Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 10-03.
Amounts in USD.
Revenue Annual
0
300M
600M
900M
FY10: 382.4M
FY11: 407.4M
FY12: 412.3M
FY13: 426.5M
FY14: 425.4M
FY15: 430.5M
FY16: 433.7M
FY17: 490.6M
FY18: 544.3M
FY19: 562.4M
FY20: 594.2M
FY21: 751.7M
FY22: 743.4M
FY23: 663.8M
FY24: 592.8M
FY25: 592.4M
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Gross Profit Annual
0
150M
300M
450M
FY10: 153.5M
FY11: 163.1M
FY12: 164.3M
FY13: 171M
FY14: 168.6M
FY15: 171.7M
FY16: 176.5M
FY17: 210.9M
FY18: 241.9M
FY19: 249.8M
FY20: 265M
FY21: 334.1M
FY22: 271.3M
FY23: 244.1M
FY24: 201M
FY25: 208.1M
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Operating Income Annual
-80M
-40M
0
40M
80M
120M
FY10: 14.6M
FY11: 17.7M
FY12: 21.4M
FY13: 25.6M
FY14: 16.7M
FY15: 17.9M
FY16: 22.9M
FY17: 45.6M
FY18: 63M
FY19: 63.8M
FY20: 71.1M
FY21: 111.3M
FY22: 66.3M
FY23: 11.7M
FY24: -43.5M
FY25: -16.2M
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Net Income Annual
-60M
-30M
0
30M
60M
90M
FY10: 6.5M
FY11: 32.6M
FY12: 10.1M
FY13: 19.3M
FY14: 9.1M
FY15: 10.6M
FY16: 13.5M
FY17: 35.2M
FY18: 40.7M
FY19: 51.4M
FY20: 55.2M
FY21: 83.4M
FY22: 44.5M
FY23: 19.5M
FY24: -26.5M
FY25: -34.3M
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Cost of Revenue Annual
0
200M
400M
600M
FY16: 257.3M
FY17: 279.6M
FY18: 302.4M
FY19: 312.7M
FY20: 329.2M
FY21: 417.5M
FY22: 472M
FY23: 419.8M
FY24: 391.9M
FY25: 384.3M
FY16
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
Operating Cash Flow Annual
-75M
-50M
-25M
0
25M
50M
75M
FY10: 19.8M
FY11: 31M
FY12: 31.8M
FY13: 30M
FY14: 33.2M
FY15: 18.1M
FY16: 43.4M
FY17: 46.4M
FY18: 63.4M
FY19: 45.8M
FY20: 61.5M
FY21: 58.3M
FY22: -62.1M
FY23: 41.7M
FY24: 41M
FY25: 56.2M
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Free Cash Flow Annual
-105M
-70M
-35M
0
35M
70M
105M
FY10: 9.8M
FY11: 21.6M
FY12: 19.7M
FY13: 13.7M
FY14: 20M
FY15: 7.6M
FY16: 31.7M
FY17: 34.7M
FY18: 44.2M
FY19: 29.1M
FY20: 45.9M
FY21: 36.9M
FY22: -93.8M
FY23: 19M
FY24: 19M
FY25: 40.2M
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Operating cash flow minus capital expenditure.
Shares Outstanding Annual
0
3.5M
7M
10.5M
FY10: 9.3M
FY11: 9.3M
FY12: 9.4M
FY13: 9.5M
FY14: 9.6M
FY15: 9.7M
FY16: 9.9M
FY17: 9.9M
FY18: 10M
FY19: 10M
FY20: 10.1M
FY21: 10.1M
FY22: 10.2M
FY23: 10.2M
FY24: 10.2M
FY25: 10.3M
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
Nothing in this filer's XBRL supports this figure for the periods asked
for, so there is nothing to draw. That is a gap in the filing, not a zero.