Jayud Global Logistics Limited (JYD)
Every figure this model derived for JYD, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2025-12-31.
The figures, and where each came from
This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.
| Figure | Value | XBRL tag | As at |
|---|---|---|---|
| capex | 724,590 | PaymentsToAcquirePropertyPlantAndEquipment |
2025-12-31 |
| cash | 5,485,266 | CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents |
2025-12-31 |
| current assets | 25,143,977 | AssetsCurrent |
2025-12-31 |
| current liabilities | 16,702,989 | LiabilitiesCurrent |
2025-12-31 |
| equity | 14,940,699 | StockholdersEquity |
2025-12-31 |
| interest expense | 31,348 | InterestExpense |
2025-12-31 |
| ocf | -5,115,683 | NetCashProvidedByUsedInOperatingActivities |
2025-12-31 |
| revenue | 85,473,408 | Revenues |
2025-12-31 |
| sbc | 1,992,600 | ShareBasedCompensation |
2025-12-31 |
The ratios
The figures themselves rather than their scores — what somebody looking up JYD on one particular measure came for.
| Ratio | Value |
|---|---|
| cash operating margin | -3.85 |
| current ratio | 1.89 |
| current ratio reported | 1.51 |
| deferred revenue growth | 503.18 |
| ev owner earnings | 0.24 |
| ev sales | -0.02 |
| fcf margin | -6.83 |
| interest cover | -171.05 |
| operating margin | -6.27 |
| owner earnings margin | -9.16 |
| revenue growth | 8.69 |
| revenue growth per share | 8.69 |
| roic | -41.87 |
| rule of 40 | 2.42 |
| sbc pct revenue | 2.33 |
Everything else this filing tags
400 more elements from JYD's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.
| Element | Newest | As of | Periods | Unit |
|---|---|---|---|---|
DeferredRevenueAdditions | 651,991,593 | 2022-12-31 | 3 | CNY |
RevenueFromContractWithCustomerIncludingAssessedTax | 600,775,492 | 2025-12-31 | 10 | CNY |
CostOfRevenue | 580,648,085 | 2025-12-31 | 21 | CNY |
DeferredRevenue | 497,868,200 | 2023-12-31 | 6 | CNY |
AdditionalPaidInCapitalCommonStock | 271,686,122 | 2025-12-31 | 8 | CNY |
Assets | 226,403,414 | 2025-12-31 | 17 | CNY |
LiabilitiesAndStockholdersEquity | 226,403,414 | 2025-12-31 | 16 | CNY |
RetainedEarningsAccumulatedDeficit | -162,556,362 | 2025-12-31 | 16 | CNY |
CostOfGoodsAndServicesSold | 135,861,069 | 2023-06-30 | 5 | CNY |
Liabilities | 132,742,917 | 2025-12-31 | 16 | CNY |
ProceedsFromDerivativeInstrumentFinancingActivities | 123,400,000 | 2024-12-31 | 2 | CNY |
OperatingLossCarryforwards | 95,632,039 | 2024-06-30 | 4 | CNY |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest | 93,660,497 | 2025-12-31 | 30 | CNY |
DeferredRevenueAdditions | 93,615,081 | 2022-12-31 | 1 | USD |
AccountsReceivableGrossCurrent | 89,837,659 | 2025-12-31 | 14 | CNY |
RevenueFromContractWithCustomerIncludingAssessedTax | 85,473,408 | 2025-12-31 | 4 | USD |
IncomeLossAttributableToParent | -83,083,334 | 2023-12-31 | 6 | CNY |
CostOfRevenue | 82,609,845 | 2025-12-31 | 8 | USD |
DeferredRevenue | 70,293,560 | 2023-12-31 | 2 | USD |
AccountsReceivableNetCurrent | 67,466,586 | 2025-12-31 | 16 | CNY |
AdditionalPaidInCapital | 60,423,647 | 2023-12-31 | 8 | CNY |
OperatingExpenses | 57,817,248 | 2025-12-31 | 21 | CNY |
IncreaseDecreaseInReceivables | -55,931,552 | 2022-12-31 | 3 | CNY |
OperatingLeasePaymentsUse | 52,757,093 | 2022-12-31 | 1 | CNY |
OtherAssets | 50,000,000 | 2024-06-30 | 4 | CNY |
AssetsNoncurrent | 49,671,424 | 2025-12-31 | 16 | CNY |
PrepaidExpenseAndOtherAssetsCurrent | 48,181,557 | 2025-12-31 | 16 | CNY |
ProceedsFromIssuanceOfPrivatePlacement | 47,469,070 | 2025-06-30 | 5 | CNY |
ProceedsFromIssuanceInitialPublicOffering | 47,300,000 | 2026-03-13 | 4 | CNY |
NetCashProvidedByUsedInFinancingActivities | 46,963,931 | 2025-12-31 | 19 | CNY |
OtherComprehensiveIncomeLossBeforeTax | -41,690,811 | 2025-12-31 | 14 | CNY |
InterestExpenseDebt | 41,400,000 | 2025-12-31 | 12 | CNY |
AccountsPayableOtherCurrent | 40,290,919 | 2025-06-30 | 6 | CNY |
ProceedsFromIssuanceOfCommonStock | 40,202,331 | 2025-12-31 | 6 | CNY |
AccountsPayableCurrent | 39,804,623 | 2023-12-31 | 4 | CNY |
ComprehensiveIncomeNetOfTax | -39,452,267 | 2025-12-31 | 21 | CNY |
AdditionalPaidInCapitalCommonStock | 38,653,273 | 2025-12-31 | 4 | USD |
Cash | 38,554,840 | 2025-12-31 | 21 | CNY |
DepositsSavingsDeposits | 38,554,840 | 2025-12-31 | 10 | CNY |
StockIssuedDuringPeriodValueNewIssues | 38,310,125 | 2023-12-31 | 5 | CNY |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments | -38,244,293 | 2025-12-31 | 11 | CNY |
ProfitLoss | -37,839,393 | 2025-12-31 | 21 | CNY |
OperatingIncomeLoss | -37,689,841 | 2025-12-31 | 21 | CNY |
ProceedsFromShortTermDebt | 37,030,026 | 2025-12-31 | 19 | CNY |
NetIncomeLossAvailableToCommonStockholdersBasic | -35,600,849 | 2025-12-31 | 14 | CNY |
NetIncomeLoss | -35,600,849 | 2025-12-31 | 19 | CNY |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue | 35,000,000 | 2023-12-31 | 4 | CNY |
PaymentsOfStockIssuanceCosts | 35,000,000 | 2023-12-31 | 5 | CNY |
ProceedsFromIssuanceOfDebt | 34,823,000 | 2023-12-31 | 7 | CNY |
StockholdersEquityNoteSubscriptionsReceivable | 34,823,000 | 2022-12-31 | 4 | CNY |
ContractualObligation | 33,550,806 | 2025-12-31 | 6 | CNY |
IncreaseDecreaseInAccountsReceivable | 32,229,604 | 2025-12-31 | 8 | CNY |
Assets | 32,210,821 | 2025-12-31 | 8 | USD |
LiabilitiesAndStockholdersEquity | 32,210,821 | 2025-12-31 | 8 | USD |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesForeign | -31,730,146 | 2025-12-31 | 19 | CNY |
GeneralAndAdministrativeExpense | 30,047,302 | 2025-12-31 | 21 | CNY |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsDisposalGroupIncludingDiscontinuedOperations | 28,440,241 | 2022-12-31 | 3 | CNY |
DeferredTaxAssetsOtherLossCarryforwards | 27,376,264 | 2024-06-30 | 8 | CNY |
AssetAcquisitionConsiderationTransferred | 26,800,000 | 2025-09-01 | 1 | CNY |
OtherShortTermBorrowings | 25,603,498 | 2023-12-31 | 5 | CNY |
RepaymentsOfShortTermDebt | 25,323,561 | 2025-12-31 | 19 | CNY |
ContractualObligationDueInNextTwelveMonths | 24,871,115 | 2025-12-31 | 6 | CNY |
ProceedsFromPartnershipContribution | 24,680,000 | 2022-12-31 | 7 | CNY |
ShortTermLeaseCost | 24,304,964 | 2025-12-31 | 10 | CNY |
ContractWithCustomerLiabilityCurrent | 24,067,058 | 2025-12-31 | 16 | CNY |
IncreaseDecreaseInAccountsPayable | -23,753,846 | 2022-12-31 | 3 | CNY |
RetainedEarningsAccumulatedDeficit | -23,127,186 | 2025-12-31 | 8 | USD |
AllowanceForDoubtfulAccountsReceivableCurrent | 22,371,073 | 2025-12-31 | 15 | CNY |
PropertyPlantAndEquipmentOther | 22,316,242 | 2025-06-30 | 10 | CNY |
ShortTermBorrowings | 22,203,903 | 2025-12-31 | 16 | CNY |
PropertyPlantAndEquipmentGross | 21,873,410 | 2025-12-31 | 14 | CNY |
CashAndCashEquivalentsAtCarryingValue | 21,076,691 | 2024-06-30 | 5 | CNY |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest | -20,643,634 | 2024-06-30 | 7 | CNY |
GrossProfit | 20,127,407 | 2025-12-31 | 21 | CNY |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest | -19,986,527 | 2024-06-30 | 13 | CNY |
IncreaseDecreaseInContractWithCustomerLiability | 19,986,437 | 2025-12-31 | 19 | CNY |
LongTermInvestments | 19,446,437 | 2025-12-31 | 5 | CNY |
DepositsAssetsCurrent | 18,937,745 | 2025-12-31 | 6 | CNY |
Liabilities | 18,885,574 | 2025-12-31 | 8 | USD |
CostOfGoodsAndServicesSold | 18,802,218 | 2023-06-30 | 2 | USD |
PropertyPlantAndEquipmentNet | 18,089,031 | 2025-12-31 | 16 | CNY |
AllowanceForDoubtfulAccountsReceivable | 17,910,167 | 2025-06-30 | 18 | CNY |
ProceedsFromDerivativeInstrumentFinancingActivities | 17,200,000 | 2024-12-31 | 1 | USD |
DeferredTaxAssetsValuationAllowance | 17,128,016 | 2025-12-31 | 17 | CNY |
DeferredTaxAssetsOperatingLossCarryforwards | 16,801,166 | 2025-12-31 | 6 | CNY |
InvestmentCompanyShareholderServiceFeeExpense | 16,000,000 | 2024-06-30 | 3 | USD |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets | 15,986,322 | 2025-12-31 | 16 | CNY |
StockIssuedDuringPeriodValueOther | 15,938,208 | 2023-12-31 | 3 | CNY |
ProceedsFromOtherDebt | 15,508,245 | 2024-06-30 | 4 | CNY |
LiabilitiesNoncurrent | 15,340,952 | 2025-12-31 | 16 | CNY |
OperatingLeasesFutureMinimumPaymentsDue | 14,732,003 | 2023-12-31 | 1 | CNY |
FairValueOfAssetsAcquired | 14,657,148 | 2024-10-31 | 5 | CNY |
PropertyPlantAndEquipmentOtherNet | 14,656,085 | 2025-12-31 | 2 | CNY |
AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent | 14,541,974 | 2025-12-31 | 12 | CNY |
AccruedLiabilitiesAndOtherLiabilities | 14,541,974 | 2025-12-31 | 16 | CNY |
StockIssuedDuringPeriodValueAcquisitions | 14,478,028 | 2024-12-31 | 4 | CNY |
TaxesPayableCurrent | 14,418,114 | 2025-12-31 | 14 | CNY |
AccrualForTaxesOtherThanIncomeTaxesCurrent | 14,250,827 | 2025-12-31 | 14 | CNY |
SubleaseIncome | 14,153,470 | 2025-12-31 | 11 | CNY |
LessorOperatingLeasePaymentsToBeReceived | 14,023,293 | 2023-12-31 | 1 | CNY |
AllocatedShareBasedCompensationExpense | 14,005,587 | 2025-12-31 | 1 | CNY |
StockIssuedDuringPeriodValueShareBasedCompensation | 14,005,587 | 2025-12-31 | 1 | CNY |
PaymentsForLoans | 13,935,734 | 2024-03-31 | 2 | CNY |
IncreaseDecreaseInAccountsPayableTrade | -13,560,275 | 2025-12-31 | 8 | CNY |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest | 13,325,247 | 2025-12-31 | 8 | USD |
TaxesPayableCurrentAndNoncurrent | 13,300,000 | 2025-12-31 | 10 | CNY |
LoansReceivableWithFixedRatesOfInterest1 | 13,198,674 | 2025-12-31 | 10 | CNY |
AccountsReceivableGrossCurrent | 12,781,365 | 2025-12-31 | 7 | USD |
DeferredTaxLiabilitiesRegulatoryAssets | 12,237,211 | 2023-12-31 | 4 | CNY |
PrepaidExpenseAndOtherAssetsNoncurrent | 12,210,990 | 2022-12-31 | 2 | CNY |
StockIssuedDuringPeriodValueStockDividend | 11,931,000 | 2022-12-31 | 3 | CNY |
DividendsCommonStockCash | 11,931,000 | 2022-12-31 | 1 | CNY |
AdjustmentsToAdditionalPaidInCapitalDividendsInExcessOfRetainedEarnings | 11,931,000 | 2022-12-31 | 1 | CNY |
DebtInstrumentRepaidPrincipal | 11,743,710 | 2024-06-30 | 2 | USD |
IncomeLossAttributableToParent | -11,730,462 | 2023-12-31 | 2 | USD |
AssetsFairValueDisclosure | 11,700,000 | 2025-12-31 | 1 | CNY |
OperatingLeaseExpense | 11,525,615 | 2025-12-31 | 16 | CNY |
LeaseCost | 11,525,615 | 2025-12-31 | 10 | CNY |
SellingExpense | 11,518,965 | 2025-12-31 | 21 | CNY |
MinorityInterest | -11,354,687 | 2025-12-31 | 16 | CNY |
IncreaseDecreaseInPrepaidExpense | -10,069,570 | 2022-12-31 | 3 | CNY |
ShorttermDebtMaximumAmountOutstandingDuringPeriod | 10,063,845 | 2025-06-30 | 3 | CNY |
AccountsReceivableNetCurrent | 9,598,592 | 2025-12-31 | 8 | USD |
OperatingLeasesFutureMinimumPaymentsDueCurrent | 9,206,946 | 2023-12-31 | 1 | CNY |
RelatedPartyDepositLiabilities | 8,660,949 | 2024-12-31 | 3 | CNY |
RepaymentsOfLongtermLoansFromVendors | 8,655,800 | 2025-12-31 | 2 | CNY |
AdditionalPaidInCapital | 8,531,160 | 2023-12-31 | 4 | USD |
OperatingExpenses | 8,225,764 | 2025-12-31 | 8 | USD |
IncreaseDecreaseInReceivables | -8,030,835 | 2022-12-31 | 1 | USD |
IncreaseDecreaseInAccountsAndOtherReceivables | -7,957,934 | 2025-12-31 | 4 | CNY |
IncreaseDecreaseInAccountsPayableRelatedParties | 7,936,548 | 2025-12-31 | 16 | CNY |
AccountsPayableRelatedPartiesCurrent | 7,425,184 | 2022-12-31 | 2 | CNY |
AccountsPayableRelatedPartiesCurrentAndNoncurrent | 7,425,184 | 2022-12-31 | 2 | CNY |
OtherLiabilitiesCurrent | 7,280,590 | 2024-06-30 | 2 | CNY |
LesseeOperatingLeaseLiabilityPaymentsDue | 7,158,756 | 2025-12-31 | 5 | CNY |
AssetsNoncurrent | 7,066,844 | 2025-12-31 | 8 | USD |
IncreaseDecreaseInPayablesToCustomers | 6,980,836 | 2022-12-31 | 2 | CNY |
DividendsPayableCurrent | 6,937,500 | 2024-06-30 | 8 | CNY |
OtherNotesPayable | 6,937,500 | 2022-12-31 | 1 | CNY |
OtherLongTermNotesPayable | 6,937,500 | 2025-12-31 | 10 | CNY |
NotesIssued1 | 6,937,500 | 2023-06-30 | 1 | CNY |
OtherLiabilitiesNoncurrent | 6,937,500 | 2025-12-31 | 4 | CNY |
PrepaidExpenseAndOtherAssetsCurrent | 6,854,877 | 2025-12-31 | 8 | USD |
DividendsPayableCurrentAndNoncurrent | 6,839,000 | 2023-12-31 | 16 | CNY |
ProceedsFromIssuanceInitialPublicOffering | 6,730,000 | 2026-03-13 | 4 | USD |
OtherReceivablesGrossCurrent | 6,712,060 | 2025-12-31 | 2 | CNY |
IncreaseDecreaseInPrepaidExpensesOther | -6,696,004 | 2025-12-31 | 15 | CNY |
OperatingLeaseLiability | 6,685,177 | 2025-12-31 | 14 | CNY |
NetCashProvidedByUsedInFinancingActivities | 6,681,642 | 2025-12-31 | 7 | USD |
ProceedsFromIssuanceOfPrivatePlacement | 6,631,055 | 2025-06-30 | 2 | USD |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic | -6,514,147 | 2025-12-31 | 19 | CNY |
SharesOutstanding | 6,409,600 | 2023-02-16 | 1 | shares |
CommonStockSharesOutstanding | 6,409,600 | 2023-03-16 | 3 | shares |
Supplies | 6,277,408 | 2025-12-31 | 8 | CNY |
Deposits | 6,238,305 | 2022-12-31 | 2 | CNY |
PaymentsOfDividends | 6,193,500 | 2022-12-31 | 5 | CNY |
NetCashProvidedByUsedInInvestingActivities | -6,177,854 | 2025-12-31 | 19 | CNY |
CapitalizedComputerSoftwareGross | 6,122,140 | 2025-12-31 | 10 | CNY |
CommodityContractAssetCurrent | 6,042,350 | 2023-06-30 | 4 | CNY |
OtherComprehensiveIncomeLossBeforeTax | -5,931,426 | 2025-12-31 | 5 | USD |
InterestExpenseDebt | 5,900,000 | 2025-12-31 | 7 | USD |
OperatingLeaseRightOfUseAsset | 5,838,296 | 2025-12-31 | 16 | CNY |
ProceedsFromConvertibleDebt | 5,728,717 | 2024-12-31 | 5 | CNY |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities | 5,728,717 | 2024-12-31 | 2 | CNY |
ProceedsFromIssuanceOfCommonStock | 5,719,658 | 2025-12-31 | 5 | USD |
AccountsPayableOtherCurrent | 5,628,321 | 2025-06-30 | 3 | USD |
AccountsPayableCurrent | 5,619,979 | 2023-12-31 | 2 | USD |
ComprehensiveIncomeNetOfTax | -5,612,944 | 2025-12-31 | 8 | USD |
ContractualObligationDueInSecondYear | 5,502,656 | 2025-12-31 | 6 | CNY |
FiniteLivedIntangibleAssetsNet | 5,486,877 | 2025-12-31 | 14 | CNY |
Cash | 5,485,266 | 2025-12-31 | 8 | USD |
DepositsSavingsDeposits | 5,485,266 | 2025-12-31 | 5 | USD |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments | -5,441,084 | 2025-12-31 | 4 | USD |
ProfitLoss | -5,383,478 | 2025-12-31 | 8 | USD |
PrepaidTaxes | 5,369,810 | 2025-12-31 | 6 | CNY |
OperatingIncomeLoss | -5,362,201 | 2025-12-31 | 8 | USD |
ProceedsFromShortTermDebt | 5,268,328 | 2025-12-31 | 7 | USD |
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability | 5,201,567 | 2025-12-31 | 12 | CNY |
StockIssuedDuringPeriodSharesReverseStockSplits | 5,127,680 | 2023-02-16 | 1 | shares |
NetIncomeLossAvailableToCommonStockholdersBasic | -5,064,996 | 2025-12-31 | 4 | USD |
NetIncomeLoss | -5,064,996 | 2025-12-31 | 7 | USD |
SaleOfStockNumberOfSharesIssuedInTransaction | 5,025,000 | 2025-12-31 | 1 | shares |
DebtInstrumentCarryingAmount | 5,000,000 | 2022-12-31 | 2 | CNY |
StockholdersEquityNoteSubscriptionsReceivable | 5,000,000 | 2022-12-31 | 1 | USD |
ReceivableFromShareholdersOrAffiliatesForIssuanceOfCapitalStock | 4,993,500 | 2022-12-31 | 5 | CNY |
PaymentsOfStockIssuanceCosts | 4,941,616 | 2023-12-31 | 2 | USD |
ProceedsFromIssuanceOfDebt | 4,916,628 | 2023-12-31 | 3 | USD |
LoansPayable | 4,800,000 | 2021-12-31 | 1 | CNY |
NotesPayableRelatedPartiesCurrentAndNoncurrent | 4,800,000 | 2021-12-31 | 1 | CNY |
WriteOffOfDeferredDebtIssuanceCost | 4,744,565 | 2022-12-31 | 1 | CNY |
AccruedEmployeeBenefitsCurrentAndNoncurrent | 4,735,899 | 2025-12-31 | 12 | CNY |
AccumulatedOtherComprehensiveIncomeLossNetOfTax | -4,663,574 | 2025-12-31 | 16 | CNY |
ProvisionForLoanLossesExpensed | 4,661,999 | 2025-12-31 | 6 | CNY |
FinancingReceivableAllowanceForCreditLossesRecovery | 4,656,999 | 2025-12-31 | 12 | CNY |
DeferredTaxAssetsNet | 4,643,179 | 2025-12-31 | 12 | CNY |
AllowanceForDoubtfulOtherReceivablesCurrent | 4,640,349 | 2025-12-31 | 18 | CNY |
LongTermDebt | 4,610,000 | 2025-12-31 | 11 | CNY |
IncreaseDecreaseInAccountsReceivable | 4,585,364 | 2025-12-31 | 3 | USD |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesForeign | -4,514,305 | 2025-12-31 | 7 | USD |
InvestmentOwnedAtCost | 4,500,000 | 2023-12-31 | 2 | CNY |
InvestmentIncomeInvestmentExpense | 4,500,000 | 2023-12-31 | 3 | CNY |
FinancingReceivableAllowanceForCreditLosses | 4,421,999 | 2025-12-31 | 12 | CNY |
OperatingLeaseLiabilityNoncurrent | 4,403,452 | 2025-12-31 | 16 | CNY |
LineOfCredit | 4,400,000 | 2022-12-31 | 2 | CNY |
LongTermDebtAndCapitalLeaseObligationsIncludingCurrentMaturities | 4,400,000 | 2023-12-31 | 8 | CNY |
RepaymentsOfLongTermDebt | 4,400,000 | 2024-12-31 | 16 | CNY |
ProvisionForOtherCreditLosses | 4,341,999 | 2025-06-30 | 6 | CNY |
GeneralAndAdministrativeExpense | 4,274,884 | 2025-12-31 | 8 | USD |
DeferredIncomeTaxAssetsNet | 4,243,729 | 2025-12-31 | 16 | CNY |
DeferredTaxAssetsLiabilitiesNet | 4,243,729 | 2025-12-31 | 12 | CNY |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsDisposalGroupIncludingDiscontinuedOperations | 4,083,542 | 2022-12-31 | 1 | USD |
AccruedEmployeeBenefitsCurrent | 4,038,505 | 2024-06-30 | 2 | CNY |
LongTermDebtNoncurrent | 4,000,000 | 2025-12-31 | 8 | CNY |
ProceedsFromIssuanceOfLongTermDebt | 4,000,000 | 2025-12-31 | 9 | CNY |
LineOfCreditFacilityMaximumMonthendOutstandingAmount | 4,000,000 | 2025-12-31 | 7 | CNY |
LineOfCreditFacilityAverageOutstandingAmount | 4,000,000 | 2024-12-31 | 1 | CNY |
OtherLongTermDebt | 3,920,000 | 2025-12-31 | 4 | CNY |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax | -3,851,418 | 2025-12-31 | 19 | CNY |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax | -3,851,418 | 2025-12-31 | 21 | CNY |
DeferredTaxAssetsOtherLossCarryforwards | 3,841,312 | 2024-06-30 | 4 | USD |
AssetAcquisitionConsiderationTransferred | 3,800,000 | 2025-09-01 | 1 | USD |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment | 3,784,379 | 2025-12-31 | 14 | CNY |
OtherShortTermBorrowings | 3,614,935 | 2023-12-31 | 2 | USD |
RepaymentsOfShortTermDebt | 3,602,829 | 2025-12-31 | 7 | USD |
PrepaidInterest | 3,600,000 | 2024-06-30 | 1 | CNY |
PaymentsToAcquireBusinessesGross | 3,596,823 | 2022-12-31 | 4 | CNY |
PrepaidExpenseNoncurrent | 3,596,823 | 2022-12-31 | 2 | CNY |
ShorttermDebtAverageOutstandingAmount | 3,563,311 | 2025-06-30 | 1 | CNY |
ProceedsFromPartnershipContribution | 3,543,635 | 2022-12-31 | 1 | USD |
OperatingLeasesFutureMinimumPaymentsDueInTwoYears | 3,510,711 | 2023-12-31 | 1 | CNY |
IncreaseDecreaseInOtherReceivables | 3,464,994 | 2024-06-30 | 8 | CNY |
ShortTermLeaseCost | 3,457,911 | 2025-12-31 | 6 | USD |
AllowanceForDoubtfulAccountsReceivableRecoveries | 3,446,953 | 2025-12-31 | 13 | CNY |
AllowanceForDoubtfulAccountsPremiumsAndOtherReceivables | 3,446,953 | 2025-12-31 | 7 | CNY |
ContractWithCustomerLiabilityCurrent | 3,424,064 | 2025-12-31 | 8 | USD |
IncreaseDecreaseInAccountsPayable | -3,410,655 | 2022-12-31 | 1 | USD |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents | -3,374,036 | 2025-12-31 | 19 | CNY |
PropertyPlantAndEquipmentOtherAccumulatedDepreciation | 3,335,781 | 2024-06-30 | 2 | CNY |
AssetImpairmentCharges | 3,200,000 | 2024-12-31 | 3 | CNY |
ImpairmentOfLongLivedAssetsToBeDisposedOf | 3,200,000 | 2023-12-31 | 1 | CNY |
PropertyPlantAndEquipmentOwnedNet | 3,200,000 | 2023-12-31 | 1 | CNY |
AllowanceForDoubtfulAccountsReceivableCurrent | 3,182,773 | 2025-12-31 | 8 | USD |
ContractualObligationDueInThirdYear | 3,177,035 | 2025-12-31 | 6 | CNY |
ShortTermBorrowings | 3,158,989 | 2025-12-31 | 8 | USD |
PropertyPlantAndEquipmentOther | 3,117,403 | 2025-06-30 | 5 | USD |
PropertyPlantAndEquipmentGross | 3,111,969 | 2025-12-31 | 7 | USD |
ContractWithCustomerLiability | 3,075,355 | 2025-12-31 | 19 | CNY |
IncreaseDecreaseInAccruedLiabilities | -3,021,321 | 2022-12-31 | 3 | CNY |
InterestIncomeSecuritiesTaxable | 3,000,000 | 2024-06-30 | 4 | CNY |
IncomeTaxReconciliationTaxCreditsOther | 3,000,000 | 2022-12-31 | 2 | CNY |
IncomeTaxReconciliationTaxExemptIncome | 3,000,000 | 2025-06-30 | 7 | CNY |
DebtInstrumentRepaidPrincipal | 2,990,000 | 2024-12-31 | 1 | CNY |
CashAndCashEquivalentsAtCarryingValue | 2,957,385 | 2024-06-30 | 2 | USD |
EmployeeBenefitsAndShareBasedCompensation | 2,944,348 | 2025-12-31 | 15 | CNY |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest | -2,896,619 | 2024-06-30 | 3 | USD |
GrossProfit | 2,863,563 | 2025-12-31 | 8 | USD |
IncreaseDecreaseInContractWithCustomerLiability | 2,843,506 | 2025-12-31 | 7 | USD |
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAllowanceForDoubtfulAccounts | 2,839,672 | 2025-12-31 | 6 | CNY |
LongTermLoansPayable | 2,833,080 | 2023-12-31 | 6 | CNY |
SecuritiesBorrowed | 2,833,080 | 2023-12-31 | 6 | CNY |
SecuritiesBorrowedDecrease | 2,833,080 | 2023-12-13 | 1 | CNY |
OtherIncomeTaxExpenseBenefitContinuingOperations | -2,807,990 | 2023-12-31 | 9 | CNY |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest | -2,804,417 | 2024-06-30 | 5 | USD |
DeferredOfferingCosts | 2,796,401 | 2025-12-31 | 11 | CNY |
LongTermInvestments | 2,766,680 | 2025-12-31 | 3 | USD |
SellingAndMarketingExpense | 2,724,575 | 2022-12-31 | 3 | CNY |
IncreaseDecreaseInAccruedIncomeTaxesPayable | 2,719,805 | 2025-12-31 | 19 | CNY |
DepositContractsAssets | 2,700,871 | 2025-12-31 | 16 | CNY |
ContractWithCustomerAssetNetCurrent | 2,700,871 | 2025-12-31 | 12 | CNY |
DepositsAssetsCurrent | 2,694,307 | 2025-12-31 | 3 | USD |
ImpairmentOfLongLivedAssetsHeldForUse | 2,688,244 | 2025-12-31 | 7 | CNY |
InterestExpenseOther | 2,609,622 | 2024-12-31 | 12 | CNY |
InterestExpenseNonoperating | 2,609,622 | 2024-12-31 | 3 | CNY |
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities | 2,588,489 | 2025-12-31 | 8 | CNY |
PropertyPlantAndEquipmentNet | 2,573,559 | 2025-12-31 | 8 | USD |
DueToRelatedPartiesCurrentAndNoncurrent | 2,560,000 | 2021-12-31 | 1 | CNY |
AllowanceForDoubtfulAccountsReceivable | 2,501,909 | 2025-06-30 | 12 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths | 2,479,065 | 2025-12-31 | 5 | CNY |
DueFromOtherRelatedPartiesCurrent | 2,477,658 | 2022-12-31 | 2 | CNY |
CapitalUnits | 2,450,000 | 2023-09-30 | 11 | CNY |
DeferredTaxAssetsValuationAllowance | 2,436,834 | 2025-12-31 | 11 | USD |
DeferredTaxAssetsOperatingLossCarryforwards | 2,390,331 | 2025-12-31 | 3 | USD |
RepaymentsOfOtherDebt | 2,373,700 | 2025-12-31 | 12 | CNY |
WeightedAverageNumberOfDilutedSharesOutstanding | 2,286,572 | 2025-12-31 | 24 | shares |
WeightedAverageNumberOfSharesOutstandingBasic | 2,286,572 | 2025-12-31 | 24 | shares |
OperatingLeaseLiabilityCurrent | 2,281,725 | 2025-12-31 | 16 | CNY |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets | 2,274,404 | 2025-12-31 | 6 | USD |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest | -2,238,544 | 2025-12-31 | 21 | CNY |
NetIncomeLossAttributableToNoncontrollingInterest | -2,238,544 | 2025-12-31 | 21 | CNY |
RepaymentsOfDebt | 2,233,700 | 2025-06-30 | 15 | CNY |
LiabilitiesNoncurrent | 2,182,585 | 2025-12-31 | 8 | USD |
ProceedsFromOtherDebt | 2,176,046 | 2024-06-30 | 2 | USD |
PropertyPlantAndEquipmentOtherNet | 2,085,148 | 2025-12-31 | 1 | USD |
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities | -2,081,469 | 2024-06-30 | 8 | CNY |
OperatingLeasesFutureMinimumPaymentsDue | 2,079,998 | 2023-12-31 | 2 | USD |
AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent | 2,068,913 | 2025-12-31 | 6 | USD |
AccruedLiabilitiesAndOtherLiabilities | 2,068,913 | 2025-12-31 | 8 | USD |
TaxesPayableCurrent | 2,051,291 | 2025-12-31 | 7 | USD |
PaymentsForRent | 2,049,020 | 2025-12-31 | 3 | CNY |
FairValueOfAssetsAcquired | 2,039,000 | 2024-10-31 | 3 | USD |
AccrualForTaxesOtherThanIncomeTaxesCurrent | 2,027,491 | 2025-12-31 | 7 | USD |
SubleaseIncome | 2,013,640 | 2025-12-31 | 6 | USD |
OtherReceivables | 2,006,200 | 2025-12-31 | 8 | CNY |
SharesIssued | 2,000,000 | 2022-12-31 | 3 | shares |
IncomeTaxReconciliationTaxCredits | 2,000,000 | 2018-04-01 | 5 | HKD |
LiabilitiesAverageAmountOutstanding | 2,000,000 | 2024-06-30 | 1 | CNY |
OtherAssetImpairmentCharges | 2,000,000 | 2025-12-31 | 2 | CNY |
AllocatedShareBasedCompensationExpense | 1,992,600 | 2025-12-31 | 1 | USD |
GainLossOnSaleOfPropertyPlantEquipment | -1,990,126 | 2025-12-31 | 10 | CNY |
LessorOperatingLeasePaymentsToBeReceived | 1,979,936 | 2023-12-31 | 2 | USD |
PaymentsForLoans | 1,967,574 | 2024-03-31 | 2 | USD |
GainLossOnContractTermination | 1,945,824 | 2024-12-31 | 2 | CNY |
IncreaseDecreaseInAccountsPayableTrade | -1,929,245 | 2025-12-31 | 3 | USD |
IntangibleAssetsNetExcludingGoodwill | 1,903,246 | 2023-06-30 | 4 | CNY |
TaxesPayableCurrentAndNoncurrent | 1,900,000 | 2025-12-31 | 6 | USD |
ProceedsFromRelatedPartyDebt | 1,900,000 | 2024-12-31 | 3 | CNY |
LoansReceivableWithFixedRatesOfInterest1 | 1,877,799 | 2025-12-31 | 6 | USD |
OperatingLossCarryforwardsValuationAllowance | 1,825,262 | 2022-12-31 | 2 | CNY |
OtherNotesPayableCurrent | 1,768,283 | 2023-06-30 | 4 | CNY |
ProceedsFromPaymentsToMinorityShareholders | 1,756,488 | 2025-12-31 | 13 | CNY |
PrepaidExpenseAndOtherAssetsNoncurrent | 1,753,294 | 2022-12-31 | 1 | USD |
DeferredTaxLiabilitiesRegulatoryAssets | 1,728,505 | 2023-12-31 | 2 | USD |
AssetsFairValueDisclosure | 1,700,000 | 2025-12-31 | 1 | USD |
ProceedsFromDebtNetOfIssuanceCosts | 1,698,382 | 2024-12-31 | 2 | CNY |
AccountsReceivableRelatedParties | 1,676,016 | 2022-12-31 | 2 | CNY |
AccountsReceivableRelatedPartiesCurrent | 1,676,016 | 2022-12-31 | 2 | CNY |
PrepaidExpenseCurrent | 1,676,016 | 2022-12-31 | 5 | CNY |
OperatingLeaseExpense | 1,639,770 | 2025-12-31 | 6 | USD |
LeaseCost | 1,639,770 | 2025-12-31 | 6 | USD |
SellingExpense | 1,638,824 | 2025-12-31 | 8 | USD |
MinorityInterest | -1,615,452 | 2025-12-31 | 8 | USD |
OtherLoansPayableCurrent | 1,612,000 | 2021-12-31 | 1 | CNY |
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsImpairmentLosses | 1,591,186 | 2025-12-31 | 10 | CNY |
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo | 1,502,656 | 2025-12-31 | 5 | CNY |
MembersEquityAttributableToNoncontrollingInterest | 1,455,812 | 2024-10-31 | 1 | CNY |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect | 1,454,929 | 2025-12-31 | 19 | CNY |
IncreaseDecreaseInPrepaidExpense | -1,445,825 | 2022-12-31 | 1 | USD |
FiniteLivedIntangibleAssetsGross | 1,438,175 | 2022-12-31 | 2 | CNY |
ShorttermDebtMaximumAmountOutstandingDuringPeriod | 1,405,840 | 2025-06-30 | 2 | USD |
OperatingLeaseRightOfUseAssetAmortizationExpense | 1,374,121 | 2025-12-31 | 19 | CNY |
OperatingLeaseCost | 1,374,121 | 2025-12-31 | 12 | CNY |
OperatingLeasePayments | 1,309,059 | 2025-12-31 | 9 | CNY |
IncreaseDecreaseInOperatingLeaseLiability | -1,306,400 | 2025-12-31 | 19 | CNY |
OperatingLeasesFutureMinimumPaymentsDueCurrent | 1,299,920 | 2023-12-31 | 2 | USD |
AdvertisingExpense | 1,257,676 | 2025-12-31 | 12 | CNY |
OtherExpenses | 1,252,481 | 2024-06-30 | 11 | CNY |
CommonStockSharesIssued | 1,250,000 | 2023-04-30 | 5 | shares |
LesseeOperatingLeaseLiabilityPaymentsDueYearThree | 1,248,788 | 2025-12-31 | 5 | CNY |
RepaymentsOfLongtermLoansFromVendors | 1,231,476 | 2025-12-31 | 1 | USD |
NotesPayableRelatedPartiesClassifiedCurrent | 1,209,742 | 2022-12-31 | 2 | CNY |
RelatedPartyDepositLiabilities | 1,204,851 | 2024-12-31 | 1 | USD |
ProvisionForDoubtfulAccounts | -1,189,516 | 2025-12-31 | 19 | CNY |
AccountsReceivableChangeInMethodCreditLossExpenseReversal | 1,177,670 | 2025-06-30 | 10 | CNY |
LesseeOperatingLeaseLiabilityPaymentsDueYearFour | 1,168,715 | 2025-12-31 | 5 | CNY |
PaymentsToFundLongtermLoansToRelatedParties | 1,153,388 | 2025-12-31 | 1 | CNY |
IncreaseDecreaseInAccountsAndOtherReceivables | -1,132,190 | 2025-12-31 | 3 | USD |
IncreaseDecreaseInAccountsPayableRelatedParties | 1,129,147 | 2025-12-31 | 6 | USD |
AssetsNet | 1,100,000 | 2025-12-31 | 9 | CNY |
AccountsPayableRelatedPartiesCurrent | 1,066,132 | 2022-12-31 | 1 | USD |
AccountsPayableRelatedPartiesCurrentAndNoncurrent | 1,066,132 | 2022-12-31 | 1 | USD |
DepositsAssetsNoncurrent | 1,060,734 | 2024-06-30 | 7 | CNY |
OtherLiabilitiesCurrent | 1,021,579 | 2024-06-30 | 1 | USD |
LesseeOperatingLeaseLiabilityPaymentsDue | 1,018,489 | 2025-12-31 | 5 | USD |
IncreaseDecreaseInPayablesToCustomers | 1,002,331 | 2022-12-31 | 1 | USD |
IncomeTaxReconciliationTaxCredits | 1,000,000 | 2022-12-31 | 1 | CNY |
OtherNotesPayable | 996,109 | 2022-12-31 | 1 | USD |
OtherLongTermNotesPayable | 987,011 | 2025-12-31 | 7 | USD |
OtherLiabilitiesNoncurrent | 987,011 | 2025-12-31 | 2 | USD |
DeferredIncomeTaxLiabilitiesNet | 980,166 | 2024-06-30 | 5 | CNY |
DeferredTaxLiabilities | 980,166 | 2024-06-30 | 3 | CNY |
DividendsPayableCurrent | 973,438 | 2024-06-30 | 6 | USD |
DividendsPayableCurrentAndNoncurrent | 965,592 | 2023-12-31 | 10 | USD |
OtherReceivablesGrossCurrent | 954,937 | 2025-12-31 | 1 | USD |
IncreaseDecreaseInPrepaidExpensesOther | -952,653 | 2025-12-31 | 6 | USD |
OperatingLeaseLiability | 951,112 | 2025-12-31 | 7 | USD |
InterestExpenseSavingsDeposits | 946,749 | 2024-12-31 | 9 | CNY |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic | -926,779 | 2025-12-31 | 7 | USD |
Deposits | 895,716 | 2022-12-31 | 1 | USD |
IncreaseDecreaseInOtherAccountsPayable | 894,174 | 2024-06-30 | 8 | CNY |
Supplies | 893,098 | 2025-12-31 | 4 | USD |
PaymentsOfDividends | 889,283 | 2022-12-31 | 1 | USD |
NetCashProvidedByUsedInInvestingActivities | -878,934 | 2025-12-31 | 7 | USD |
CapitalizedComputerSoftwareGross | 871,008 | 2025-12-31 | 5 | USD |
ResearchAndDevelopmentExpense | 846,054 | 2025-12-31 | 21 | CNY |
RelatedPartyTransactionAmountsOfTransaction | 841,512 | 2025-06-30 | 6 | CNY |
CommodityContractAssetCurrent | 836,219 | 2023-06-30 | 2 | USD |
OperatingLeaseRightOfUseAsset | 830,625 | 2025-12-31 | 8 | USD |
ConvertibleDebt | 800,000 | 2024-09-13 | 3 | USD |
ProceedsFromConvertibleDebt | 796,939 | 2024-12-31 | 4 | USD |
FiniteLivedIntangibleAssetsNet | 780,628 | 2025-12-31 | 7 | USD |
IncreaseDecreaseInDepositOtherAssets | -767,646 | 2024-12-31 | 10 | CNY |
StatutoryAccountingPracticesStatutoryCapitalAndSurplusBalance | 764,231 | 2024-06-30 | 2 | CNY |
StatutoryAccountingPracticesStatutoryCapitalAndSurplusRequired | 764,231 | 2024-06-30 | 2 | CNY |
PrepaidTaxes | 763,973 | 2025-12-31 | 3 | USD |
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability | 740,036 | 2025-12-31 | 6 | USD |
IncreaseDecreaseInContractWithCustomerAsset | -733,206 | 2025-12-31 | 19 | CNY |
DebtInstrumentCarryingAmount | 717,916 | 2022-12-31 | 1 | USD |
ReceivableFromShareholdersOrAffiliatesForIssuanceOfCapitalStock | 716,983 | 2022-12-31 | 3 | USD |
ReceivableWithImputedInterestNetAmount | 708,710 | 2023-12-31 | 1 | CNY |
DepositLiabilityCurrent | 706,000 | 2025-12-31 | 14 | CNY |
What to be careful about
What this model itself distrusts about JYD's figures. Written by the derivation as it ran, not added afterwards.
- revenue is annual, not TTM
- operating income is annual, not TTM
- diluted share count moved +293% in a year (1M to 2M, a ratio of 3.93), which is a stock split rather than issuance; growth is measured on total revenue, not per share
- there is no operating profit to value; valuation rests on EV/revenue (-0.0x) instead
- analyst estimate not used: trailing EPS is not positive, so a growth rate would be meaningless
- growth rests on 3 of 4 inputs; not tagged: sustained growth