Stock Scorer

Johnson Outdoors Inc. (JOUT)

Every figure this model derived for JOUT, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-07-03.

The figures, and where each came from

This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.

FigureValueXBRL tagAs at
capex 20,499,000 PaymentsToAcquireProductiveAssets 2026-07-03
cash 175,245,000 CashAndCashEquivalentsAtCarryingValue 2026-07-03
current assets 447,901,000 AssetsCurrent 2026-07-03
current liabilities 132,953,000 LiabilitiesCurrent 2026-07-03
equity 430,635,000 StockholdersEquity 2026-07-03
interest expense 215,000 InterestExpenseNonoperating 2026-07-03
ocf 50,390,000 NetCashProvidedByUsedInOperatingActivities 2026-07-03
revenue 660,908,000 RevenueFromContractWithCustomerExcludingAssessedTax 2026-07-03
sbc 3,231,000 ShareBasedCompensation 2026-07-03

The ratios

The figures themselves rather than their scores — what somebody looking up JOUT on one particular measure came for.

RatioValue
cash operating margin6.23
current ratio3.49
current ratio reported3.37
deferred revenue growth-6.96
dilution pct0.41
ebit cagr-29.75
ev ebit14.94
ev owner earnings9.86
ev sales0.4
fcf margin4.52
growth cv17.35
interest cover81.85
operating margin2.66
owner earnings margin4.03
revenue growth17.49
revenue growth per share17.0
roic5.44
rule of 4020.15
sbc pct revenue0.49

Everything else this filing tags

400 more elements from JOUT's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.

ElementNewestAs of PeriodsUnit
RevenueFromContractWithCustomerIncludingAssessedTax743,355,0002022-09-30 67USD
Assets648,370,0002026-07-03 180USD
LiabilitiesAndStockholdersEquity648,370,0002026-07-03 179USD
SalesRevenueNet453,136,0002018-06-29 167USD
RetainedEarningsAccumulatedDeficit332,559,0002026-07-03 179USD
CostOfGoodsAndServicesSold312,113,0002026-07-03 104USD
PropertyPlantAndEquipmentGross304,006,0002025-10-03 30USD
CostOfGoodsSold250,797,0002018-06-29 107USD
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment221,822,0002026-07-03 177USD
Liabilities217,735,0002026-07-03 179USD
GrossProfit213,033,0002026-07-03 335USD
NoncurrentAssets192,241,0002025-10-03 30USD
InventoryNet188,263,0002026-07-03 179USD
OperatingExpenses187,253,0002026-07-03 211USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents175,245,0002026-07-03 116USD
SellingAndMarketingExpense118,582,0002026-07-03 211USD
UndistributedEarningsOfForeignSubsidiaries112,638,0002017-09-29 7USD
InventoryFinishedGoodsNetOfReserves108,410,0002026-07-03 168USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments102,395,0002021-07-02 230USD
PropertyPlantAndEquipmentNet95,919,0002026-07-03 179USD
AdditionalPaidInCapital94,571,0002026-07-03 179USD
InventoryRawMaterialsNetOfReserves79,853,0002026-07-03 168USD
AccountsReceivableNetCurrent76,414,0002026-07-03 179USD
CapitalizedComputerSoftwareGross75,030,0002025-10-03 30USD
GoodwillGross74,216,0002025-10-03 45USD
GoodwillImpairedAccumulatedImpairmentLoss63,760,0002025-10-03 45USD
LesseeOperatingLeaseLiabilityPaymentsDue60,832,0002026-07-03 27USD
OperatingLossCarryforwards57,817,0002025-10-03 15USD
CashAndCashEquivalentsPeriodIncreaseDecrease-53,672,0002019-03-29 80USD
AccountsPayableCurrent53,192,0002026-07-03 179USD
DeferredTaxAssetsGross52,653,0002025-10-03 30USD
AccountsReceivableGross51,686,0002025-10-03 4USD
OperatingLeaseLiability51,627,0002026-07-03 50USD
BorrowedFunds50,195,0002014-03-28 25USD
OperatingLeaseRightOfUseAsset49,485,0002026-07-03 70USD
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations-47,942,0002017-06-30 38USD
OperatingLeasesFutureMinimumPaymentsDue46,021,0002019-06-28 3USD
CapitalizedComputerSoftwareAccumulatedAmortization45,759,0002025-10-03 30USD
GeneralAndAdministrativeExpense43,559,0002026-07-03 211USD
OperatingLeaseLiabilityNoncurrent42,219,0002026-07-03 70USD
LineOfCreditFacilityAmountOutstanding42,000,0002014-03-28 14USD
DeferredTaxAssetsValuationAllowance35,725,0002025-10-03 30USD
MarketingAndAdvertisingExpense34,890,0002025-10-03 45USD
NetIncomeLossAvailableToCommonStockholdersBasic-34,294,0002025-10-03 6USD
NetIncomeLossAvailableToCommonStockholdersDiluted-34,294,0002025-10-03 6USD
DeferredCompensationLiabilityClassifiedNoncurrent32,476,0002026-07-03 77USD
TradingSecurities32,450,0002026-07-03 149USD
AssetsFairValueDisclosure32,450,0002026-07-03 22USD
DeferredCompensationPlanAssets32,450,0002026-07-03 11USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest32,222,0002026-07-03 105USD
PropertyPlantAndEquipmentAdditions31,690,0002022-09-30 36USD
DefinedBenefitPlanSettlementsPlanAssets31,424,0002021-10-01 2USD
DefinedBenefitPlanSettlementsBenefitObligation31,062,0002021-10-01 2USD
DeferredCompensationLiabilityCurrentAndNoncurrent30,681,0002025-10-03 30USD
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities26,864,0002026-07-03 145USD
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive26,538,0002025-10-03 9USD
IncreaseDecreaseInAccountsReceivable26,130,0002026-07-03 145USD
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations25,886,0002017-06-30 38USD
OperatingIncomeLoss25,780,0002026-07-03 335USD
IndefiniteLivedIntangibleAssetsExcludingGoodwill25,779,0002025-10-03 20USD
ResearchAndDevelopmentExpense25,112,0002026-07-03 211USD
EmployeeRelatedLiabilitiesCurrent24,772,0002026-07-03 179USD
OperatingLeasesFutureMinimumPaymentsDueThereafter23,180,0002019-09-27 12USD
IncomeTaxReconciliationRepatriationOfForeignEarnings22,000,0002018-06-29 8USD
NetIncomeLoss21,057,0002026-07-03 335USD
DeferredFederalStateAndLocalTaxExpenseBenefit20,630,0002025-10-03 18USD
ComprehensiveIncomeNetOfTax19,858,0002026-07-03 196USD
ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities19,650,0002024-06-28 5USD
NetIncomeLossAttributableToParentDiluted19,412,0002023-09-29 39USD
IncomeTaxesPaid19,086,0002022-09-30 38USD
IntangibleAssetsGrossExcludingGoodwill17,920,0002015-10-02 6USD
IncreaseDecreaseInInventories17,847,0002026-07-03 145USD
DeferredTaxAssetsNet16,928,0002025-10-03 30USD
SegmentExpenditureAdditionToLongLivedAssets16,350,0002026-07-03 19USD
NetCashProvidedByUsedInInvestingActivities-16,329,0002026-07-03 107USD
FiniteLivedIntangibleAssetsAccumulatedAmortization16,250,0002025-10-03 30USD
BusinessAcquisitionCostOfAcquiredEntityCashPaid15,420,0002013-09-27 1USD
ProductWarrantyAccrual15,269,0002026-07-03 255USD
DepreciationAndAmortization15,015,0002026-07-03 55USD
Depreciation14,545,0002026-07-03 145USD
OtherAccruedLiabilitiesCurrent14,220,0002019-06-28 39USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic-11,745,0002025-10-03 45USD
DeferredTaxAssetsNetNoncurrent11,449,0002019-09-27 104USD
IncomeTaxExpenseBenefit11,165,0002026-07-03 335USD
OtherLiabilitiesCurrent11,135,0002026-07-03 140USD
Goodwill11,048,0002026-07-03 241USD
ShippingHandlingAndTransportationCosts10,844,0002017-09-29 21USD
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations-10,706,0002017-06-30 38USD
DeferredTaxAssetsNetCurrent10,649,0002015-10-02 57USD
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths10,537,0002026-07-03 26USD
AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax10,525,0002016-09-30 18USD
WeightedAverageNumberOfDilutedSharesOutstanding10,360,0002026-07-03 211shares
NetCashProvidedByUsedInFinancingActivities-10,317,0002026-07-03 107USD
PaymentsOfDividendsCommonStock10,232,0002026-07-03 114USD
LeaseCost9,892,0002026-07-03 80USD
DeferredTaxLiabilitiesLeasingArrangements9,806,0002025-10-03 6USD
ProductWarrantyAccrualWarrantiesIssued9,724,0002026-07-03 137USD
OperatingLeaseLiabilityCurrent9,408,0002026-07-03 70USD
DeferredTaxAssetsOperatingLossCarryforwards9,407,0002025-10-03 30USD
LeaseAndRentalExpense9,352,0002019-09-27 31USD
OperatingLeaseExpense9,352,0002019-09-27 3USD
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount9,205,0002026-07-03 27USD
IntangibleAssetsNetExcludingGoodwill9,068,0002026-07-03 179USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredGoodwillAndLiabilitiesAssumedNet8,902,0002015-10-27 1USD
CommonStockSharesIssued8,834,1692019-09-27 1shares
OperatingLeaseCost8,174,0002026-07-03 80USD
AccumulatedOtherComprehensiveIncomeLossDefinedBenefitPensionAndOtherPostretirementPlansNetOfTax8,171,0002016-09-30 18USD
AccruedLiabilitiesCurrent8,088,0002022-07-01 57USD
OperatingLeasePayments8,012,0002026-07-03 50USD
OtherAssetsCurrent7,979,0002026-07-03 179USD
LongTermDebtFairValue7,917,0002013-06-28 10USD
OperatingLeasesFutureMinimumPaymentsDueCurrent7,865,0002019-09-27 10USD
DeferredTaxAssetsOther7,820,0002025-10-03 30USD
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo7,465,0002026-07-03 28USD
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest7,419,0002012-09-28 3USD
TradingSecuritiesFairValueDisclosure7,289,0002012-09-28 2USD
IndefiniteLivedTrademarks7,025,0002015-10-02 10USD
ProductWarrantyAccrualPayments6,604,0002026-07-03 137USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedIntangibleAssetsOtherThanGoodwill6,333,0002015-10-27 1USD
OtherLiabilitiesNoncurrent6,330,0002026-07-03 179USD
GoodwillAndIntangibleAssetImpairment6,197,0002016-09-30 13USD
GoodwillFairValueDisclosure6,197,0002016-09-30 2USD
OperatingLeasesFutureMinimumPaymentsDueInTwoYears6,155,0002019-09-27 12USD
TaxAdjustmentsSettlementsAndUnusualProvisions6,100,0002025-10-03 7USD
AccumulatedOtherComprehensiveIncomeLossNetOfTax6,090,0002026-07-03 207USD
LesseeOperatingLeaseLiabilityPaymentsDueYearThree5,864,0002026-07-03 28USD
UnrecognizedTaxBenefits5,842,0002025-10-03 51USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFour5,584,0002026-07-03 28USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedNet5,502,0002015-10-27 1USD
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsEmployeeCompensation5,437,0002025-10-03 30USD
IndefiniteLivedIntangibleAssetsAcquiredDuringPeriod5,400,0002013-09-27 2USD
IndefinitelivedIntangibleAssetsAcquired5,400,0002013-09-27 1USD
AccruedIncomeTaxesCurrent5,230,0002026-07-03 170USD
DeferredTaxAssetsInventory5,139,0002025-10-03 30USD
DefinedBenefitPlanAccumulatedOtherComprehensiveIncomeLossAfterTax5,008,0002013-09-27 4USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo5,000,0002017-03-31 23USD
ProceedsFromRepaymentsOfShortTermDebt5,000,0002017-03-31 39USD
LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFive4,964,0002016-09-30 21USD
UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate4,934,0002025-10-03 10USD
ContractWithCustomerLiabilityCurrent4,597,0002026-07-03 77USD
UnusualOrInfrequentItemInsuranceProceeds4,500,0002014-10-03 6USD
BusinessCombinationProvisionalInformationInitialAccountingIncompleteAdjustmentIntangibles3,865,0002013-12-27 3USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFive3,796,0002025-10-03 9USD
OperatingLeasesFutureMinimumPaymentsDueInThreeYears3,794,0002019-09-27 12USD
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability3,512,0002026-07-03 24USD
LitigationSettlementExpense-3,500,0002012-09-28 9USD
ProceedsFromLegalSettlements3,500,0002012-09-28 3USD
UnusualOrInfrequentItemLossGross3,500,0002014-10-03 3USD
OtherNonoperatingIncomeExpense3,446,0002026-07-03 211USD
OperatingLeasesFutureMinimumPaymentsDueInFiveYears3,423,0002019-09-27 12USD
OperatingLeasesFutureMinimumPaymentsDueInFourYears3,406,0002019-09-27 12USD
IndefiniteLivedIntangibleAssetsExcludingGoodwillFairValueDisclosure3,400,0002015-10-02 5USD
TreasuryStockValue3,290,0002022-09-30 132USD
IncreaseDecreaseInOtherCurrentAssets-3,215,0002026-07-03 145USD
DeferredTaxAssetsGoodwillAndIntangibleAssets3,181,0002012-09-28 3USD
InvestmentIncomeNet3,151,0002026-07-03 211USD
TreasuryStockCommonValue3,111,0002026-07-03 42USD
DeferredTaxLiabilitiesPropertyPlantAndEquipment3,097,0002025-10-03 27USD
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax-2,873,0002017-03-31 41USD
ValuationAllowanceDeferredTaxAssetChangeInAmount2,831,0002014-10-03 8USD
AociIncludingPortionAttributableToNoncontrollingInterestTax-2,828,0002016-09-30 3USD
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear2,736,0002026-07-03 21USD
RestructuringAndRelatedCostExpectedCost2,597,0002014-03-28 9USD
CapitalizedComputerSoftwareAmortization2,535,0002015-10-02 15USD
DefinedBenefitPlanRecognizedNetGainLossDueToSettlements1-2,526,0002021-10-01 3USD
PensionExpenseReversalOfExpenseNoncash2,526,0002021-10-01 3USD
RestructuringAndRelatedCostExpectedCost12,500,0002015-01-02 4USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesForeign2,466,0002025-10-03 45USD
OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodNetOfTax2,386,0002021-10-01 15USD
AvailableForSaleSecuritiesDebtSecurities2,331,0002025-06-27 24USD
AvailableForSaleDebtSecuritiesAmortizedCostBasis2,326,0002025-06-27 24USD
GainLossOnForeignCurrencyDerivativesRecordedInEarningsNet-2,290,0002018-06-29 2USD
OtherComprehensiveIncomeLossFinalizationOfPensionAndNonPensionPostretirementPlanValuationBeforeTax2,288,0002021-10-01 3USD
DeferredTaxLiabilitiesGoodwillAndIntangibleAssets2,200,0002025-10-03 27USD
CurrentForeignTaxExpenseBenefit2,193,0002025-10-03 52USD
DefinedContributionPlanCostRecognized2,136,0002025-10-03 45USD
IncomeTaxesPaidNet2,093,0002026-07-03 71USD
DeferredIncomeTaxExpenseBenefit2,079,0002026-07-03 145USD
DeferredIncomeTaxLiabilitiesNet2,039,0002026-07-03 75USD
UnrecognizedTaxBenefitsInterestOnIncomeTaxesAccrued2,022,0002025-10-03 30USD
ImpairmentOfIntangibleAssetsExcludingGoodwill2,000,0002015-10-02 3USD
OtherComprehensiveIncomeDefinedBenefitPlansTaxPortionAttributableToParent1,976,0002013-09-27 3USD
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax1,958,0002018-09-28 47USD
OperatingLeasesFutureMinimumPaymentsRemainderOfFiscalYear1,931,0002019-06-28 2USD
RelatedPartyTransactionAmountsOfTransaction1,782,0002025-10-03 9USD
DefinedBenefitPensionPlanLiabilitiesNoncurrent1,718,0002026-07-03 141USD
DeferredTaxLiabilitiesNoncurrent1,700,0002019-06-28 102USD
DeferredTaxAssetsTaxCreditCarryforwards1,670,0002025-10-03 30USD
TaxCreditCarryforwardAmount1,670,0002025-10-03 14USD
DeferredTaxLiabilities1,638,0002019-09-27 2USD
LitigationSettlementAmount1,600,0002014-06-27 2USD
CurrentFederalTaxExpenseBenefit1,595,0002025-10-03 42USD
ShortTermLeaseCost1,544,0002026-07-03 80USD
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents-1,502,0002026-07-03 65USD
OtherAssetsNoncurrent1,479,0002026-07-03 179USD
RelatedPartyTransactionExpensesFromTransactionsWithRelatedParty1,425,0002022-09-30 36USD
AllowanceForDoubtfulAccountsReceivableCurrent1,423,0002026-07-03 102USD
AllowanceForDoubtfulAccountsReceivable1,232,0002025-10-03 42USD
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax-1,222,0002026-07-03 199USD
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent-1,199,0002026-07-03 182USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect-1,154,0002026-07-03 65USD
DefinedBenefitPlansEstimatedFutureEmployerContributionsInNextFiscalYear1,151,0002017-09-29 5USD
DefinedBenefitPlanBenefitObligationBenefitsPaid1,126,0002021-10-01 8USD
DefinedBenefitPlanPlanAssetsBenefitsPaid1,126,0002021-10-01 8USD
InventoryWriteDown1,081,0002025-10-03 47USD
ProvisionForDoubtfulAccounts1,053,0002025-10-03 47USD
DeferredIncomeTaxAssetsNet1,020,0002026-07-03 75USD
DeferredTaxAssetsLiabilitiesNet1,013,0002025-10-03 30USD
PreferredStockSharesAuthorized1,000,0002025-10-03 19shares
DefinedBenefitPlanBenefitsPaid995,0002017-09-29 14USD
EffectOfExchangeRateOnCashAndCashEquivalents-971,0002019-03-29 80USD
EmployeeServiceShareBasedCompensationTaxBenefitRealizedFromExerciseOfStockOptions861,0002015-04-03 26USD
UnrecognizedTaxBenefitsPeriodIncreaseDecrease858,0002025-06-27 2USD
DeferredTaxLiabilitiesDeferredExpenseReservesAndAccruals812,0002025-10-03 30USD
ContractWithCustomerAssetGrossCurrent765,0002022-07-01 17USD
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance745,0002014-10-03 1USD
OciBeforeReclassificationsBeforeTaxAttributableToParent-733,0002026-07-03 105USD
UnrecognizedTaxBenefitsReductionsResultingFromLapseOfApplicableStatuteOfLimitations695,0002025-10-03 35USD
DefinedBenefitPlanBenefitObligation671,0002021-10-01 33USD
DefinedBenefitPlanPensionPlansWithAccumulatedBenefitObligationsInExcessOfPlanAssetsAggregateAccumulatedBenefitObligation671,0002021-10-01 22USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAvailableForGrant645,7322026-07-03 46shares
BusinessAcquisitionCostOfAcquiredEntityTransactionCosts610,0002024-10-25 6USD
DefinedBenefitPlanActuarialGainLoss610,0002021-10-01 22USD
ImpairmentOfIntangibleAssetsFinitelived609,0002012-09-28 1USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentLiabilitiesAccountsPayable601,0002015-10-27 1USD
CurrentStateAndLocalTaxExpenseBenefit597,0002025-10-03 45USD
GoodwillForeignCurrencyTranslationGainLoss592,0002026-07-03 84USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedNoncurrentLiabilities580,0002015-10-27 1USD
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent575,0002021-10-01 60USD
AdjustmentsToAdditionalPaidInCapitalTaxEffectFromShareBasedCompensation572,0002013-09-27 3USD
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths559,0002025-10-03 15USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo542,0002025-10-03 15USD
DefinedBenefitPlanAmountToBeAmortizedFromAccumulatedOtherComprehensiveIncomeLossNextFiscalYear538,0002017-09-29 5USD
IncomeTaxReconciliationNondeductibleExpenseShareBasedCompensationCost532,0002013-09-27 4USD
EmployeeServiceShareBasedCompensationTaxBenefitFromExerciseOfStockOptions524,0002018-12-28 2USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAuthorized500,0002019-12-13 1shares
DefinedBenefitPlanEstimatedFutureEmployerContributionsInNextFiscalYear492,0002013-09-27 2USD
PrepaidAdvertising488,0002025-10-03 30USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive475,0002016-09-30 21USD
AccumulatedOtherComprehensiveIncomeLossBeforeTax1-474,0002016-09-30 12USD
AmortizationOfIntangibleAssets470,0002026-07-03 145USD
UnrecognizedTaxBenefitsIncreasesResultingFromCurrentPeriodTaxPositions465,0002025-10-03 41USD
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansNetUnamortizedGainLossArisingDuringPeriodBeforeTax455,0002021-10-01 3USD
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense433,0002017-12-29 38USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree426,0002016-09-30 21USD
BusinessCombinationProvisionalInformationInitialAccountingIncompleteAdjustmentFinancialLiabilities-390,0002013-12-27 3USD
DefinedBenefitPlanAccumulatedOtherComprehensiveIncomeBeforeTax385,0002021-10-01 18USD
DefinedBenefitPlanAccumulatedOtherComprehensiveIncomeNetGainsLossesAfterTax-385,0002021-10-01 4USD
LongTermDebtMaturitiesRepaymentsOfPrincipalRemainderOfFiscalYear381,0002016-09-30 21USD
DefinedBenefitPlanAssetsForPlanBenefitsNoncurrent373,0002021-10-01 6USD
DefinedBenefitPlanFairValueOfPlanAssets373,0002021-10-01 33USD
OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodTax-357,0002021-10-01 12USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree336,0002025-10-03 15USD
DefinedBenefitPlanAmountsThatWillBeAmortizedFromAccumulatedOtherComprehensiveIncomeLossInNextFiscalYear333,0002014-09-26 2USD
DefinedBenefitPlanFundedStatusOfPlan-298,0002021-10-01 22USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour295,0002025-10-03 15USD
RestructuringReserveSettledWithCash-294,0002013-12-27 7USD
InsuranceSettlementsReceivableCurrent293,0002013-03-29 4USD
IncreaseDecreaseInOtherNoncurrentLiabilities282,0002026-07-03 145USD
IncreaseDecreaseInOtherNoncurrentAssets275,0002026-07-03 131USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour271,0002016-12-30 22USD
ForeignCurrencyTransactionGainBeforeTax269,0002020-10-02 18USD
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestExpense258,0002025-06-27 1USD
DerivativeInstrumentsGainLossReclassificationFromAccumulatedOCIToIncomeEstimatedNetAmountToBeTransferred244,0002012-06-29 1USD
DefinedBenefitPlanExpectedFutureBenefitPaymentsFiveFiscalYearsThereafter230,0002021-10-01 11USD
DeferredTaxAssetsPropertyPlantAndEquipment220,0002012-09-28 3USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedInventory197,0002015-10-27 1USD
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossNetOfTax-187,0002019-06-28 10USD
VariableLeaseCost174,0002026-07-03 80USD
ForeignCurrencyContractAssetFairValueDisclosure173,0002012-09-28 1USD
DefinedBenefitPlanActualReturnOnPlanAssets-172,0002021-10-01 22USD
BusinessCombinationProvisionalInformationInitialAccountingIncompleteAdjustmentInventory-159,0002013-12-27 3USD
OtherOperatingActivitiesCashFlowStatement-159,0002026-07-03 145USD
ShortTermBankLoansAndNotesPayable150,0002014-03-28 26USD
AccumulatedOtherComprehensiveIncomeLossCumulativeChangesInNetGainLossFromCashFlowHedgesEffectNetOfTax-138,0002012-09-28 6USD
AmortizationOfDeferredHedgeGains138,0002013-09-27 31USD
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax-138,0002013-09-27 8USD
OtherComprehensiveIncomeLossReclassificationAdjustmentOnDerivativesIncludedInNetIncomeNetOfTax138,0002013-09-27 19USD
GainLossOnDispositionOfAssets1-133,0002026-07-03 80USD
ForeignCurrencyTransactionLossBeforeTax126,0002025-10-03 27USD
InterestPaid117,0002018-06-29 87USD
BusinessCombinationAcquisitionRelatedCosts110,0002026-01-02 14USD
PensionContributions99,0002022-09-30 33USD
RestructuringCharges-97,0002014-10-03 14USD
DefinedBenefitPlanExpectedFutureBenefitPaymentsNextTwelveMonths96,0002021-10-01 11USD
DefinedBenefitPlanExpectedFutureEmployerContributionsNextFiscalYear96,0002021-10-01 4USD
PensionAndOtherPostretirementDefinedBenefitPlansCurrentLiabilities96,0002021-10-01 22USD
InterestPaidNet94,0002026-07-03 72USD
DefinedBenefitPlanExpectedFutureBenefitPaymentsYearTwo89,0002021-10-01 11USD
PaymentsForRepurchaseOfCommonStock85,0002026-07-03 136USD
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationReclassificationAdjustmentRealizedUponSaleOrLiquidationNetOfTax-84,0002013-09-27 3USD
DefinedBenefitPlanExpectedFutureBenefitPaymentsYearThree82,0002021-10-01 11USD
UnusualOrInfrequentItemGross181,0002013-09-27 5USD
BusinessCombinationProvisionalInformationInitialAccountingIncompleteAdjustmentPropertyPlantAndEquipment80,0002013-12-27 3USD
EmployeeStockOwnershipPlanESOPCompensationExpense80,0002025-10-03 51USD
ForeignCurrencyContractsLiabilityFairValueDisclosure79,0002013-06-28 5USD
InterestExpense78,0002024-03-29 181USD
DefinedBenefitPlanExpectedFutureBenefitPaymentsYearFour75,0002021-10-01 11USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive75,0002024-09-27 14USD
StockIssuedDuringPeriodValueRestrictedStockAwardForfeitures75,0002021-07-02 1USD
StockIssuedDuringPeriodValueShareBasedCompensationForfeited75,0002021-10-01 1USD
DefinedBenefitPlanContributionsByEmployer74,0002022-07-01 52USD
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPortionAttributableToParent-69,0002019-03-29 78USD
DefinedBenefitPlanExpectedFutureBenefitPaymentsYearFive67,0002021-10-01 11USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentAssetsReceivables66,0002015-10-27 1USD
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements61,0002026-07-03 122shares
AmortizationOfFinancingCosts51,0002026-07-03 145USD
TreasuryStockCommonShares50,3272026-07-03 42shares
DefinedBenefitPlanNetPeriodicBenefitCost47,0002022-07-01 147USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentAssetsOther46,0002015-10-27 1USD
TreasuryStockShares45,9612022-09-30 80shares
DefinedBenefitPlanExpectedAmortizationNextFiscalYear45,0002021-10-01 4USD
GoodwillTranslationAdjustments42,0002016-04-01 38USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedPropertyPlantAndEquipment41,0002015-10-27 1USD
PaymentsForRestructuring41,0002015-01-02 8USD
RestructuringReserve41,0002014-10-03 24USD
DefinedBenefitPlanAmortizationOfGainsLosses-34,0002022-07-01 62USD
PaymentsOfFinancingCosts34,0002014-10-03 27USD
BusinessCombinationProvisionalInformationInitialAccountingIncompleteAdjustmentFinancialAssets-33,0002013-12-27 3USD
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansNetOfTax25,0002022-07-01 30USD
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax-23,0002026-07-03 52USD
Dividends23,0002025-10-03 9USD
DividendsPayableCurrentAndNoncurrent23,0002025-06-27 3USD
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansTax-22,0002019-03-29 82USD
ProceedsFromSaleOfProductiveAssets21,0002026-07-03 113USD
IncrementalCommonSharesAttributableToParticipatingNonvestedSharesWithNonForfeitableDividendRights16,0002023-06-30 78shares
StockIssuedDuringPeriodSharesEmployeeStockOwnershipPlan15,9692014-10-03 15shares
DefinedBenefitPlanInterestCost13,0002022-07-01 147USD
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities13,0002025-06-27 2USD
DividendsPaidinkind12,0002022-07-01 4USD
ReclassificationFromAociCurrentPeriodBeforeTaxAttributableToParent-11,0002026-07-03 105USD
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossTax9,0002022-07-01 40USD
UnrecognizedTaxBenefitsInterestOnIncomeTaxesExpense8,0002025-10-03 49USD
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax6,0002023-03-31 9USD
AvailableForSaleDebtSecuritiesAccumulatedGrossUnrealizedGainBeforeTax5,0002025-06-27 24USD
OtherComprehensiveIncomeLossTaxPortionAttributableToParent13,0002026-07-03 145USD
SharesPaidForTaxWithholdingForShareBasedCompensation2,4172025-10-03 47shares
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansBeforeReclassificationAdjustmentsTax2,0002026-04-03 124USD
DividendsReceivable2,0002025-03-28 1USD
ConversionOfStockSharesConverted11,5502025-10-03 29shares
StockIssuedDuringPeriodSharesShareBasedCompensationForfeited6212021-10-01 3shares
RestructuringAndRelatedCostExpectedNumberOfPositionsEliminated282012-06-29 1pure
SharePrice262014-06-27 4USD/shares
RestructuringAndRelatedCostExpectedNumberOfPositionsEliminated242015-01-02 12employee
EffectiveIncomeTaxRateReconciliationChangeInDeferredTaxAssetsValuationAllowance-32025-10-03 36pure
DefinedBenefitPlanWeightedAverageAssetAllocations12021-10-01 22pure
DerivativeNumberOfInstrumentsHeld12012-09-28 1item
DerivativeNumberOfInstrumentsHeld12012-06-29 1pure
NumberOfOperatingSegments12025-10-03 4segment
ShareBasedCompensationArrangementByShareBasedPaymentAwardDiscountFromMarketPricePurchaseDate12025-10-03 27pure
EffectiveIncomeTaxRateContinuingOperations02026-07-03 199pure
EarningsPerShareDiluted-02013-12-27 2USD/shares
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate02025-10-03 45pure
EffectiveIncomeTaxRateReconciliationNondeductibleExpenseShareBasedCompensationCost-02025-10-03 24pure
EffectiveIncomeTaxRateReconciliationForeignIncomeTaxRateDifferential-02025-10-03 33pure
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes02025-10-03 45pure
OperatingLeaseWeightedAverageDiscountRatePercent02026-07-03 50pure
DefinedBenefitPlanAssumptionsUsedCalculatingBenefitObligationDiscountRate02021-10-01 33pure
DefinedBenefitPlanAssumptionsUsedCalculatingNetPeriodicBenefitCostDiscountRate02021-10-01 33pure
EffectiveIncomeTaxRateReconciliationChangeInEnactedTaxRate02025-10-03 12pure
LineOfCreditFacilityInterestRateDuringPeriod02012-06-29 2pure
ShortTermDebtWeightedAverageInterestRate02017-09-29 37pure
DefinedBenefitPlanAssumptionsUsedCalculatingNetPeriodicBenefitCostExpectedLongTermReturnOnAssets02021-10-01 33pure
EffectiveIncomeTaxRateReconciliationOtherAdjustments-02025-10-03 45pure
EffectiveIncomeTaxRateReconciliationFdiiPercent-02025-10-03 9pure
DebtInstrumentBasisSpreadOnVariableRate102015-01-02 2pure
EffectiveIncomeTaxRateReconciliationTaxCredits02018-09-28 19pure
AssetImpairmentCharges02024-06-28 6USD
AssetsFairValueDisclosureNonrecurring02018-06-29 23USD
BusinessAcquisitionPurchasePriceAllocationGoodwillExpectedTaxDeductibleAmount02013-09-27 1USD
DebtAndCapitalLeaseObligations02018-03-30 52USD
DefinedBenefitPlanExpectedReturnOnPlanAssets02022-07-01 147USD
DefinedBenefitPlanPensionPlansWithAccumulatedBenefitObligationsInExcessOfPlanAssetsAggregateFairValueOfPlanAssets02021-10-01 22USD
DefinedBenefitPlanServiceCost02022-07-01 66USD
DerivativeNumberOfInstrumentsHeld02024-09-27 94contract
EffectiveIncomeTaxRateReconciliationDeductionsQualifiedProductionActivities02020-10-02 15pure
EffectiveIncomeTaxRateReconciliationNondeductibleExpenseImpairmentLosses02025-10-03 20pure
ForeignCurrencyTransactionGainLossBeforeTax02021-10-01 35USD
GoodwillAcquiredDuringPeriod02026-07-03 33USD
GoodwillImpairmentLoss02026-04-03 50USD
ImpairmentOfIntangibleAssetsIndefinitelivedExcludingGoodwill02025-10-03 34USD
ImpairmentOfLongLivedAssetsHeldForUse02025-10-03 11USD
InventoryWorkInProcessNetOfReserves02023-12-29 140USD
LiabilitiesFairValueDisclosureNonrecurring02018-06-29 23USD
LineOfCredit02018-03-30 28USD
LongTermDebt02026-07-03 93USD
LongTermDebtCurrent02018-03-30 86USD
LongTermDebtNoncurrent02018-03-30 88USD
NumberOfBusinessesAcquired02019-09-27 7item
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax02019-06-28 16USD
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationReclassificationAdjustmentFromAOCIRealizedUponSaleOrLiquidationNetOfTax02021-10-01 27USD
PaymentsOfDebtIssuanceCosts02026-07-03 43USD
PaymentsToAcquireBusinessesNetOfCashAcquired02018-09-28 30USD
PaymentsToAcquireShortTermInvestments02021-10-01 31USD
PreferredStockSharesIssued02025-10-03 31shares
PreferredStockSharesOutstanding02025-10-03 17shares
PreferredStockValue02025-10-03 18USD
ProceedsFromIssuanceOfCommonStock02026-07-03 82USD
ProceedsFromLongTermLinesOfCredit02018-03-30 6USD
ProceedsFromSaleOfShortTermInvestments02026-07-03 36USD

What to be careful about

What this model itself distrusts about JOUT's figures. Written by the derivation as it ran, not added afterwards.