Stock Scorer

Jerash Holdings (US), Inc. (JRSH)

Every figure this model derived for JRSH, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-06-30.

The figures, and where each came from

This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.

FigureValueXBRL tagAs at
capex 4,848,169 PaymentsToAcquirePropertyPlantAndEquipment 2026-06-30
cash 14,107,837 CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents 2026-06-30
current assets 56,162,694 AssetsCurrent 2026-06-30
current liabilities 18,053,562 LiabilitiesCurrent 2026-06-30
equity 66,014,893 StockholdersEquity 2026-06-30
interest expense 1,818,892 InterestExpenseNonoperating 2026-06-30
ocf 11,506,300 NetCashProvidedByUsedInOperatingActivities 2026-06-30
revenue 176,864,070 Revenues 2026-06-30
sbc 907,840 ShareBasedCompensation 2026-06-30

The ratios

The figures themselves rather than their scores — what somebody looking up JRSH on one particular measure came for.

RatioValue
cash operating margin5.29
current ratio3.17
current ratio reported3.11
deferred revenue growth-48.48
dilution pct6.98
ebit cagr20.07
ebit yoy147.31
ev ebit8.86
ev owner earnings12.33
ev sales0.4
fcf margin3.76
growth cv1.63
interest cover4.4
operating margin4.52
owner earnings margin3.25
revenue growth22.39
revenue growth per share14.41
roic11.55
rule of 4026.92
sbc pct revenue0.51

Everything else this filing tags

400 more elements from JRSH's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.

ElementNewestAs of PeriodsUnit
Assets87,381,4742026-06-30 74USD
LiabilitiesAndStockholdersEquity87,381,4742026-06-30 74USD
SalesRevenueGoodsNet69,295,6982018-03-31 10USD
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest66,159,2392026-06-30 144USD
RevenueFromContractWithCustomerIncludingAssessedTax51,827,4822018-09-30 6USD
CostOfGoodsSold51,342,0202018-03-31 10USD
PropertyPlantAndEquipmentGross50,017,7682026-06-30 74USD
RetainedEarningsUnappropriated46,053,8662023-06-30 36USD
CostOfGoodsAndServicesSold41,967,4532026-06-30 100USD
RetainedEarningsAccumulatedDeficit40,439,4012026-06-30 38USD
ContributionsInAidOfConstruction39,600,0002022-09-30 3JOD
ContributionsInAidOfConstruction39,600,0002022-12-31 7HKD
CommonStockSharesAuthorized30,000,0002026-06-30 77shares
PropertyPlantAndEquipmentNet26,838,2522026-06-30 74USD
AdditionalPaidInCapital26,805,3442026-06-30 74USD
InventoryNet26,593,9052026-06-30 74USD
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment23,179,5162026-06-30 70USD
Liabilities21,222,2352026-06-30 74USD
UndistributedEarningsOfForeignSubsidiaries20,200,0002019-03-31 1USD
DeferredTaxLiabilityNotRecognizedAmountOfUnrecognizedDeferredTaxLiabilityUndistributedEarningsOfForeignSubsidiaries17,600,0002025-03-31 6USD
CapitalUnits15,000,0002023-03-31 17HKD
ProceedsFromContributedCapital15,000,0002026-06-30 13HKD
PropertyPlantAndEquipmentOtherAccumulatedDepreciation14,738,4872023-06-30 10USD
InventoryRawMaterialsAndSupplies14,664,8232024-03-31 56USD
WeightedAverageNumberOfDilutedSharesOutstanding13,388,0302026-06-30 100shares
InventoryFinishedGoods13,209,5402026-06-30 74USD
CommonStockSharesIssued12,939,4182026-06-30 74shares
CommonStockSharesOutstanding12,699,9402026-06-30 82shares
WeightedAverageNumberOfSharesOutstandingBasic12,699,9402026-06-30 100shares
ExcessStockSharesOutstanding12,429,4922022-09-30 2shares
Cash12,403,7092026-06-30 9USD
WeightedAverageNumberDilutedSharesOutstandingAdjustment12,294,8402023-09-30 66shares
InventoryRawMaterials11,533,6892026-06-30 18USD
CashAndCashEquivalentsAtCarryingValue10,764,5762026-03-31 98USD
ProceedsFromLinesOfCredit10,000,0002023-03-20 2USD
PartnersCapitalAccountContributions10,000,0002024-03-31 4HKD
ProceedsFromSaleOfShortTermInvestments9,810,9802021-03-31 2USD
WeightedAverageNumberOfShareOutstandingBasicAndDiluted9,735,6512018-03-31 10shares
PaymentsToAcquireShortTermInvestments9,686,0912021-03-31 1USD
PropertyPlantAndEquipmentExcludingLessorAssetUnderOperatingLeaseAccumulatedDepreciation9,500,0002024-09-30 5USD
AccountsReceivableNet9,400,7632024-06-30 20USD
StockIssuedDuringPeriodValueNewIssues8,622,1212019-03-31 11USD
ConstructionInProgressExpendituresIncurredButNotYetPaid8,617,3322023-06-30 13USD
GrossProfit8,262,0552026-06-30 110USD
ContributionsInAidOfConstruction8,200,0002022-12-31 11USD
AdvancesOnInventoryPurchases7,779,2262026-06-30 52USD
Supplies7,779,2262026-06-30 36USD
ProceedsFromOtherShortTermDebt7,197,9952023-03-31 12USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesForeign6,844,5422026-03-31 18USD
PropertyPlantAndEquipmentExcludingLessorAssetUnderOperatingLeaseAccumulatedDepreciation6,700,0002024-09-30 5JOD
StockIssuedDuringPeriodValueOther6,270,0002022-03-31 8USD
CostsAndExpenses6,180,0802026-06-30 14USD
AccountsReceivableGrossCurrent5,895,8482026-06-30 70USD
AccountsReceivableNetCurrent5,895,8482026-06-30 74USD
OperatingExpenses5,630,7272026-06-30 110USD
ParticipatingMortgageLoansMortgageObligationsAmount5,500,0002026-06-30 2JOD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments5,494,2702021-03-31 4USD
SellingGeneralAndAdministrativeExpense5,404,3892026-06-30 110USD
LinesOfCreditCurrent5,384,7502026-06-30 51USD
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment5,200,0002023-06-30 5JOD
AccruedLiabilitiesCurrent5,194,9062026-06-30 74USD
AcquisitionCosts5,100,0002022-12-31 4USD
Cash5,000,0002021-09-30 2CNY
CashAndCashEquivalentsPeriodIncreaseDecrease4,331,5452018-06-30 8USD
IncreaseDecreaseInAccountsPayable-3,987,0942026-06-30 74USD
LettersOfCreditOutstandingAmount3,570,2372024-09-30 3USD
PrepaidExpenseAndOtherAssetsCurrent3,490,0062026-06-30 74USD
IncreaseDecreaseInInventories-3,362,4562026-06-30 74USD
AccountsPayableCurrent3,179,9252026-06-30 74USD
RepaymentsOfOtherShortTermDebt3,118,3392023-09-30 25USD
LineOfCreditFacilityMaximumBorrowingCapacity3,000,0002019-01-31 3USD
LongTermDebt2,820,8002026-06-30 2USD
ProceedsFromIssuanceOfOtherLongTermDebt2,820,8002026-03-31 1USD
LineOfCreditFacilityAnnualPrincipalPayment2,820,0002026-01-28 2USD
LaborAndRelatedExpense2,701,9112026-06-30 16USD
PaymentsToAcquireBusinessesNetOfCashAcquired2,700,0002022-03-31 4USD
LongTermLoansFromBank2,673,8862026-06-30 3USD
OperatingIncomeLoss2,631,3282026-06-30 110USD
ProceedsFromShortTermDebt2,519,5272026-06-30 46USD
Dividends2,458,9682024-03-31 28USD
DebtInstrumentRepurchaseAmount2,228,1062022-12-31 2USD
BusinessCombinationConsiderationTransferred12,200,0002022-06-30 4USD
PaymentsToAcquireInvestments2,200,0002023-03-31 14USD
PaymentsForProceedsFromPreviousAcquisition2,200,0002022-12-31 2USD
IncomeTaxesPaid2,163,7322023-12-31 43USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic-2,097,0962026-03-31 18USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest2,085,8212026-06-30 102USD
RepaymentsOfShortTermDebt2,037,7742026-06-30 25USD
LineOfCreditFacilityAnnualPrincipalPayment2,000,0002026-01-28 2JOD
OtherNotesPayableCurrent1,982,6112026-06-30 22USD
DeferredTaxAssetsOperatingLossCarryforwards1,940,2132026-03-31 11USD
DeferredTaxAssetsValuationAllowance1,940,2132026-03-31 11USD
EmployeeStockOwnershipPlanESOPFairValueOfSharesSubjectToRepurchaseObligation1,937,6952023-02-15 8USD
CapitalUnits1,900,0002020-12-09 11USD
ProceedsFromContributedCapital1,900,0002026-06-30 13USD
InventoryWorkInProcess1,850,6762026-06-30 74USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAuthorized1,784,2502019-06-19 6shares
OtherSellingGeneralAndAdministrativeExpense1,775,6932026-06-30 16USD
IncreaseDecreaseInAccruedTaxesPayable-1,704,2612023-09-30 48USD
RestrictedCashNoncurrent1,704,1282026-06-30 88USD
ProfitLoss1,681,6482026-06-30 96USD
NetIncomeLoss1,679,8852026-06-30 111USD
NetIncomeLossAvailableToCommonStockholdersBasic1,679,8852026-06-30 74USD
OtherIncomeTaxExpenseBenefitContinuingOperations1,664,1102023-03-31 4USD
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest1,658,8352026-06-30 94USD
ComprehensiveIncomeNetOfTax1,657,0722026-06-30 110USD
AccruedIncomeTaxesCurrent1,647,1992024-03-31 52USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect1,640,3262026-06-30 66USD
IncomeTaxHolidayAggregateDollarAmount1,623,7172019-12-31 24USD
StockIssuedDuringPeriodSharesShareBasedCompensation1,598,8002023-03-31 4shares
TaxesPayableCurrent1,590,5882026-06-30 18USD
RestrictedCashAndCashEquivalentsNoncurrent1,545,4572024-09-30 26USD
LeaseAndRentalExpense1,528,5002019-03-31 22USD
OtherInventoryInTransit1,494,7062017-09-30 2USD
IncreaseDecreaseInCustomerAdvances1,474,9322021-09-30 1USD
WeightedAverageNumberOfSharesRestrictedStock1,470,1402024-12-31 3shares
OperatingLeaseCost1,440,0702019-12-31 10USD
StockIssuedDuringPeriodSharesNewIssues1,430,0002018-05-02 8shares
AdjustmentsToAdditionalPaidInCapitalStockIssuedIssuanceCosts1,387,8792019-03-31 15USD
LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFive1,351,6582026-06-30 2USD
PartnersCapitalAccountContributions1,300,0002024-03-31 4USD
DepositsAssetsNoncurrent1,270,3562026-06-30 60USD
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedStockOptions1,241,3832021-06-30 1USD
PaymentsToAcquireOtherPropertyPlantAndEquipment1,233,0002023-12-31 2USD
InvestmentIncomeInvestmentExpense1,203,5962024-03-31 2USD
ConstructionContractCostProgressPaymentOffset1,200,0002023-03-31 3USD
PaymentsForRepurchaseOfEquity1,169,0462023-03-31 7USD
StockRepurchasedDuringPeriodValue1,169,0462023-03-31 6USD
TreasuryStockValue1,169,0462026-06-30 30USD
SaleOfStockConsiderationReceivedPerTransaction1,169,0462024-03-31 3USD
TreasuryStockValueAcquiredCostMethod1,169,0462023-03-31 1USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingNumber1,136,5002023-03-31 5shares
ProceedsFromIssuanceOfCommonStock1,130,0462022-06-30 21USD
CurrentForeignTaxExpenseBenefit1,124,9352026-03-31 14USD
CurrentIncomeTaxExpenseBenefit1,120,0912026-03-31 19USD
DeferredIncomeTaxExpenseBenefit1,120,0442026-03-31 18USD
OperatingLeasesFutureMinimumPaymentsDue1,026,9802023-03-31 12USD
SharesIssued1,000,0002021-10-04 1shares
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate996,9632026-03-31 18USD
LesseeOperatingLeaseLiabilityPaymentsDue993,1022026-06-30 23USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod986,5002024-03-31 11shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExpirationsInPeriod986,5002024-03-31 2shares
InterestExpense983,1562023-12-31 22USD
CustomerAdvancesAndDeposits928,3932023-03-31 3USD
LiabilitiesOtherThanLongtermDebtNoncurrent928,3932023-03-31 2AFN
IncreaseDecreaseInDeferredRevenue-927,4882023-12-31 13USD
OperatingLeaseRightOfUseAsset906,7622026-06-30 57USD
PrepaidExpenseCurrentAndNoncurrent874,5912018-03-31 2USD
ConstructionInProgressGross874,0002023-06-30 4JOD
PaymentsToAcquireOtherPropertyPlantAndEquipment874,0002023-12-31 2JOD
ConstructionContractCostProgressPaymentOffset870,0002023-03-31 4JOD
OperatingLeasesFutureMinimumPaymentsDueCurrent867,8372019-03-31 1USD
IncreaseDecreaseInPrepaidSupplies-860,4092026-06-30 71USD
DepreciationAndAmortization831,8842026-06-30 22USD
Depreciation831,8842026-06-30 32USD
OtherExpenses824,5432026-06-30 36USD
IncomeTaxReconciliationTaxCreditsForeign793,3832024-03-31 2USD
TreasuryStockReissuedAtLowerThanRepurchasePrice-771,8942022-12-31 4USD
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability765,3032026-03-31 47USD
AccruedIncomeTaxes751,4102024-03-31 17USD
OperatingLeaseLiability748,0922026-06-30 37USD
StockIssuedDuringPeriodValueIssuedForServices730,0002022-03-31 5USD
RestrictedCashCurrent714,8442021-03-31 7USD
NetCashProvidedByUsedInInvestingActivities-713,5602026-06-30 74USD
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount688,0902026-06-30 26shares
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedShareBasedAwardsOtherThanOptions664,0912026-06-30 10USD
ConstructionInProgressGross660,4632024-12-31 53USD
CustomerFunds653,0002026-06-30 6USD
DividendsCommonStockCash634,9972026-05-21 175USD
PaymentsOfDividends634,9972026-06-30 66USD
DividendsShareBasedCompensation634,9972026-06-30 34USD
LiabilitiesOtherThanLongtermDebtNoncurrent625,1322023-06-30 2USD
StockIssuedDuringPeriodValueStockDividend614,7422023-06-30 32USD
ClassOfWarrantOrRightOutstanding612,7032021-03-31 7shares
ShippingHandlingAndTransportationCosts611,4812018-03-31 10USD
ProceedsFromRepaymentsOfShortTermDebt-580,4472019-06-30 2USD
OperatingLeaseExpense577,3702026-06-30 78USD
CustomerDepositsCurrent573,0782023-06-30 1USD
AdjustmentsToAdditionalPaidInCapitalOther-566,7162021-09-30 2USD
InterestPaidNet549,3532026-06-30 45USD
NonoperatingIncomeExpense-545,5072026-06-30 102USD
LesseeOperatingLeaseLiabilityPaymentsDueNextRollingTwelveMonths544,2392023-06-30 8USD
PaymentsToAcquireLongtermInvestments528,9542026-06-30 26USD
Capital500,0002023-03-20 2HKD
PreferredStockSharesAuthorized500,0002026-06-30 76shares
CashAndDueFromBanks500,0002022-03-31 1CNY
SubsidiaryOrEquityMethodInvesteeCumulativeProceedsReceivedOnAllTransactions500,0002024-12-31 10HKD
Goodwill499,2822026-06-30 40USD
OperatingLeaseLiabilityNoncurrent494,7142026-06-30 56USD
AccumulatedOtherComprehensiveIncomeLossNetOfTax-487,5662026-06-30 74USD
InterestExpenseOther480,2032024-06-30 2USD
EarlyRepaymentOfSeniorDebt450,8852022-12-31 6USD
PaymentsForFees429,4372026-06-30 42USD
AccruedIncomeTaxesNoncurrent417,4502024-03-31 52USD
TaxesPayableCurrentAndNoncurrent417,4502024-03-31 4USD
IncomeTaxReconciliationPriorYearIncomeTaxes417,4502025-06-30 2USD
StatutoryAccountingPracticesStatutoryCapitalAndSurplusBalance413,8212026-06-30 4USD
OtherAdditionalCapital410,8472023-12-31 28USD
StockIssuedDuringPeriodSharesRestrictedStockAwardForfeited405,1002023-03-31 2shares
IncomeTaxExpenseBenefit404,1732026-06-30 105USD
PaymentsToAcquireLand390,0002022-12-31 4USD
PaymentsForDeposits380,0002019-03-31 3USD
PaymentsOfStockIssuanceCosts379,8282017-05-15 6USD
FinanceLeaseRightOfUseAssetAmortization365,4782020-09-30 5USD
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear360,7422026-06-30 8USD
PropertyPlantAndEquipmentSalvageValue356,0002024-12-31 5USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths352,5942026-06-30 2USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive352,5942026-03-31 1USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour352,5942026-06-30 2USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree352,5942026-06-30 2USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo352,5942026-06-30 2USD
DeferredTaxAssetsNet352,5902022-03-31 8USD
IncreaseDecreaseInAccruedLiabilities-333,2592026-06-30 74USD
EffectiveIncomeTaxRateReconciliationFdiiAmount323,1992026-03-31 1USD
ContractWithCustomerLiabilityCurrent320,4902026-06-30 20USD
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition315,8132021-09-30 3USD
RelatedPartiesAmountInCostOfSales301,9302021-03-31 1USD
DueToEmployeesCurrentAndNoncurrent300,1662022-03-31 5USD
DueToRelatedPartiesCurrent300,1662022-03-31 5USD
RepaymentsOfRelatedPartyDebt300,1662023-03-31 11USD
ShortTermBorrowings300,1662022-03-31 1USD
AssetsNet300,0002021-12-31 4USD
DeferredRevenueRevenueRecognized1296,9852022-12-31 3USD
StockIssuedDuringPeriodValueStockOptionsExercisedNetOfTaxBenefitExpense294,8222022-06-30 16USD
LesseeOperatingLeaseLiabilityPaymentsDueInRollingYearTwo289,7112023-06-30 12USD
ConstructionInProgressExpendituresIncurredButNotYetPaid270,0002022-03-31 1JOD
EffectiveIncomeTaxRateReconciliationGiltiAmount-259,6692026-03-31 4USD
IncreaseDecreaseInAccruedIncomeTaxesPayable258,8212026-06-30 22USD
OperatingLeaseLiabilityCurrent253,3782026-06-30 56USD
PropertyPlantAndEquipmentSalvageValue252,0002024-12-31 5JOD
CashFDICInsuredAmount250,0002026-06-30 25USD
OperatingLeasesFutureMinimumPaymentsDueInTwoYears242,8362019-03-31 7USD
StockRepurchaseProgramNumberOfSharesAuthorizedToBeRepurchased239,4782023-12-31 7shares
TreasuryStockCommonShares239,4782026-06-30 28shares
CustomerAdvancesCurrent232,3872023-09-30 8USD
ProceedsFromDepositsFromCustomers232,3872023-09-30 1USD
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue226,3382026-06-30 85USD
RestrictedStockExpense226,3382026-06-30 43USD
OperatingLeasesFutureMinimumPaymentsDueInThreeYears220,6572019-03-31 7USD
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths219,8022026-06-30 18USD
IncreaseDecreaseInAccountsReceivable219,7272026-06-30 74USD
RetainedEarningsAppropriated212,7392020-09-30 26USD
SharebasedCompensationArrangementBySharebasedPaymentAwardCompensationCost1193,9552019-06-30 4USD
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance-190,8172025-03-31 13USD
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo184,5392026-06-30 17USD
IncomeTaxReconciliationForeignIncomeTaxRateDifferential179,3432025-03-31 17USD
OperatingLeasesFutureMinimumPaymentsDueInFourAndFiveYears176,3002019-03-31 7USD
ProvisionForOtherLosses175,2902025-03-31 3USD
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestExpense175,2902025-06-30 5USD
DeferredTaxLiabilitiesCurrent175,0002018-06-30 1USD
IncrementalCommonSharesAttributableToCallOptionsAndWarrants165,4012024-09-30 2shares
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsShareBasedCompensationCost158,5572024-03-31 15USD
DeferredIncomeTaxAssetsNet158,3292024-03-31 35USD
IncreaseDecreaseInDeferredIncomeTaxes-158,3292025-03-31 20USD
DeferredTaxAssetsLiabilitiesNet158,3292024-03-31 6USD
DeferredTaxAssetsDeferredIncome158,3292024-12-31 12USD
TreasuryStockShares156,5932022-12-31 2shares
LesseeOperatingLeaseLiabilityPaymentsDueInRollingYearThree154,7232023-06-30 12USD
NetCashProvidedByUsedInFinancingActivities-153,2442026-06-30 74USD
AccountsAndOtherReceivablesNetCurrent152,1882023-12-31 7USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber150,0002026-06-30 47shares
LoansPayableToBankCurrent146,9142026-06-30 3USD
MinorityInterest144,3462026-06-30 61USD
OperatingLeaseRightOfUseAssetAmortizationExpense140,1622026-06-30 38USD
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets138,3482026-06-30 68USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsExercised137,2102022-12-31 8shares
LesseeOperatingLeaseLiabilityPaymentsDueInRollingYearFive135,7282021-12-31 9USD
LesseeOperatingLeaseLiabilityPaymentsDueYearThree129,0612026-06-30 16USD
DebtSecuritiesRealizedGainLoss124,8892021-03-31 5USD
IncreaseDecreaseInAccountsReceivableRelatedParties124,8892021-03-31 22USD
UnrealizedGainLossOnInvestments124,8892021-03-31 1USD
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations-123,4912023-09-30 16USD
EffectOfExchangeRateOnCashAndCashEquivalents121,8022021-12-31 36USD
IncomeTaxReconciliationNondeductibleExpenseShareBasedCompensationCost121,6992026-03-31 1USD
IncreaseDecreaseInOperatingLeaseLiability-119,3622026-06-30 30USD
CommonStockCapitalSharesReservedForFutureIssuance114,1102024-09-30 38shares
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities-109,5732026-06-30 14USD
IncomeTaxesPaidNet102,8532026-06-30 20USD
DepreciationDepletionAndAmortization102,2422026-06-30 94USD
Capital100,0002023-11-03 3USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestExercisableNumber100,0002019-08-31 1shares
ForeignCurrencyTransactionGainLossBeforeTax99,1712023-12-31 2USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFour98,9582026-06-30 8USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFive97,3602026-03-31 1USD
CapitalLeasesFutureMinimumPaymentsReceivableInFiveYears97,3502021-12-31 4USD
CapitalExpendituresIncurredButNotYetPaid93,2842026-06-30 21USD
IncreaseDecreaseInOtherReceivables-87,5732024-03-31 11USD
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount86,3402026-06-30 24USD
DeferredTaxAssetsLiabilitiesNetNoncurrent81,4612019-06-30 4USD
UnrecognizedTaxBenefitsIncreasesResultingFromPriorPeriodTaxPositions80,0482026-03-31 2USD
IncreaseDecreaseInContractWithCustomerLiability79,1332026-06-30 20USD
PaymentsToAcquireOtherProductiveAssets76,2832020-06-30 1USD
ManagementFeeExpense75,0002021-12-31 5USD
ProfessionalFees75,0002026-06-30 2USD
ProvisionForDoubtfulAccounts73,4792026-03-31 23USD
ProceedsFromRepaymentsOfRestrictedCashFinancingActivities-72,7882018-06-30 8USD
UnrecognizedTaxBenefitsDecreasesResultingFromPriorPeriodTaxPositions69,9812026-03-31 2USD
SubsidiaryOrEquityMethodInvesteeCumulativeProceedsReceivedOnAllTransactions64,0002024-12-31 20USD
LesseeOperatingLeaseLiabilityPaymentsDueAfterRollingYearFive62,5032020-06-30 3USD
OtherNonoperatingIncomeExpense61,2172025-12-31 86USD
LongTermDebtMaturitiesRepaymentsOfPrincipalRemainderOfFiscalYear58,7662026-06-30 1USD
IncomeTaxReconciliationNondeductibleExpense-57,7232025-03-31 9USD
IncomeTaxReconciliationNondeductibleExpenseDepletion-57,7232025-03-31 8USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsExpirations57,2002024-09-30 9shares
IncomeTaxReconciliationTaxCredits52,7242025-03-31 17USD
AreaOfLand48,6082022-04-30 25sqft
AreaOfLand48,6082022-12-31 3acre
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized42,1512020-03-31 1USD
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements39,5662023-03-31 3shares
ProceedsFromSaleOfProductiveAssets34,3012020-12-31 2USD
AllowanceForDoubtfulAccountsReceivableCurrent33,8212024-09-30 50USD
OtherLiabilitiesCurrent31,6772023-09-30 1USD
OtherReceivablesNetCurrent31,3652023-06-30 1USD
NoncontrollingInterestIncreaseFromBusinessCombination31,3652024-03-31 7USD
ProceedsFromMinorityShareholders31,3652024-03-31 6USD
OtherMinorityInterests29,9542023-06-30 2USD
RepaymentsOfLinesOfCredit29,3832026-06-30 1USD
LeaseAndRentalExpense28,3002020-07-01 1CNY
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents-26,3582026-06-30 22USD
UnrecognizedTaxBenefitsIncomeTaxPenaltiesExpense25,2612025-12-31 9USD
UnrecognizedTaxBenefitsIncreasesResultingFromCurrentPeriodTaxPositions25,2612026-03-31 1USD
IncreaseDecreaseInOtherAccountsPayable-23,8882019-03-31 14USD
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax-22,8132026-06-30 82USD
RepaymentsOfLinesOfCredit20,8332026-06-30 2JOD
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax20,8032025-03-31 44USD
IncomeTaxesReceivable16,7632023-03-31 21USD
CommonStockValue12,9392026-06-30 74USD
ContractWithCustomerLiability10,2002024-03-31 1USD
ContractWithCustomerLiabilityRevenueRecognized6,9232025-03-31 17USD
InterestPaid6,1712020-03-31 9USD
CurrentFederalTaxExpenseBenefit-5,5942026-03-31 15USD
LesseeOperatingLeaseLiabilityPaymentsDueInRollingYearFour5,3952023-06-30 12USD
AreaOfLand4,5162022-12-31 20sqm
OtherNonoperatingIncome3,8462026-06-30 34USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross3,0002020-11-30 69shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsForfeitedInPeriod3,0002020-11-30 2shares
OtherComprehensiveIncomeLossBeforeTaxPortionAttributableToNoncontrollingInterest2,8802023-06-30 1USD
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest1,7632026-06-30 65USD
NetIncomeLossAttributableToNoncontrollingInterest1,7632026-06-30 86USD
PaymentsOfMergerRelatedCostsFinancingActivities1,7632022-03-31 2USD
DeferredRevenueCurrent9052023-12-31 11USD
RecognitionOfDeferredRevenue9052023-12-31 2USD
CurrentStateAndLocalTaxExpenseBenefit7502026-03-31 18USD
StockIssuedDuringPeriodSharesRestrictedStockAwardNetOfForfeitures7002023-03-31 2shares
IncomeTaxReconciliationStateAndLocalIncomeTaxes5932026-03-31 17USD
DividendIncomeSecuritiesOperatingTaxable4742022-03-31 8USD
DeferredIncomeNoncurrent1202025-03-31 1USD
DeferredIncomeTaxLiabilities732026-03-31 11USD
DeferredIncomeTaxLiabilitiesNet732026-06-30 10USD
NumberOfPropertiesSubjectToGroundLeases522023-06-30 1pure
DeferredFederalIncomeTaxExpenseBenefit-472026-03-31 14USD
DeferredFederalStateAndLocalTaxExpenseBenefit-472026-03-31 6USD
IncreaseDecreaseInDeferredLiabilities-472026-03-31 3USD
AdjustmentsToAdditionalPaidInCapitalWarrantIssued302019-03-31 8USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingWeightedAverageExercisePrice92023-03-31 4USD/shares
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice72022-06-30 65USD/shares
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExpirationsInPeriodWeightedAverageExercisePrice72024-03-31 2USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingPeriodIncreaseDecreaseWeightedAverageExercisePrice62020-12-31 7USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice62026-06-30 42USD/shares
MinorityInterestOwnershipPercentageByParent12017-12-31 2pure
NumberOfOperatingSegments12025-06-30 10pure
NumberOfOperatingSegments12020-06-30 5segment
NumberOfOperatingSegments12026-03-31 3Segment
NumberOfOperatingSegments12026-06-30 1Segments
NumberOfReportableSegments12019-12-31 3segment
NumberOfReportableSegments12026-03-31 7Segment
NumberOfReportableSegments12026-06-30 1Segments
RevenueRemainingPerformanceObligationPercentage12022-03-31 2pure
EarningsPerShareBasicAndDiluted12021-12-31 22USD/shares
EffectiveIncomeTaxRateReconciliationOtherReconcilingItemsPercent02024-09-30 5pure
EquityMethodInvestmentOwnershipPercentage02020-03-31 1pure
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate02019-11-27 38pure
EffectiveIncomeTaxRateReconciliationTaxCreditsOther02025-12-31 10pure
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare02022-09-30 4USD/shares
EffectiveIncomeTaxRateReconciliationRepatriationOfForeignEarnings02022-12-31 3pure
EffectiveIncomeTaxRateContinuingOperations02026-03-31 49pure
ConcentrationRiskPercentage102020-03-31 1pure
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate02026-06-30 25pure
EffectiveIncomeTaxRateReconciliationOtherAdjustments02024-01-01 4pure
EffectiveIncomeTaxRateReconciliationChangeInEnactedTaxRate02021-12-31 8pure
IncomeTaxHolidayIncomeTaxBenefitsPerShare02019-12-31 24USD/shares
EarningsPerShareBasic02026-06-30 92USD/shares
EarningsPerShareDiluted02026-06-30 98USD/shares
PreferredStockDividendRatePerDollarAmount02023-09-30 46USD/shares
LineOfCreditFacilityInterestRateAtPeriodEnd02026-01-28 2pure
EffectiveIncomeTaxRateReconciliationFdiiPercent02026-03-31 1pure
OperatingLeaseWeightedAverageDiscountRatePercent02026-06-30 41pure
EffectiveIncomeTaxRateReconciliationGiltiPercent-02026-03-31 1pure
DividendsPayableAmountPerShare02024-12-31 18USD/shares
EffectiveIncomeTaxRateReconciliationForeignIncomeTaxRateDifferential02019-01-01 1pure
CommonStockDividendsPerShareCashPaid02026-05-04 83USD/shares
CommonStockDividendsPerShareDeclared02026-06-30 32USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate02019-11-27 14pure
EffectiveIncomeTaxRateReconciliationTaxExemptIncome02026-03-31 2pure
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate02019-11-27 40pure
EffectiveIncomeTaxRateReconciliationNondeductibleExpenseCharitableContributions02024-01-01 2pure
CommonStockParOrStatedValuePerShare02026-06-30 74USD/shares
PreferredStockParOrStatedValuePerShare02026-06-30 77USD/shares
AccountsReceivableRelatedPartiesCurrent02019-03-31 14USD
CashEquivalentsAtCarryingValue02019-12-31 8USD

What to be careful about

What this model itself distrusts about JRSH's figures. Written by the derivation as it ran, not added afterwards.