JUMIA TECHNOLOGIES AG (JMIA)

Every figure this model derived for JMIA, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2025-12-31.

The figures, and where each came from

This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.

FigureValueXBRL tagAs at
capex 4,665,000 PurchaseOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities 2025-12-31
cash 123,452,000 CashAndCashEquivalents 2025-12-31
current assets 112,784,000 CurrentAssets 2025-12-31
current liabilities 99,035,000 CurrentLiabilities 2025-12-31
equity 26,273,000 EquityAttributableToOwnersOfParent 2025-12-31
interest expense 6,149,000 FinanceCosts 2025-12-31
ocf -47,920,000 CashFlowsFromUsedInOperatingActivities 2025-12-31
revenue 188,930,000 RevenueFromContractsWithCustomers 2025-12-31
sbc 4,743,000 ExpenseFromSharebasedPaymentTransactionsWithEmployees 2025-12-31

The ratios

The figures themselves rather than their scores — what somebody looking up JMIA on one particular measure came for.

RatioValue
cash operating margin-26.79
current ratio1.14
current ratio reported1.14
dilution pct12.27
fcf margin-27.83
growth cv2.9
interest cover-10.28
operating margin-33.46
owner earnings margin-30.34
revenue growth12.8
revenue growth per share0.48
rule of 40-20.65
sbc pct revenue2.51

What to be careful about

What this model itself distrusts about JMIA's figures. Written by the derivation as it ran, not added afterwards.