Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 10-03.
Amounts in USD.
Revenue TTM
0
300M
600M
900M
Q1 '16: 445M
Q2 '16: 446M
Q3 '16: 444.5M
Q4 '16: 433.7M
Q1 '17: 442.2M
Q2 '17: 457.8M
Q3 '17: 473.7M
Q4 '17: 490.6M
Q1 '18: 513.4M
Q2 '18: 529.4M
Q3 '18: 544.9M
Q4 '18: 544.3M
Q1 '19: 532.1M
Q2 '19: 544.1M
Q3 '19: 549.5M
Q4 '19: 562.4M
Q1 '20: 586M
Q2 '20: 571.4M
Q3 '20: 533.5M
Q3 '21: 750.1M
Q4 '21: 751.7M
Q1 '22: 739.5M
Q2 '22: 723M
Q3 '22: 713.2M
Q4 '22: 743.4M
Q1 '23: 768.2M
Q2 '23: 780.7M
Q3 '23: 763.9M
Q4 '23: 663.8M
Q1 '24: 624.2M
Q2 '24: 597.9M
Q3 '24: 583.3M
Q4 '24: 592.8M
Q1 '25: 561.9M
Q2 '25: 554.3M
Q3 '25: 562.5M
Q4 '25: 592.4M
Q1 '26: 625.7M
Q2 '26: 651.8M
Q3 '26: 660.9M
Q1 '17
Q2 '18
Q3 '19
Q3 '21
Q4 '22
Q1 '24
Q2 '25
Q3 '26
Gross Profit TTM
0
150M
300M
450M
Q1 '16: 177.7M
Q2 '16: 180.8M
Q3 '16: 181.3M
Q4 '16: 176.5M
Q1 '17: 179.7M
Q2 '17: 189.6M
Q3 '17: 201M
Q4 '17: 210.9M
Q1 '18: 223.2M
Q2 '18: 232.5M
Q3 '18: 241.2M
Q4 '18: 241.9M
Q1 '19: 237.4M
Q2 '19: 242.3M
Q3 '19: 242.7M
Q4 '19: 249.8M
Q1 '20: 259M
Q2 '20: 255.1M
Q3 '20: 237.9M
Q3 '21: 339.5M
Q4 '21: 334.1M
Q1 '22: 319.7M
Q2 '22: 295.1M
Q3 '22: 271.1M
Q4 '22: 271.3M
Q1 '23: 273.5M
Q2 '23: 280.2M
Q3 '23: 284.3M
Q4 '23: 244.1M
Q1 '24: 234.2M
Q2 '24: 220.3M
Q3 '24: 204.5M
Q4 '24: 201M
Q1 '25: 180.3M
Q2 '25: 177.7M
Q3 '25: 183.8M
Q4 '25: 208.1M
Q1 '26: 227.5M
Q2 '26: 244.1M
Q3 '26: 262.1M
Q1 '17
Q2 '18
Q3 '19
Q3 '21
Q4 '22
Q1 '24
Q2 '25
Q3 '26
Operating Income TTM
-80M
-40M
0
40M
80M
120M
Q1 '16: 24.3M
Q2 '16: 31.8M
Q3 '16: 29M
Q4 '16: 22.9M
Q1 '17: 24.3M
Q2 '17: 29.6M
Q3 '17: 40.7M
Q4 '17: 45.6M
Q1 '18: 52.2M
Q2 '18: 57.7M
Q3 '18: 64.9M
Q4 '18: 63M
Q1 '19: 62M
Q2 '19: 63.8M
Q3 '19: 59.9M
Q4 '19: 63.8M
Q1 '20: 64.6M
Q2 '20: 68.5M
Q3 '20: 53.4M
Q3 '21: 117.2M
Q4 '21: 111.3M
Q1 '22: 101.5M
Q2 '22: 80.9M
Q3 '22: 66.6M
Q4 '22: 66.3M
Q1 '23: 58M
Q2 '23: 54M
Q3 '23: 47.6M
Q4 '23: 11.7M
Q1 '24: 6.3M
Q2 '24: -5.3M
Q3 '24: -23.3M
Q4 '24: -43.5M
Q1 '25: -63.8M
Q2 '25: -58.7M
Q3 '25: -50.8M
Q4 '25: -16.2M
Q1 '26: 1.1M
Q2 '26: 6.6M
Q3 '26: 17.6M
Q1 '17
Q2 '18
Q3 '19
Q3 '21
Q4 '22
Q1 '24
Q2 '25
Q3 '26
Net Income TTM
-70M
-35M
0
35M
70M
105M
Q1 '16: 14.3M
Q2 '16: 20M
Q3 '16: 16.8M
Q4 '16: 13.5M
Q1 '17: 18.1M
Q2 '17: 22.7M
Q3 '17: 32.4M
Q4 '17: 35.2M
Q1 '18: 31.3M
Q2 '18: 39M
Q3 '18: 46.2M
Q4 '18: 40.7M
Q1 '19: 44M
Q2 '19: 44.3M
Q3 '19: 42.6M
Q4 '19: 51.4M
Q1 '20: 54.3M
Q2 '20: 52.8M
Q3 '20: 43.6M
Q3 '21: 92M
Q4 '21: 83.4M
Q1 '22: 74.4M
Q2 '22: 56.5M
Q3 '22: 41.8M
Q4 '22: 44.5M
Q1 '23: 39.5M
Q2 '23: 44.5M
Q3 '23: 45.2M
Q4 '23: 19.5M
Q1 '24: 17.6M
Q2 '24: 4.9M
Q3 '24: -8.3M
Q4 '24: -26.5M
Q1 '25: -45.8M
Q2 '25: -45.6M
Q3 '25: -39.5M
Q4 '25: -34.3M
Q1 '26: -22.3M
Q2 '26: -15.2M
Q3 '26: -8M
Q1 '17
Q2 '18
Q3 '19
Q3 '21
Q4 '22
Q1 '24
Q2 '25
Q3 '26
Cost of Revenue TTM
0
200M
400M
600M
Q4 '18: 302.4M
Q1 '19: 294.8M
Q2 '19: 301.8M
Q3 '19: 306.8M
Q4 '19: 312.7M
Q1 '20: 327M
Q2 '20: 316.4M
Q3 '20: 295.7M
Q2 '21: 370.4M
Q3 '21: 410.6M
Q4 '21: 417.5M
Q1 '22: 419.8M
Q2 '22: 427.9M
Q3 '22: 442.2M
Q4 '22: 472M
Q1 '23: 494.7M
Q2 '23: 500.4M
Q3 '23: 479.6M
Q4 '23: 419.8M
Q1 '24: 390M
Q2 '24: 377.6M
Q3 '24: 378.8M
Q4 '24: 391.9M
Q1 '25: 381.5M
Q2 '25: 376.6M
Q3 '25: 378.7M
Q4 '25: 384.3M
Q1 '26: 398.2M
Q2 '26: 407.7M
Q3 '26: 398.8M
Q1 '19
Q1 '20
Q3 '21
Q3 '22
Q3 '23
Q3 '24
Q3 '25
Q3 '26
Operating Cash Flow TTM
-105M
-70M
-35M
0
35M
70M
105M
Q4 '16: 43.4M
Q1 '17: 42.7M
Q2 '17: 32.7M
Q3 '17: 42.4M
Q4 '17: 46.4M
Q1 '18: 56.7M
Q2 '18: 45.2M
Q3 '18: 57.5M
Q4 '18: 63.4M
Q1 '19: 48.1M
Q2 '19: 40.8M
Q3 '19: 42M
Q4 '19: 45.8M
Q1 '20: 56M
Q2 '20: 86.7M
Q3 '20: 55.8M
Q4 '20: 61.5M
Q1 '21: 79.3M
Q2 '21: 78.5M
Q3 '21: 93.5M
Q4 '21: 58.3M
Q1 '22: 6.8M
Q2 '22: -34.4M
Q3 '22: -85.7M
Q4 '22: -62.1M
Q1 '23: -16.9M
Q2 '23: 24.4M
Q3 '23: 69.5M
Q4 '23: 41.7M
Q1 '24: 25.6M
Q2 '24: 8M
Q3 '24: 18.4M
Q4 '24: 41M
Q1 '25: 37.8M
Q2 '25: 54.2M
Q3 '25: 51.9M
Q4 '25: 56.2M
Q1 '26: 54.7M
Q2 '26: 44.1M
Q3 '26: 50.4M
Q4 '17
Q1 '19
Q2 '20
Q3 '21
Q4 '22
Q1 '24
Q2 '25
Q3 '26
Free Cash Flow TTM
-120M
-80M
-40M
0
40M
80M
120M
Q4 '16: 31.7M
Q1 '17: 30.8M
Q2 '17: 21.4M
Q3 '17: 31.1M
Q4 '17: 34.7M
Q1 '18: 41.3M
Q2 '18: 27.8M
Q3 '18: 39.4M
Q4 '18: 44.2M
Q1 '19: 31.3M
Q2 '19: 24.4M
Q3 '19: 25.4M
Q4 '19: 29.1M
Q1 '20: 39.9M
Q2 '20: 70.4M
Q3 '20: 39.7M
Q4 '20: 45.9M
Q1 '21: 62.7M
Q2 '21: 60.9M
Q3 '21: 73.8M
Q4 '21: 36.9M
Q1 '22: -16.5M
Q2 '22: -61.7M
Q3 '22: -116.8M
Q4 '22: -93.8M
Q1 '23: -49M
Q2 '23: -5.6M
Q3 '23: 43.5M
Q4 '23: 19M
Q1 '24: 4.6M
Q2 '24: -10.8M
Q3 '24: -1.3M
Q4 '24: 19M
Q1 '25: 16.7M
Q2 '25: 35M
Q3 '25: 34.5M
Q4 '25: 40.2M
Q1 '26: 38.5M
Q2 '26: 25M
Q3 '26: 29.9M
Q4 '17
Q1 '19
Q2 '20
Q3 '21
Q4 '22
Q1 '24
Q2 '25
Q3 '26
Operating cash flow minus capital expenditure.
Shares Outstanding Quarterly
0
4M
8M
12M
Q1 '14: 9.9M
Q2 '14: 9.6M
Q3 '14: 9.7M
Q1 '15: 10M
Q2 '15: 9.7M
Q3 '15: 9.7M
Q1 '16: 10M
Q2 '16: 9.8M
Q3 '16: 9.9M
Q1 '17: 9.9M
Q2 '17: 9.9M
Q3 '17: 9.9M
Q1 '18: 10M
Q2 '18: 10M
Q3 '18: 10M
Q1 '19: 10M
Q2 '19: 10M
Q3 '19: 10M
Q1 '20: 10M
Q2 '20: 10.1M
Q3 '20: 10.1M
Q3 '20: 10.1M
Q1 '21: 10.1M
Q2 '21: 10.1M
Q3 '21: 10.1M
Q1 '22: 10.1M
Q2 '22: 10.2M
Q3 '22: 10.2M
Q1 '23: 10.2M
Q2 '23: 10.2M
Q3 '23: 10.2M
Q1 '24: 10.2M
Q2 '24: 10.2M
Q3 '24: 10.2M
Q1 '25: 10.3M
Q2 '25: 10.3M
Q3 '25: 10.3M
Q1 '26: 10.3M
Q2 '26: 10.4M
Q3 '26: 10.4M
Q2 '15
Q1 '17
Q3 '18
Q2 '20
Q3 '21
Q2 '23
Q1 '25
Q3 '26
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
Nothing in this filer's XBRL supports this figure for the periods asked
for, so there is nothing to draw. That is a gap in the filing, not a zero.