Jianzhi Education Technology Group Company Limited (JZ)
Every figure this model derived for JZ, the value it took, and
the element in the company's own XBRL it was read from — so any of it can be checked
against the filing rather than taken on trust.
As at 2025-12-31.
The figures, and where each came from
This is the part no other screener shows. Each figure below names the XBRL element it
was read from, so it can be checked against the filing itself.
Figure
Value
XBRL tag
As at
capex
1,226
PaymentsToAcquirePropertyPlantAndEquipment
2025-12-31
cash
1,825,417
CashAndCashEquivalentsAtCarryingValue
2025-12-31
current assets
12,207,334
AssetsCurrent
2025-12-31
current liabilities
7,306,007
LiabilitiesCurrent
2025-12-31
equity
6,908,332
StockholdersEquity
2025-12-31
interest expense
500
InterestExpenseNonoperating
2025-12-31
ocf
-1,429,409
NetCashProvidedByUsedInOperatingActivities
2025-12-31
revenue
10,035,468
Revenues
2025-12-31
sbc
1,419,500
ShareBasedCompensation
2025-12-31
The ratios
The figures themselves rather than their scores — what somebody looking up
JZ on one particular measure came for.
Ratio
Value
cash operating margin
-9.91
current ratio
1.86
current ratio reported
1.67
deferred revenue growth
-11.02
ev owner earnings
-281.49
ev sales
79.94
fcf margin
-14.26
interest cover
-4841.18
operating margin
-24.12
owner earnings margin
-28.4
revenue growth
-70.56
revenue growth per share
-70.56
roic
-37.62
rule of 40
-94.68
sbc pct revenue
14.14
What to be careful about
What this model itself distrusts about JZ's figures. Written by the
derivation as it ran, not added afterwards.
revenue is annual, not TTM
operating income is annual, not TTM
diluted share count moved +51% in a year (138M to 208M, a ratio of 1.51), which is a stock split rather than issuance; growth is measured on total revenue, not per share
there is no operating profit to value; valuation rests on EV/revenue (79.9x) instead
no forward EPS estimate; growth rests on filings only. Analyst consensus is not published in XBRL, so it has to be fetched from a data provider or set by hand in overrides.yaml as `eps_growth_2y`
growth rests on 3 of 4 inputs; not tagged: sustained growth