Jocom Holdings Corp. (JOCM)

Every figure this model derived for JOCM, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2024-12-31.

The figures, and where each came from

This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.

The ratios

The figures themselves rather than their scores — what somebody looking up JOCM on one particular measure came for.

Everything else this filing tags

107 more elements from JOCM's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.

What to be careful about

What this model itself distrusts about JOCM's figures. Written by the derivation as it ran, not added afterwards.

• WITHHELD: owner earnings margin, net margin -- net margin came out at -3,517% against a scale that tops out near 1,500%, which is arithmetic on a revenue figure of 24,000 rather than a margin. The figure is absent rather than corrected: there is no right value to put here.
• presents no operating result, and rebuilding it from the statement missed the reported pre-tax profit by 1197.28% of revenue, so it is refused rather than used
• no operating income found in XBRL
• revenue period ends 2024-12-31 (652 days ago) - the tag chain found nothing recent, so treat this row as unscored
• no current stock compensation tagged; treated as zero, so owner earnings are overstated
• no current capital expenditure tagged (last tagged 2022-12-31); treated as zero, so free cash flow is overstated and equals operating cash flow
• no debt and no profit, so interest cover cannot be measured; scored on cash runway instead: 0M of net cash against a 0M annual burn is 0.0 years
• analyst estimate not used: trailing EPS is not positive, so a growth rate would be meaningless
• quality DROPPED from the total: only 1 of 5 inputs could be computed (operating margin, roic, owner earnings, cash operating margin not tagged), so the score is not meaningful. Its weight is spread over the other dimensions
• valuation rests on 1 of 2 inputs; not tagged: ev ebit
• durability rests on 3 of 4 inputs; not tagged: contracted coverage
• growth DROPPED from the total: only 1 of 4 inputs could be computed (sustained growth, margin trend, margin recent not tagged), so the score is not meaningful. Its weight is spread over the other dimensions
• 2 of 5 dimensions could not be measured (quality, growth -- 50% of the model), so this row is not comparable with the others; its total rests on what was left