02024-04-30 7pure
CommonStockParOrStatedValuePerShare02025-10-31 22USD/shares
DebtConversionConvertedInstrumentRate02021-12-06 6pure
OperatingLeaseWeightedAverageDiscountRatePercent02025-10-31 8pure

What to be careful about

What this model itself distrusts about JZXN's figures. Written by the derivation as it ran, not added afterwards.