Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 12-31.
Amounts in USD.
Revenue Annual
0
900M
1.8B
2.7B
FY12: 131.6M
FY13: 301.2M
FY14: 592.8M
FY15: 910.4M
FY16: 1.2B
FY17: 1.8B
FY18: 128.8M
FY19: 900.7M
FY20: 1.9B
FY21: 2.6B
FY22: 2.4B
FY23: 2.3B
FY24: 2.2B
FY25: 2.1B
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Gross Profit Annual
0
300M
600M
900M
FY12: 64.8M
FY13: 155.5M
FY14: 294.8M
FY15: 357.8M
FY16: 446.6M
FY17: 702.1M
FY18: 835.8M
FY19: 243.8M
FY20: 540M
FY21: 837.9M
FY22: 852.1M
FY23: 813M
FY24: 806.2M
FY25: 762.6M
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Operating Income Annual
-600M
-400M
-200M
0
200M
400M
600M
FY12: 16.5M
FY13: 78.6M
FY14: 173.9M
FY15: 179.4M
FY16: 255.1M
FY17: 414.9M
FY18: 383.9M
FY19: -515.4M
FY20: -406.8M
FY21: -106.7M
FY22: 50.7M
FY23: 28.8M
FY24: -405.6M
FY25: 55.8M
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Net Income Annual
-800M
0
800M
1.6B
2.4B
FY12: 14.3M
FY13: 78.9M
FY14: 171.6M
FY15: 159.5M
FY16: 219.5M
FY17: 383.2M
FY18: 307.7M
FY19: 509.8M
FY20: 1.4B
FY21: -80.3M
FY22: 128.9M
FY23: 301.8M
FY24: -146.2M
FY25: 2.1B
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Cost of Revenue Annual
0
700M
1.4B
2.1B
FY13: 145.7M
FY14: 298M
FY15: 552.6M
FY16: 735M
FY17: 1.1B
FY18: 1.5B
FY19: 656.9M
FY20: 1.4B
FY21: 1.8B
FY22: 1.6B
FY23: 1.5B
FY24: 1.4B
FY25: 1.4B
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Operating Cash Flow Annual
0
250M
500M
750M
FY12: 57.3M
FY13: 147.2M
FY14: 209.7M
FY15: 281.5M
FY16: 348.7M
FY17: 571.5M
FY18: 649.4M
FY19: 666.1M
FY20: 495.1M
FY21: 210.4M
FY22: 316.5M
FY23: 295.6M
FY24: 308.7M
FY25: 302.3M
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Free Cash Flow Annual
0
250M
500M
750M
FY12: 47.5M
FY13: 138M
FY14: 181M
FY15: 247.6M
FY16: 325.3M
FY17: 510.4M
FY18: 600.8M
FY19: 542.2M
FY20: 344.2M
FY21: 139.6M
FY22: 247.5M
FY23: 214M
FY24: 224.9M
FY25: 159.2M
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Operating cash flow minus capital expenditure.
Shares Outstanding Annual
0
600M
1.2B
1.8B
FY10: 406.3M
FY11: 485.9M
FY12: 992.5M
FY13: 1.2B
FY14: 1.2B
FY15: 1.2B
FY16: 1.2B
FY17: 1.2B
FY18: 1.3B
FY19: 1.5B
FY20: 1.6B
FY21: 1.6B
FY22: 1.6B
FY23: 1.5B
FY24: 1.2B
FY25: 1.1B
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
Nothing in this filer's XBRL supports this figure for the periods asked
for, so there is nothing to draw. That is a gap in the filing, not a zero.