Stock Scorer

The St. Joe Company (JOE)

Every figure this model derived for JOE, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-06-30.

The figures, and where each came from

This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.

FigureValueXBRL tagAs at
capex 4,510,000 PaymentsToAcquirePropertyPlantAndEquipment 2026-06-30
cash 117,315,000 CashAndCashEquivalentsAtCarryingValue 2026-06-30
equity 764,461,000 StockholdersEquity 2026-06-30
interest expense 28,921,000 InterestExpenseNonoperating 2026-06-30
ocf 216,796,000 NetCashProvidedByUsedInOperatingActivities 2026-06-30
revenue 547,840,000 Revenues 2026-06-30
sbc 1,287,000 ShareBasedCompensation 2026-06-30

The ratios

The figures themselves rather than their scores — what somebody looking up JOE on one particular measure came for.

RatioValue
cash operating margin38.83
dilution pct-0.66
ebit cagr32.71
ebit yoy63.92
ev ebit24.1
ev owner earnings18.89
ev sales7.27
fcf margin38.75
growth cv0.95
interest cover5.72
net debt ebitda1.2
operating margin30.18
owner earnings margin38.51
revenue growth28.41
revenue growth per share29.27
roic12.84
rpo growth5.56
rule of 4058.59
sbc pct revenue0.23

Everything else this filing tags

400 more elements from JOE's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.

ElementNewestAs of PeriodsUnit
Assets1,508,347,0002026-06-30 130USD
LiabilitiesAndStockholdersEquity1,508,347,0002026-06-30 130USD
RealEstateGrossAtCarryingValue1,171,875,0002025-12-31 60USD
RealEstateInvestmentPropertyNet990,775,0002026-06-30 130USD
StockRepurchaseProgramAuthorizedAmount950,000,0002011-12-31 3USD
StockRepurchaseProgramRemainingAuthorizedRepurchaseAmount846,200,0002011-12-31 1USD
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest772,967,0002026-06-30 236USD
Liabilities735,380,0002026-06-30 130USD
RealEstateAndAccumulatedDepreciationCarryingAmountOfBuildingsAndImprovements685,731,0002025-12-31 15USD
RealEstateAndAccumulatedDepreciationInitialCostOfBuildingsAndImprovements672,706,0002025-12-31 15USD
ProceedsFromIssuanceOfCommonStock579,802,0002008-12-31 1USD
RetainedEarningsAccumulatedDeficit572,259,0002026-06-30 130USD
RealEstateAndAccumulatedDepreciationCarryingAmountOfLand486,144,0002025-12-31 15USD
USGovernmentSecuritiesAtCarryingValue484,900,0002014-09-30 3USD
AssetsHeldForSaleAtCarryingValue471,700,0002011-12-31 3USD
RealEstateInvestments471,700,0002011-12-31 1USD
RealEstateFederalIncomeTaxBasis431,700,0002017-12-31 7USD
RealEstateAndAccumulatedDepreciationCarryingAmountOfLandAndBuildingsAndImprovements418,197,0002012-12-31 2USD
PledgedAssetsNotSeparatelyReportedOnStatementOfFinancialPosition382,600,0002022-03-31 3USD
RealEstateInvestmentPropertyAtCost380,687,0002014-09-30 28USD
ImpairmentOfLongLivedAssetsHeldForUse377,300,0002011-12-31 5USD
DebtInstrumentCarryingAmount374,846,0002026-06-30 84USD
LongTermDebt370,324,0002026-06-30 130USD
PaymentsToAcquireProductiveAssets356,692,0002022-12-31 30USD
PropertySubjectToOrAvailableForOperatingLeaseNet346,400,0002026-06-30 38USD
IncomeLossFromContinuingOperations-330,308,0002011-12-31 3USD
RealEstateAndAccumulatedDepreciationInitialCostOfLand300,228,0002025-12-31 15USD
AvailableForSaleSecuritiesDebtMaturitiesAmortizedCost281,070,0002014-03-31 4USD
LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFive265,507,0002025-12-31 40USD
CommonStockValueOutstanding230,176,0002026-06-30 130USD
OtherSignificantNoncashTransactionValueOfConsiderationReceived1200,000,0002014-03-31 2USD
CostsAndExpenses184,922,0002026-06-30 108USD
CommonStockSharesAuthorized180,000,0002026-06-30 130shares
DebtInstrumentFaceAmount180,000,0002014-12-31 16USD
RealEstateAccumulatedDepreciation167,017,0002025-12-31 60USD
RealEstateInvestmentPropertyAccumulatedDepreciation167,017,0002025-12-31 64USD
RepaymentsOfLinesOfCredit167,000,0002008-12-31 1USD
ProceedsFromRepaymentsOfAccountsReceivableSecuritization165,000,0002014-04-30 8USD
DevelopmentInProcess164,623,0002018-03-31 54USD
AssetsFairValueDisclosure154,452,0002012-09-30 5USD
InvestmentBuildingAndBuildingImprovements152,272,0002017-12-31 8USD
StockRepurchaseProgramAuthorizedAmount1150,500,0002017-06-30 11USD
TreasuryStockRetiredCostMethodAmount147,400,0002017-12-31 4USD
CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization146,510,0002026-06-30 34USD
PropertyPlantAndEquipmentGross145,521,0002023-12-31 32USD
LessorOperatingLeasePaymentsToBeReceived143,813,0002026-06-30 30USD
InvestmentsFairValueDisclosure143,410,0002012-09-30 12USD
LineOfCreditFacilityMaximumBorrowingCapacity125,000,0002011-06-30 1USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents124,616,0002026-06-30 136USD
AvailableForSaleSecuritiesAmortizedCost118,110,0002017-12-31 36USD
DeferredTaxLiabilitiesDeferredExpense117,564,0002011-12-31 2USD
PaymentsToAcquireInvestments115,944,0002017-12-31 43USD
AvailableForSaleSecurities115,737,0002017-12-31 36USD
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment112,969,0002026-06-30 116USD
GrossProfit111,363,0002026-06-30 22USD
Investments111,268,0002017-12-31 38USD
DeferredIncomeTaxLiabilities109,008,0002025-12-31 18USD
RealEstateCostOfRealEstateSold102,070,0002025-12-31 70USD
AssetsHeldForSaleLongLivedFairValueDisclosure94,400,0002011-12-31 6USD
RealEstateAndAccumulatedDepreciationCostsCapitalizedSubsequentToAcquisitionImprovements93,946,0002014-12-31 4USD
DefinedBenefitPlanPensionPlansWithAccumulatedBenefitObligationsInExcessOfPlanAssetsAggregateProjectedBenefitObligation93,000,0002009-06-25 1USD
OtherAssets91,581,0002026-06-30 130USD
ValuationAllowanceAmount91,100,0002013-09-30 14USD
StockRepurchaseProgramRemainingAuthorizedRepurchaseAmount180,000,0002024-09-30 37USD
NetCashProvidedByUsedInFinancingActivities-79,199,0002026-06-30 146USD
OtherLiabilities78,275,0002023-06-30 58USD
LandAndLandImprovements77,788,0002017-12-31 8USD
OperatingIncomeLoss72,951,0002026-06-30 284USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest72,895,0002026-06-30 99USD
RealEstateInvestmentsUnconsolidatedRealEstateAndOtherJointVentures70,274,0002026-06-30 72USD
ProceedsFromIssuanceOfLongTermDebt67,830,0002025-12-31 71USD
ProceedsFromSaleOfAvailableForSaleSecurities64,600,0002018-06-30 53USD
CostOfRevenue64,086,0002019-12-31 9USD
DeferredTaxLiabilities63,803,0002025-12-31 50USD
ContractWithCustomerLiability62,370,0002026-06-30 39USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths60,645,0002026-06-30 38USD
DeferredIncomeTaxLiabilitiesNet60,003,0002026-06-30 70USD
WeightedAverageNumberOfShareOutstandingBasicAndDiluted58,882,5492021-06-30 113shares
CommonStockSharesIssued57,572,3232026-06-30 126shares
WeightedAverageNumberOfDilutedSharesOutstanding57,339,6242026-06-30 86shares
WeightedAverageNumberOfSharesOutstandingBasic57,320,3922026-06-30 86shares
WeightedAverageNumberOfSharesIssuedBasic57,320,3922026-06-30 58shares
CommonStockSharesOutstanding56,991,6512026-06-30 108shares
DiscontinuedOperationGainLossOnDisposalOfDiscontinuedOperationNetOfTax-55,658,0002011-12-31 4USD
IncomeLossBeforeExtraordinaryItemsAndCumulativeEffectOfChangeInAccountingPrinciple-55,658,0002011-12-31 3USD
RealEstateAndAccumulatedDepreciationAmountOfEncumbrances55,630,0002017-12-31 7USD
NetIncomeLoss54,407,0002026-06-30 284USD
NetIncomeLossAvailableToCommonStockholdersBasic54,407,0002026-06-30 58USD
NetIncomeLossAvailableToCommonStockholdersDiluted54,407,0002026-06-30 58USD
ComprehensiveIncomeNetOfTax54,276,0002026-06-30 82USD
ProfitLoss54,268,0002026-06-30 212USD
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest54,065,0002026-06-30 199USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments53,832,0002022-09-30 143USD
AdditionalPaidInCapitalCommonStock51,100,0002011-12-31 1USD
AvailableForSaleSecuritiesDebtSecurities49,222,0002020-12-31 42USD
AvailableForSaleDebtSecuritiesAmortizedCostBasis49,206,0002020-12-31 39USD
DebtSecuritiesAvailableForSaleAmortizedCostExcludingAccruedInterestBeforeAllowanceForCreditLoss49,206,0002020-12-31 2USD
CashAndCashEquivalentsPeriodIncreaseDecrease-49,028,0002017-12-31 70USD
RevenueRemainingPerformanceObligation47,500,0002026-06-30 23USD
AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent47,345,0002013-03-31 12USD
OperatingLeasesFutureMinimumPaymentsReceivable46,612,0002018-12-31 3USD
CurrentIncomeTaxExpenseBenefit46,030,0002025-12-31 55USD
IncomeTaxesPaidNet45,670,0002025-12-31 82USD
DeferredTaxAssetsGross45,205,0002025-12-31 36USD
DeferredTaxAssetsNet44,963,0002024-12-31 30USD
OtherComprehensiveIncomeFinalizationOfPensionAndNonPensionPostretirementPlanValuationBeforeTax44,700,0002009-06-30 1USD
SegmentExpenditureAdditionToLongLivedAssets44,651,0002026-06-30 25USD
RealEstateAndAccumulatedDepreciationAccumulatedDepreciation44,489,0002011-12-31 1USD
DebtSecuritiesAvailableForSaleContinuousUnrealizedLossPositionLessThan12Months42,949,0002020-03-31 2USD
OtherLiabilitiesCurrent40,950,0002016-12-31 2USD
PurchaseObligation40,000,0002026-06-30 52USD
IncomeTaxExpenseBenefitIntraperiodTaxAllocation38,951,0002025-12-31 27USD
TreasuryStockCommonValue38,437,0002026-06-30 7USD
StockRepurchasedDuringPeriodValue38,104,0002026-06-30 74USD
PaymentsForRepurchaseOfCommonStock37,928,0002026-06-30 82USD
PaymentsToAcquireAvailableForSaleSecuritiesDebt37,407,0002023-09-30 18USD
ContractWithCustomerAssetNet37,308,0002026-06-30 117USD
CurrentFederalTaxExpenseBenefit37,067,0002025-12-31 55USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo36,364,0002026-06-30 58USD
LessorOperatingLeasePaymentsToBeReceivedThereafter36,205,0002025-12-31 10USD
PropertyPlantAndEquipmentNet35,981,0002026-06-30 130USD
AvailableForSaleEquitySecuritiesAmortizedCostBasis35,955,0002017-12-31 13USD
AvailableForSaleSecuritiesEquitySecurities35,023,0002017-12-31 17USD
ProceedsFromLinesOfCredit35,000,0002008-12-31 1USD
DeferredTaxAssetsLiabilitiesNet-34,824,0002014-12-31 25USD
AvailableForSaleSecuritiesDebtMaturitiesRollingYearTwoThroughFiveAmortizedCostBasis34,771,0002018-03-31 20USD
AvailableForSaleSecuritiesDebtMaturitiesRollingYearTwoThroughFiveFairValue33,866,0002018-03-31 20USD
TaxCutsAndJobsActOf2017ChangeInTaxRateDeferredTaxLiabilityIncomeTaxBenefit33,500,0002017-12-31 1USD
PrepaidPensionCosts33,400,0002012-12-31 4USD
MoneyMarketFundsAtCarryingValue30,900,0002015-09-30 7USD
SecurityOwnedAndPledgedAsCollateralFairValue30,432,0002012-12-31 2USD
RepaymentsOfSeniorDebt29,690,0002008-12-31 1USD
OperatingLeaseLeaseIncome29,676,0002026-06-30 89USD
MarketableSecuritiesRestrictedNoncurrent29,300,0002007-12-31 1USD
ParticipatingMortgageLoansUnamortizedDebtDiscountAmount29,300,0002007-12-31 1USD
SECScheduleIIIRealEstateAccumulatedDepreciationDepreciationExpense28,539,0002025-12-31 39USD
DefinedBenefitPlanEffectOfSettlementsAndCurtailmentsOnAccumulatedBenefitObligation28,316,0002009-12-31 1USD
InterestAndDividendIncomeSecuritiesAvailableForSale26,825,0002017-12-31 50USD
DefinedBenefitPlanPensionPlansWithAccumulatedBenefitObligationsInExcessOfPlanAssetsAggregateAccumulatedBenefitObligation26,700,0002012-12-31 4USD
DefinedBenefitPlanSettlementsBenefitObligation26,306,0002014-12-31 9USD
DefinedBenefitPlanSettlementsPlanAssets26,306,0002014-12-31 15USD
DeferredTaxLiabilitiesPropertyPlantAndEquipment25,619,0002025-12-31 36USD
OperatingLeaseLeaseIncomeLeasePayments25,345,0002026-06-30 90USD
RepaymentsOfDebt25,300,0002015-10-31 1USD
UnrecordedUnconditionalPurchaseObligationBalanceOnFirstAnniversary25,300,0002016-12-31 4USD
AvailableForSaleSecuritiesContinuousUnrealizedLossPositionTwelveMonthsOrLongerFairValue25,209,0002018-03-31 23USD
LessorOperatingLeasePaymentsToBeReceivedNextTwelveMonths25,159,0002026-06-30 25USD
AdditionsToNoncurrentAssets23,395,0002012-12-31 6USD
InvestmentOwnedAtFairValue23,300,0002011-12-31 1USD
AccountsPayableCurrentAndNoncurrent23,119,0002026-06-30 130USD
DepreciationDepletionAndAmortization22,777,0002026-06-30 200USD
RealEstateHeldforsale22,571,0002014-03-31 2USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsImpairmentLosses21,823,0002025-12-31 36USD
RepaymentsOfLongTermDebt21,804,0002026-06-30 119USD
MarketableSecuritiesRestrictedCurrent21,690,0002012-09-30 20USD
LessorOperatingLeasePaymentsToBeReceivedRemainderOfFiscalYear20,664,0002026-06-30 23USD
OperatingExpenses20,406,0002018-03-31 104USD
RepaymentsOfOtherLongTermDebt19,958,0002012-12-31 12USD
NetCashProvidedByUsedInInvestingActivities-18,875,0002026-06-30 146USD
IncreaseDecreaseInOtherOperatingAssets18,769,0002026-06-30 146USD
IncomeTaxExpenseBenefit18,627,0002026-06-30 211USD
PaymentsOfDividendsCommonStock18,345,0002026-06-30 65USD
DividendsCommonStockCash18,338,0002026-06-30 66USD
DividendsCommonStock18,300,0002026-06-30 22USD
AccountsReceivableNet17,940,0002026-06-30 103USD
DeferredRevenue17,433,0002018-03-31 52USD
LessorOperatingLeasePaymentsToBeReceivedTwoYears17,018,0002026-06-30 30USD
IncomeTaxPaidFederalAfterRefundReceived17,002,0002026-06-30 4USD
DeferredTaxLiabilitiesPrepaidPensionCosts16,173,0002012-12-31 4USD
CashUninsuredAmount15,900,0002018-12-31 3USD
OtherCostAndExpenseOperating15,635,0002026-06-30 212USD
NotesReceivableNet15,585,0002021-06-30 90USD
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate15,308,0002026-06-30 169USD
ProceedsFromMaturitiesPrepaymentsAndCallsOfSecuritiesOperatingActivities13,988,0002017-12-31 18USD
DepreciationNonproduction13,900,0002022-12-31 30USD
DeferredTaxAssetsDeferredIncome13,841,0002025-12-31 6USD
OperatingLeasesIncomeStatementLeaseRevenue13,727,0002018-12-31 60USD
InterestPaidNet13,540,0002026-06-30 74USD
LessorOperatingLeasePaymentsToBeReceivedThreeYears13,480,0002026-06-30 30USD
PrepaidExpenseCurrentAndNoncurrent13,101,0002026-06-30 94USD
OtherGeneralAndAdministrativeExpense12,669,0002014-12-31 63USD
AvailableForSaleSecuritiesDebtMaturitiesNextRollingTwelveMonthsAmortizedCostBasis12,601,0002018-03-31 20USD
AvailableForSaleSecuritiesDebtMaturitiesNextRollingTwelveMonthsFairValue12,431,0002018-03-31 20USD
PurchaseObligationFutureMinimumPaymentsRemainderOfFiscalYear12,000,0002017-09-30 2USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriod11,898,0002013-12-31 3shares
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect-11,895,0002026-06-30 76USD
DefinedBenefitPlanExpectedFutureBenefitPaymentsNextTwelveMonths11,739,0002013-12-31 2USD
RetainedInterestFairValueDisclosure11,250,0002018-03-31 17USD
TimberAndTimberlands10,951,0002017-12-31 8USD
AvailableForSaleSecuritiesGrossRealizedLosses10,900,0002017-06-30 26USD
RestructuringAndRelatedCostIncurredCost10,900,0002011-12-31 1USD
AvailableForSaleSecuritiesGrossRealizedGainLossNet10,800,0002017-09-30 4USD
OperatingLeasesFutureMinimumPaymentsReceivableCurrent10,743,0002018-12-31 7USD
OtherAccruedLiabilitiesCurrentAndNoncurrent10,689,0002026-06-30 82USD
DefinedBenefitPlanExpectedFutureBenefitPaymentsInYearOne10,484,0002011-12-31 1USD
OperatingLeasesFutureMinimumPaymentsReceivableInTwoYears10,214,0002018-12-31 7USD
AvailableForSaleSecuritiesContinuousUnrealizedLossPositionLessThanTwelveMonthsFairValue9,901,0002018-03-31 23USD
DefinedBenefitPlanOtherCosts9,880,0002011-12-31 3USD
InsuranceRecoveries9,835,0002022-12-31 45USD
GainLossOnSaleOfBusiness9,800,0002017-12-31 5USD
PaymentsOfDistributionsToAffiliates9,708,0002021-09-30 20USD
CustomerAdvancesAndDeposits9,632,0002018-03-31 34USD
InterestExpenseOther9,542,0002022-12-31 73USD
OperatingLeasesFutureMinimumPaymentsReceivableInThreeYears9,527,0002018-12-31 7USD
IncomeTaxEffectsAllocatedDirectlyToEquityOther9,150,0002016-12-31 15USD
LessorOperatingLeasePaymentsToBeReceivedFourYears9,047,0002026-06-30 30USD
OperatingLeasesFutureMinimumPaymentsReceivableInFourYears9,001,0002018-12-31 7USD
LitigationSettlementExpense9,000,0002011-12-31 2USD
CurrentStateAndLocalTaxExpenseBenefit8,963,0002025-12-31 43USD
IncreaseDecreaseInOtherOperatingLiabilities8,900,0002023-06-30 61USD
PaymentsToDevelopRealEstateAssets8,834,0002019-03-31 81USD
TreasuryStockValue8,803,0002020-09-30 64USD
DefinedBenefitPlanNetPeriodicBenefitCost8,747,0002014-12-31 58USD
DefinedBenefitPlanAccumulatedOtherComprehensiveIncomeLossAfterTax8,652,0002012-12-31 2USD
DefinedBenefitPlanAccumulatedOtherComprehensiveIncomeNetGainsLossesAfterTax-8,652,0002012-12-31 2USD
InterestExpense8,553,0002024-03-31 182USD
MinorityInterest8,506,0002026-06-30 130USD
Depreciation8,500,0002022-12-31 42USD
RestrictedStockExpense8,402,0002011-12-31 3USD
OperatingLossCarryforwardsValuationAllowance8,400,0002013-12-31 3USD
DirectCostsOfLeasedAndRentedPropertyOrEquipment8,297,0002021-09-30 84USD
RealEstateInventoryCapitalizedInterestCosts8,124,0002012-12-31 4USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive8,083,0002025-12-31 39USD
IncomeLossFromEquityMethodInvestments7,999,0002026-06-30 154USD
MortgageLoansOnRealEstateNewMortgageLoans7,798,0002021-12-31 26USD
SalesOfRealEstate7,702,0002018-03-31 104USD
MinorityInterestDecreaseFromRedemptions7,695,0002022-12-31 8USD
OtherComprehensiveIncomeDefinedBenefitPlanNetPriorServiceCostCreditArisingDuringPeriodBeforeTax-7,572,0002014-12-31 1USD
OtherComprehensiveIncomeDefinedBenefitPlanNetPriorServiceCostsCreditArisingDuringPeriodNetOfTax-7,572,0002014-12-31 10USD
RealEstateAccumulatedDepreciationDepreciationExpense7,494,0002012-12-31 6USD
DefinedBenefitPlanExpectedFutureBenefitPaymentsInFiveFiscalYearsThereafter7,350,0002011-12-31 1USD
RestrictedCashAndCashEquivalents7,301,0002026-06-30 81USD
VariableInterestEntityConsolidatedCarryingAmountAssets7,300,0002013-03-31 1USD
DepreciationAndAmortization7,185,0002012-09-30 34USD
OperatingLeasesFutureMinimumPaymentsReceivableInFiveYears7,127,0002018-12-31 7USD
DefinedBenefitPlanRecognizedNetGainLossDueToSettlements1-7,107,0002014-12-31 35USD
PaymentsToAcquireAndDevelopRealEstate7,085,0002019-03-31 54USD
EquityMethodInvestmentDividendsOrDistributions7,050,0002026-06-30 36USD
LessorOperatingLeasePaymentsToBeReceivedFiveYears7,001,0002025-12-31 12USD
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentBeforeReclassificationAdjustmentsAndTax6,956,0002015-09-30 23USD
DiscontinuedOperationIncomeLossFromDiscontinuedOperationDuringPhaseOutPeriodNetOfTax-6,888,0002009-12-31 1USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour6,855,0002026-06-30 58USD
DiscontinuedOperationAmountOfOtherIncomeLossFromDispositionOfDiscontinuedOperationNetOfTax-6,813,0002009-12-31 1USD
IncomeLossFromDiscontinuedOperationsNetOfTax-6,813,0002009-12-31 7USD
PrepaidInsurance6,800,0002026-06-30 26USD
DeferredIncomeTaxExpenseBenefit-6,799,0002025-12-31 80USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree6,711,0002026-06-30 58USD
DeferredFederalIncomeTaxExpenseBenefit-6,649,0002025-12-31 55USD
InvestmentIncomeNet6,532,0002026-06-30 212USD
EmployeeRelatedLiabilitiesCurrentAndNoncurrent6,280,0002026-06-30 84USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardAcceleratedCompensationCost6,200,0002011-03-31 2USD
DeferredTaxAssetsOperatingLossCarryforwardsStateAndLocal5,965,0002022-12-31 30USD
DefinedBenefitPlanExpectedFutureBenefitPaymentsFiveFiscalYearsThereafter5,908,0002013-12-31 1USD
DefinedBenefitPlanAccumulatedOtherComprehensiveIncomeBeforeTax5,867,0002011-12-31 3USD
IncreaseDecreaseInDeferredIncomeTaxes5,814,0002026-06-30 109USD
LiabilitiesOfAssetsHeldForSale5,708,0002014-03-31 2USD
IncreaseDecreaseInInsuranceLiabilities5,500,0002011-12-31 1USD
DebtInstrumentDecreaseForgiveness-5,478,0002009-12-31 2USD
DefinedBenefitPlanAmountsRecognizedInOtherComprehensiveIncomeLossNetGainLossBeforeTax5,392,0002014-12-31 9USD
ContractWithCustomerAssetReclassifiedToReceivable5,324,0002026-06-30 63USD
AvailableForSaleSecuritiesGrossRealizedGains5,300,0002015-09-30 5USD
StockRepurchasedDuringPeriodShares5,238,5662018-09-30 27shares
InterestPaid5,128,0002018-03-31 56USD
RealEstateInvestmentsOther5,116,0002013-12-31 14USD
OtherThanTemporaryImpairmentLossesInvestmentsAvailableforsaleSecurities5,100,0002014-09-30 1USD
NotesAssumed15,000,0002017-12-31 5USD
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentBeforeTaxPeriodIncreaseDecrease5,000,0002011-12-31 1USD
ValuationAllowanceDeferredTaxAssetChangeInAmount-5,000,0002018-12-31 27USD
AdvertisingExpense5,000,0002025-12-31 12USD
IncomeTaxPaidStateAndLocalAfterRefundReceived5,000,0002026-06-30 4USD
TreasuryStockValueAcquiredCostMethod4,812,0002011-12-31 14USD
AccrualForTaxesOtherThanIncomeTaxesCurrentAndNoncurrent4,800,0002026-06-30 62USD
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities4,734,0002017-12-31 58USD
LegalFees4,700,0002015-12-31 5USD
AssetsHeldForSaleLongLived4,600,0002011-09-30 4USD
DeferredRentReceivablesNet4,584,0002026-06-30 94USD
AccruedIncomeTaxes4,565,0002026-06-30 51USD
DiscontinuedOperationGainLossFromDisposalOfDiscontinuedOperationBeforeIncomeTax-4,540,0002009-12-31 1USD
DebtInstrumentUnamortizedDiscountPremiumAndDebtIssuanceCostsNet4,522,0002026-06-30 82USD
PurchaseObligationDueInNextTwelveMonths4,500,0002012-12-31 1USD
OtherIncome4,488,0002014-12-31 11USD
LongTermDebtMaturitiesRepaymentsOfPrincipalRemainderOfFiscalYear4,471,0002026-06-30 38USD
PaymentsOfCapitalDistribution4,434,0002011-09-30 2USD
TaxesPayableCurrentAndNoncurrent4,376,0002022-06-30 11USD
OperatingLeaseVariableLeaseIncome4,331,0002026-06-30 90USD
EquityMethodInvestments4,299,0002019-09-30 14USD
CostOfRealEstateSales4,169,0002018-03-31 104USD
IncomeLossFromEquityMethodInvestmentsNetOfDividendsOrDistributions4,063,0002024-09-30 29USD
RealEstateAcquiredThroughForeclosure4,000,0002009-12-31 1USD
IncreaseDecreaseInContractWithCustomerLiability3,757,0002026-06-30 40USD
DefinedBenefitPlanRecognizedNetGainLossDueToSettlements3,698,0002011-12-31 9USD
InventoryNet3,646,0002026-06-30 46USD
OtherAssetsMiscellaneous3,567,0002026-06-30 94USD
AccruedLiabilitiesCurrentAndNoncurrent3,558,0002013-09-30 16USD
DefinedBenefitPlanActualReturnOnPlanAssetsSoldDuringPeriod3,543,0002012-12-31 4USD
MinimumLeasePaymentsSaleLeasebackTransactionsThereafter3,521,0002012-09-30 4USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsOther3,508,0002018-12-31 22USD
InterestExpenseDebt3,368,0002017-12-31 42USD
AmountRecognizedInNetPeriodicBenefitCostAndOtherComprehensiveIncomeLossBeforeTax3,355,0002014-12-31 9USD
DefinedBenefitPlanAmountsRecognizedInOtherComprehensiveIncomeNetGainLossBeforeTax-3,300,0002011-12-31 3USD
PaymentsToAcquireEquityMethodInvestments3,291,0002026-06-30 44USD
EmployeeBenefitsAndShareBasedCompensation3,254,0002011-12-31 3USD
IncomeTaxReconciliationStateAndLocalIncomeTaxes3,212,0002026-06-30 169USD
AvailableForSaleSecuritiesAccumulatedGrossUnrealizedLossBeforeTax3,207,0002017-12-31 34USD
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentBeforeReclassificationAdjustmentsNetOfTax3,193,0002016-12-31 46USD
ContributionsFromNoncontrollingInterests3,103,0002013-09-30 1USD
ContractWithCustomerRefundLiability3,051,0002026-06-30 62USD
ContractWithCustomerLiabilityRevenueRecognized3,037,0002021-12-31 17USD
MortgageLoansOnRealEstateCarryingAmountOfMortgages2,995,0002017-12-31 4USD
InterestReceivable2,938,0002026-06-30 96USD
InvestmentIncomeInterestAndDividend2,880,0002018-03-31 48USD
DepositLiabilitiesAccruedInterest2,850,0002026-06-30 70USD
DeferredTaxAssetsTaxCreditCarryforwardsAlternativeMinimumTax2,800,0002019-12-31 11USD
OtherRealEstateRevenue2,799,0002012-09-30 34USD
LitigationSettlementAmount2,750,0002015-12-31 6USD
ReceivableWithImputedInterestNetAmount2,741,0002019-09-30 31USD
AccountsPayableAndOtherAccruedLiabilities2,560,0002018-12-31 50USD
OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodBeforeTax-2,531,0002011-12-31 3USD
DefinedBenefitPlanAccumulatedOtherComprehensiveIncomeNetPriorServiceCostCreditAfterTax2,502,0002011-12-31 1USD
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesBeforeReclassificationAdjustmentsTax-2,488,0002017-12-31 52USD
DeferredTaxLiabilitiesOther2,470,0002025-12-31 23USD
LeaseCost2,434,0002026-06-30 89USD
MortgageLoansOnRealEstateCommercialAndConsumerNet2,400,0002013-03-31 1USD
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForWritedownOfSecuritiesBeforeTax2,330,0002018-12-31 47USD
OtherThanTemporaryImpairmentLossDebtSecuritiesAvailableForSaleRecognizedInEarnings2,330,0002018-12-31 9USD
AccruedProfessionalFeesCurrentAndNoncurrent2,300,0002015-09-30 2USD
InvestmentsInAndAdvancesToAffiliatesAtFairValuePeriodIncreaseDecrease2,259,0002011-12-31 2USD
DeferredTaxAssetsOperatingLossCarryforwards2,247,0002025-12-31 11USD
DefinedBenefitPlanActuarialGainLoss-2,245,0002014-12-31 7USD
InterestPayableCurrentAndNoncurrent2,161,0002014-06-30 2USD
UnrecognizedTaxBenefitsReductionsResultingFromLapseOfApplicableStatuteOfLimitations2,100,0002018-12-31 3USD
DefinedBenefitPlanRecognizedNetGainLossDueToCurtailments-2,063,0002012-12-31 12USD
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax2,005,0002016-09-30 8USD
PurchaseObligationDueInSecondYear2,000,0002017-09-30 12USD
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax1,980,0002016-09-30 6USD
OtherCostOfOperatingRevenue1,941,0002012-09-30 34USD
StockIssued11,856,0002026-06-30 7USD
DebtInstrumentUnamortizedPremium1,800,0002011-12-31 1USD
AvailableForSaleSecuritiesGrossUnrealizedLosses11,731,0002013-09-30 2USD
UnrecognizedTaxBenefitsIncreasesResultingFromCurrentPeriodTaxPositions1,722,0002011-12-31 2USD
ProceedsFromLegalSettlements1,700,0002012-06-30 1USD
VariableInterestEntityConsolidatedCarryingAmountLiabilities1,700,0002013-03-31 1USD
TimberRevenue1,666,0002018-03-31 104USD
DeferredTaxAssetsTaxDeferredExpenseOther1,660,0002025-12-31 14USD
EmployeeRelatedLiabilitiesCurrent1,605,0002018-03-31 18USD
AccrualForEnvironmentalLossContingenciesComponentAmount1,600,0002013-03-31 14USD
ProceedsFromSaleOfPropertyPlantAndEquipment1,600,0002009-02-27 1USD
IncomeTaxReceivable1,558,0002022-09-30 60USD
CommonStockCapitalSharesReservedForFutureIssuance1,500,0002011-09-30 1shares
LitigationReserve1,500,0002011-12-31 2USD
OtherThanTemporaryImpairmentLossesInvestmentsPortionInOtherComprehensiveIncomeLossBeforeTaxIncludingPortionAttributableToNoncontrollingInterestAvailableforsaleSecurities1,500,0002014-12-31 5USD
DefinedBenefitPlanContributionsByPlanParticipants1,401,0002011-12-31 1USD
UnrecognizedTaxBenefitsDecreasesResultingFromPriorPeriodTaxPositions1,401,0002011-12-31 3USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAvailableForGrant1,352,2152025-12-31 11shares
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccruals1,349,0002025-12-31 14USD
MortgageLoansOnRealEstate1,315,0002022-12-31 42USD
ProceedsFromInsuranceSettlementOperatingActivities1,307,0002019-12-31 4USD
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentBeforeTax1,261,0002018-03-31 31USD
AvailableForSaleSecuritiesContinuousUnrealizedLossPosition12MonthsOrLongerAccumulatedLoss1,258,0002018-03-31 23USD
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodTax1,254,0002016-09-30 8USD
ConstructionInProgressGross1,245,0002025-12-31 36USD
AllocatedShareBasedCompensationExpense1,232,0002025-12-31 58USD
DebtSecuritiesAvailableForSaleContinuousUnrealizedLossPosition12MonthsOrLonger1,207,0002020-03-31 7USD
DeferredRevenueCurrent1,200,0002013-03-31 1USD
LesseeOperatingLeaseLiabilityPaymentsDue1,199,0002026-06-30 30USD
OperatingLeaseRightOfUseAsset1,196,0002026-06-30 56USD
OperatingLeaseLiability1,180,0002026-06-30 56USD
RestrictedInvestments1,171,0002020-12-31 48USD
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsEmployeeCompensation1,118,0002012-12-31 4USD
DeferredRevenueRevenueRecognized1,100,0002014-03-05 1USD
DefinedBenefitPlanExpectedFutureBenefitPaymentsInYearTwo1,089,0002011-12-31 1USD
GainLossOnInvestments-1,078,0002018-03-31 39USD
FinanceLeaseLiabilityPaymentsDue1,073,0002026-06-30 30USD
OperatingLeaseInitialDirectCostExpenseOverTerm1,066,0002019-03-31 1USD
DefinedBenefitPlanExpectedFutureBenefitPaymentsInYearFive1,036,0002011-12-31 1USD
AllocatedShareBasedCompensationExpenseNetOfTax1,017,0002025-12-31 39USD
DefinedContributionPlanCostRecognized1,000,0002025-12-31 12USD
OperatingLeasePayments1,000,0002026-06-30 7USD
OperatingLeaseCost996,0002026-06-30 89USD
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear991,0002026-06-30 23USD
FinanceLeaseLiability981,0002026-06-30 56USD
StockIssuedDuringPeriodValueRestrictedStockAwardGross976,0002012-12-31 4USD
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities-907,0002011-12-31 6USD
DerivativeInstrumentsGainLossReclassificationFromAccumulatedOCIToIncomeEstimatedNetAmountToBeTransferred900,0002026-06-30 20USD
HeldToMaturitySecuritiesDebtMaturitiesAfterFiveThroughTenYearsNetCarryingAmount900,0002014-03-31 1USD
HeldToMaturitySecuritiesDebtMaturitiesAfterOneThroughFiveYearsFairValue900,0002014-03-31 1USD
IncreaseDecreaseInRestrictedCash-877,0002015-09-30 6USD
DefinedBenefitPlanExpectedFutureBenefitPaymentsYearFive863,0002013-12-31 2USD
AvailableForSaleSecuritiesAccumulatedGrossUnrealizedGainBeforeTax834,0002017-12-31 34USD
CapitalExpendituresIncurredButNotYetPaid818,0002018-03-31 50USD
ShortTermLeaseCost804,0002022-06-30 37USD
GainLossOnContractTermination800,0002012-12-31 4USD
GuaranteesFairValueDisclosure800,0002012-06-30 8USD
TreasuryStockSharesRetired798,6222025-12-31 10shares
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForWritedownOfSecuritiesNetOfTax796,0002014-12-31 1USD
PaymentsToAcquireInterestInSubsidiariesAndAffiliates-787,0002015-12-31 14USD
DefinedBenefitPlanExpectedFutureBenefitPaymentsYearFour757,0002013-12-31 2USD
DefinedBenefitPlanExpectedFutureBenefitPaymentsYearThree752,0002013-12-31 2USD
PaymentsForRestructuring745,0002012-12-31 2USD
AssetImpairmentCharges714,0002017-12-31 103USD

What to be careful about

What this model itself distrusts about JOE's figures. Written by the derivation as it ran, not added afterwards.