Jushi Holdings Inc. (JUSH)

Every figure below is the company's own, as filed. Nothing is estimated and nothing is smoothed — a period the filing does not support is left blank rather than drawn. Quarters are the company's own, counted from its financial year ending 12-31. Amounts in USD.

Revenue TTM

0 100M 200M 300M Q4 '21: 209.3M Q1 '22: 229.5M Q2 '22: 254.5M Q3 '22: 273.4M Q4 '22: 284.3M Q1 '23: 292.3M Q2 '23: 285.9M Q3 '23: 278.5M Q4 '23: 269.4M Q1 '24: 265M Q2 '24: 263.2M Q3 '24: 259.4M Q4 '24: 257.5M Q1 '25: 255.9M Q2 '25: 256.4M Q3 '25: 260.4M Q4 '25: 262.9M Q1 '26: 265.5M Q2 '22 Q1 '23 Q4 '23 Q3 '24 Q2 '25 Q1 '26

Gross Profit TTM

0 50M 100M 150M Q4 '21: 83.4M Q1 '22: 83.8M Q2 '22: 88.8M Q3 '22: 93.2M Q4 '22: 95.5M Q1 '23: 106.3M Q2 '23: 110.2M Q3 '23: 111M Q4 '23: 116.2M Q1 '24: 118.6M Q2 '24: 120.6M Q3 '24: 120.1M Q4 '24: 118.3M Q1 '25: 111.7M Q2 '25: 108.1M Q3 '25: 110.8M Q4 '25: 114M Q1 '26: 118.1M Q2 '22 Q1 '23 Q4 '23 Q3 '24 Q2 '25 Q1 '26

Operating Income TTM

-240M -160M -80M 0 80M 160M 240M Q4 '21: -35.8M Q1 '22: -50.8M Q2 '22: -58.1M Q3 '22: -106.8M Q4 '22: -219.9M Q1 '23: -204.2M Q2 '23: -188.8M Q3 '23: -135.5M Q4 '23: -2.8M Q1 '24: 3.8M Q2 '24: 8.8M Q3 '24: 6.2M Q4 '25: 4.9M Q1 '26: 8.3M Q1 '22 Q3 '22 Q1 '23 Q3 '23 Q1 '24 Q3 '24 Q1 '26

Net Income TTM

-240M -160M -80M 0 80M 160M 240M Q4 '21: 20.3M Q1 '22: 31.5M Q2 '22: 40.8M Q3 '22: -53.7M Q4 '22: -202.3M Q1 '23: -195M Q2 '23: -221.1M Q3 '23: -187M Q4 '23: -65.1M Q1 '24: -71M Q2 '24: -58.9M Q3 '24: -54.3M Q4 '24: -48.8M Q1 '25: -47.4M Q2 '25: -57.8M Q3 '25: -65.5M Q4 '25: -68.6M Q1 '26: -71.4M Q2 '22 Q1 '23 Q4 '23 Q3 '24 Q2 '25 Q1 '26

Cost of Revenue TTM

0 70M 140M 210M Q4 '21: 125.9M Q1 '22: 145.7M Q2 '22: 165.7M Q3 '22: 180.1M Q4 '22: 188.8M Q1 '23: 186M Q2 '23: 175.7M Q3 '23: 167.5M Q4 '23: 153.2M Q1 '24: 146.4M Q2 '24: 142.6M Q3 '24: 139.3M Q4 '24: 139.2M Q1 '25: 144.2M Q2 '25: 148.3M Q3 '25: 149.7M Q4 '25: 148.9M Q1 '26: 147.4M Q2 '22 Q1 '23 Q4 '23 Q3 '24 Q2 '25 Q1 '26

Operating Cash Flow TTM

-24M -16M -8M 0 8M 16M 24M Q4 '22: -21.4M Q1 '23: -11.2M Q2 '23: -6M Q3 '23: -3M Q4 '23: -3.3M Q1 '24: 6.7M Q2 '24: 19M Q3 '24: 18.9M Q4 '24: 21.6M Q1 '25: 22.6M Q2 '25: 15.1M Q3 '25: 18.8M Q4 '25: 17.7M Q1 '26: 18.8M Q1 '23 Q3 '23 Q1 '24 Q3 '24 Q1 '25 Q3 '25 Q1 '26

Free Cash Flow TTM

-90M -60M -30M 0 30M 60M 90M Q4 '22: -78.3M Q1 '23: -55.5M Q2 '23: -28.1M Q3 '23: -19.1M Q4 '23: -14.1M Q1 '24: -531K Q2 '24: 12.6M Q3 '24: 14M Q4 '24: 16.9M Q1 '25: 15M Q2 '25: 4M Q3 '25: 3.7M Q4 '25: 1.6M Q1 '26: 3.7M Q1 '23 Q3 '23 Q1 '24 Q3 '24 Q1 '25 Q3 '25 Q1 '26

Operating cash flow minus capital expenditure.

Shares Outstanding Quarterly

0 80M 160M 240M Q2 '21: 196.5M Q3 '21: 199.3M Q1 '22: 207.8M Q2 '22: 205.7M Q3 '22: 203.2M Q1 '23: 194.1M Q2 '23: 194.8M Q3 '23: 195.1M Q1 '24: 195.1M Q2 '24: 195.1M Q3 '24: 195.2M Q1 '25: 195.2M Q2 '25: 195.2M Q3 '25: 195.2M Q1 '26: 198.2M Q2 '21 Q1 '22 Q3 '22 Q2 '23 Q1 '24 Q3 '24 Q2 '25 Q1 '26

Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.

EPS TTM

-1.50 -1.00 -0.50 0.00 0.50 1.00 1.50 Q2 '22: -0.53 Q3 '22: -0.75 Q4 '22: -1.44 Q1 '23: -1.34 Q2 '23: -1.26 Q3 '23: -1.07 Q4 '23: -0.33 Q1 '24: -0.36 Q2 '24: -0.30 Q3 '24: -0.27 Q4 '24: -0.24 Q1 '25: -0.24 Q2 '25: -0.29 Q3 '25: -0.33 Q4 '25: -0.35 Q1 '26: -0.36 Q3 '22 Q1 '23 Q3 '23 Q1 '24 Q3 '24 Q1 '25 Q3 '25 Q1 '26

The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.