Jumia Technologies AG (JMIA)
Every figure this model derived for JMIA, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2025-12-31.
The figures, and where each came from
This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.
| Figure | Value | XBRL tag | As at |
|---|---|---|---|
| capex | 4,665,000 | PurchaseOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities |
2025-12-31 |
| cash | 123,452,000 | CashAndCashEquivalents |
2025-12-31 |
| current assets | 112,784,000 | CurrentAssets |
2025-12-31 |
| current liabilities | 99,035,000 | CurrentLiabilities |
2025-12-31 |
| equity | 26,273,000 | EquityAttributableToOwnersOfParent |
2025-12-31 |
| interest expense | 6,149,000 | FinanceCosts |
2025-12-31 |
| ocf | -47,920,000 | CashFlowsFromUsedInOperatingActivities |
2025-12-31 |
| revenue | 188,930,000 | RevenueFromContractsWithCustomers |
2025-12-31 |
| sbc | 4,743,000 | ExpenseFromSharebasedPaymentTransactionsWithEmployees |
2025-12-31 |
The ratios
The figures themselves rather than their scores — what somebody looking up JMIA on one particular measure came for.
| Ratio | Value |
|---|---|
| cash operating margin | -26.79 |
| current ratio | 1.14 |
| current ratio reported | 1.14 |
| dilution pct | 12.27 |
| ev owner earnings | -11.6 |
| ev sales | 3.52 |
| fcf margin | -27.83 |
| growth cv | 2.9 |
| interest cover | -10.28 |
| operating margin | -33.46 |
| owner earnings margin | -30.34 |
| revenue growth | 12.8 |
| revenue growth per share | 0.48 |
| rule of 40 | -20.65 |
| sbc pct revenue | 2.51 |
Everything else this filing tags
306 more elements from JMIA's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.
| Element | Newest | As of | Periods | Unit |
|---|---|---|---|---|
RetainedEarnings | -2,230,584,000 | 2025-12-31 | 14 | USD |
SharePremium | 1,792,181,000 | 2025-12-31 | 18 | USD |
RetainedEarnings | -1,268,719,000 | 2020-12-31 | 8 | EUR |
SharePremium | 1,205,340,000 | 2020-12-31 | 8 | EUR |
UnusedTaxLossesForWhichNoDeferredTaxAssetRecognised | 549,863,000 | 2020-12-31 | 9 | EUR |
UnusedTaxLossesForWhichNoDeferredTaxAssetRecognised | 412,737,000 | 2025-12-31 | 15 | USD |
Assets | 355,921,000 | 2020-12-31 | 8 | EUR |
EquityAndLiabilities | 355,921,000 | 2020-12-31 | 8 | EUR |
IssuedCapital | 286,156,000 | 2025-12-31 | 18 | USD |
AdjustedWeightedAverageShares | 246,951,317 | 2025-12-31 | 22 | shares |
WeightedAverageShares | 246,951,317 | 2025-12-31 | 32 | shares |
Cash | 238,208,000 | 2020-12-31 | 8 | EUR |
Equity | 224,160,000 | 2020-12-31 | 16 | EUR |
IssueOfEquity | 203,006,000 | 2020-12-31 | 10 | EUR |
ProceedsFromIssuingShares | 203,006,000 | 2020-12-31 | 12 | EUR |
CashFlowsFromUsedInFinancingActivities | 187,128,000 | 2020-12-31 | 13 | EUR |
IssuedCapital | 179,259,000 | 2020-12-31 | 8 | EUR |
OtherReserves | 178,520,000 | 2025-12-31 | 14 | USD |
ComprehensiveIncomeAttributableToOwnersOfParent | -161,811,000 | 2020-12-31 | 13 | EUR |
ComprehensiveIncome | -161,795,000 | 2020-12-31 | 13 | EUR |
ProfitLoss | -160,958,000 | 2020-12-31 | 13 | EUR |
ProfitLossAttributableToOrdinaryEquityHoldersOfParentEntity | -160,928,000 | 2020-12-31 | 13 | EUR |
ProfitLossAttributableToOwnersOfParent | -160,928,000 | 2020-12-31 | 13 | EUR |
ProfitLossBeforeTax | -158,343,000 | 2020-12-31 | 13 | EUR |
ProfitLossFromOperatingActivities | -149,228,000 | 2020-12-31 | 13 | EUR |
IncreaseDecreaseInCashAndCashEquivalentsBeforeEffectOfExchangeRateChanges | 148,700,000 | 2020-12-31 | 13 | EUR |
Assets | 133,551,000 | 2025-12-31 | 14 | USD |
EquityAndLiabilities | 133,551,000 | 2025-12-31 | 14 | USD |
Liabilities | 131,761,000 | 2020-12-31 | 8 | EUR |
GeneralAndAdministrativeExpense | 115,664,000 | 2020-12-31 | 13 | EUR |
OtherReserves | 108,623,000 | 2020-12-31 | 8 | EUR |
Liabilities | 107,817,000 | 2025-12-31 | 14 | USD |
GrossProfit | 101,780,000 | 2025-12-31 | 19 | USD |
IssueOfEquity | 99,642,000 | 2024-12-31 | 9 | USD |
OtherComprehensiveIncomeNetOfTaxExchangeDifferencesOnTranslation | -97,554,000 | 2025-12-31 | 19 | USD |
GrossProfit | 92,840,000 | 2020-12-31 | 13 | EUR |
OtherComprehensiveIncomeNetOfTaxHedgesOfNetInvestmentsInForeignOperations | 92,486,000 | 2025-12-31 | 19 | USD |
CostOfSales | 87,150,000 | 2025-12-31 | 19 | USD |
CostOfInventoriesRecognisedAsExpenseDuringPeriod | 86,121,000 | 2025-12-31 | 16 | USD |
CashFlowsFromUsedInInvestingActivities | 75,636,000 | 2025-12-31 | 19 | USD |
OtherComprehensiveIncomeNetOfTaxHedgesOfNetInvestmentsInForeignOperations | -74,406,000 | 2020-12-31 | 13 | EUR |
OtherComprehensiveIncomeNetOfTaxExchangeDifferencesOnTranslation | 73,569,000 | 2020-12-31 | 13 | EUR |
Cash | 69,419,000 | 2025-12-31 | 12 | USD |
ShorttermDepositsClassifiedAsCashEquivalents | 66,693,000 | 2020-12-31 | 5 | EUR |
GeneralAndAdministrativeExpense | 66,118,000 | 2025-12-31 | 19 | USD |
ComprehensiveIncome | -64,525,000 | 2025-12-31 | 19 | USD |
ComprehensiveIncomeAttributableToOwnersOfParent | -64,492,000 | 2025-12-31 | 19 | USD |
ProfitLossFromOperatingActivities | -63,208,000 | 2025-12-31 | 19 | USD |
PurchaseOfOtherLongtermAssetsClassifiedAsInvestingActivities | 62,716,000 | 2019-12-31 | 2 | EUR |
TradeAndOtherCurrentPayables | 61,772,000 | 2020-12-31 | 8 | EUR |
ProfitLossAttributableToOrdinaryEquityHoldersOfParentEntity | -61,551,000 | 2025-12-31 | 19 | USD |
ProfitLossAttributableToOwnersOfParent | -61,551,000 | 2025-12-31 | 19 | USD |
IncomeFromContinuingOperationsAttributableToOwnersOfParent | -61,551,000 | 2025-12-31 | 13 | USD |
ProfitLossFromContinuingOperationsAttributableToOrdinaryEquityHoldersOfParentEntity | -61,551,000 | 2025-12-31 | 13 | USD |
ProfitLoss | -61,540,000 | 2025-12-31 | 19 | USD |
ProfitLossFromContinuingOperations | -61,540,000 | 2025-12-31 | 13 | USD |
ProfitLossBeforeTax | -60,126,000 | 2025-12-31 | 19 | USD |
AccountingProfit | -60,126,000 | 2025-12-31 | 15 | USD |
CashFlowsFromUsedInInvestingActivities | 60,044,000 | 2020-12-31 | 13 | EUR |
EmployeeBenefitsExpense | 58,679,000 | 2020-12-31 | 13 | EUR |
TradeAndOtherPayables | 57,960,000 | 2025-12-31 | 12 | USD |
TradeAndOtherCurrentPayables | 57,954,000 | 2025-12-31 | 14 | USD |
CostOfInventoriesRecognisedAsExpenseDuringPeriod | 46,783,000 | 2020-12-31 | 11 | EUR |
CostOfSales | 46,783,000 | 2020-12-31 | 13 | EUR |
OtherCurrentFinancialAssets | 46,782,000 | 2024-06-30 | 7 | USD |
TaxExpenseIncomeAtApplicableTaxRate | -44,106,000 | 2020-12-31 | 9 | EUR |
TaxEffectOfExpenseNotDeductibleInDeterminingTaxableProfitTaxLoss | 38,359,000 | 2020-12-31 | 9 | EUR |
SalesAndMarketingExpense | 32,472,000 | 2020-12-31 | 13 | EUR |
OtherProvisions | 32,165,000 | 2020-12-31 | 11 | EUR |
CurrentProvisions | 31,804,000 | 2020-12-31 | 8 | EUR |
TradeAndOtherCurrentPayablesToTradeSuppliers | 26,002,000 | 2025-12-31 | 12 | USD |
Equity | 25,734,000 | 2025-12-31 | 24 | USD |
AccrualsClassifiedAsCurrent | 22,162,000 | 2020-12-31 | 8 | EUR |
TaxBenefitArisingFromPreviouslyUnrecognisedTaxLossTaxCreditOrTemporaryDifferenceOfPriorPeriodUsedToReduceCurrentTaxExpense | 22,058,000 | 2025-12-31 | 3 | USD |
AdvertisingExpense | 21,697,000 | 2020-12-31 | 13 | EUR |
AdjustmentsForSharebasedPayments | 21,647,000 | 2020-12-31 | 13 | EUR |
IncreaseDecreaseInCashAndCashEquivalentsBeforeEffectOfExchangeRateChanges | 21,279,000 | 2025-12-31 | 19 | USD |
NoncurrentAssets | 20,767,000 | 2025-12-31 | 14 | USD |
OtherTaxEffectsForReconciliationBetweenAccountingProfitAndTaxExpenseIncome | -20,031,000 | 2025-12-31 | 15 | USD |
SalesAndMarketingExpense | 19,386,000 | 2025-12-31 | 19 | USD |
PropertyPlantAndEquipmentIncludingRightofuseAssets | 19,163,000 | 2025-12-31 | 6 | USD |
NoncurrentAssets | 18,480,000 | 2020-12-31 | 8 | EUR |
TradeAndOtherReceivables | 18,033,000 | 2021-12-31 | 1 | USD |
FinancialAssets | 17,041,000 | 2025-12-31 | 8 | USD |
TradeAndOtherCurrentPayablesToTradeSuppliers | 16,626,000 | 2020-12-31 | 8 | EUR |
PropertyPlantAndEquipment | 16,559,000 | 2020-12-31 | 8 | EUR |
GrossLeaseLiabilities | 16,358,000 | 2025-12-31 | 1 | USD |
TaxExpenseIncomeAtApplicableTaxRate | -15,001,000 | 2025-12-31 | 15 | USD |
PropertyPlantAndEquipment | 14,361,000 | 2023-12-31 | 8 | USD |
TradeAndOtherCurrentReceivables | 13,888,000 | 2025-12-31 | 14 | USD |
EffectOfExchangeRateChangesOnCashAndCashEquivalents | -13,820,000 | 2020-12-31 | 13 | EUR |
CurrentTradeReceivables | 12,855,000 | 2025-12-31 | 8 | USD |
NetForeignExchangeLoss | 12,651,000 | 2020-12-31 | 7 | EUR |
CurrentPrepaymentsAndOtherCurrentAssets | 12,593,000 | 2019-12-31 | 4 | EUR |
CurrentTaxLiabilities | 12,456,000 | 2025-12-31 | 14 | USD |
PaymentsToSuppliersForGoodsAndServices | 12,000,000 | 2022-12-31 | 1 | USD |
LeaseLiabilities | 11,722,000 | 2025-12-31 | 17 | USD |
CurrentPayablesOnSocialSecurityAndTaxesOtherThanIncomeTax | 11,478,000 | 2025-12-31 | 10 | USD |
PayablesOnSocialSecurityAndTaxesOtherThanIncomeTax | 11,478,000 | 2025-12-31 | 10 | USD |
CurrentTaxLiabilities | 11,436,000 | 2020-12-31 | 10 | EUR |
ProfessionalFeesExpense | 11,301,000 | 2020-12-31 | 13 | EUR |
IncreaseDecreaseThroughSharebasedPaymentTransactions | 11,110,000 | 2020-12-31 | 11 | EUR |
RightofuseAssets | 10,970,000 | 2020-12-31 | 7 | EUR |
LeaseLiabilities | 10,916,000 | 2020-12-31 | 13 | EUR |
TradeAndOtherCurrentReceivables | 10,722,000 | 2020-12-31 | 8 | EUR |
RightofuseAssets | 10,675,000 | 2025-12-31 | 17 | USD |
AdjustmentsForUnrealisedForeignExchangeLossesGains | 10,617,000 | 2020-12-31 | 13 | EUR |
TaxEffectOfTaxLosses | 10,506,000 | 2020-12-31 | 9 | EUR |
CurrentPrepaidExpenses | 10,405,000 | 2020-12-31 | 4 | EUR |
Inventories | 10,098,000 | 2025-12-31 | 14 | USD |
OtherProvisions | 9,243,000 | 2025-12-31 | 17 | USD |
FinanceIncome | 9,231,000 | 2025-12-31 | 19 | USD |
NoncurrentLiabilities | 9,192,000 | 2020-12-31 | 8 | EUR |
ShorttermEmployeeBenefitsAccruals | 8,866,000 | 2020-12-31 | 8 | EUR |
NoncurrentLiabilities | 8,782,000 | 2025-12-31 | 14 | USD |
CurrentProvisions | 8,522,000 | 2025-12-31 | 14 | USD |
UndiscountedOperatingLeasePaymentsToBeReceived | 8,429,000 | 2025-12-31 | 1 | USD |
AdjustmentsForDepreciationAndAmortisationExpense | 8,133,000 | 2020-12-31 | 13 | EUR |
DepreciationAndAmortisationExpense | 8,133,000 | 2020-12-31 | 13 | EUR |
LongtermBorrowings | 7,950,000 | 2020-12-31 | 6 | EUR |
NoncurrentLeaseLiabilities | 7,950,000 | 2020-12-31 | 9 | EUR |
LongtermBorrowings | 7,929,000 | 2025-12-31 | 13 | USD |
NoncurrentLeaseLiabilities | 7,929,000 | 2025-12-31 | 17 | USD |
AdjustmentsForDepreciationAndAmortisationExpense | 7,860,000 | 2025-12-31 | 19 | USD |
ShorttermEmployeeBenefitsAccruals | 7,288,000 | 2025-12-31 | 12 | USD |
ShorttermDepositsClassifiedAsCashEquivalents | 7,251,000 | 2025-12-31 | 12 | USD |
ForeignExchangeGain | 7,103,000 | 2025-12-31 | 15 | USD |
Inventories | 6,703,000 | 2020-12-31 | 8 | EUR |
IncreaseDecreaseInNumberOfSharesOutstanding | 6,502,784 | 2020-12-31 | 5 | shares |
CashFlowsFromUsedInFinancingActivities | -6,437,000 | 2025-12-31 | 19 | USD |
CashOutflowForLeases | 6,324,000 | 2025-12-31 | 16 | USD |
UnusedProvisionReversedOtherProvisions | 6,241,000 | 2025-12-31 | 11 | USD |
AdditionalProvisionsOtherProvisions | 6,148,000 | 2020-12-31 | 7 | EUR |
CurrentValueAddedTaxPayables | 6,085,000 | 2021-12-31 | 2 | USD |
AdjustmentsForImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLossTradeAndOtherReceivables | 6,039,000 | 2021-12-31 | 1 | USD |
AdjustmentsForProvisions | 5,455,000 | 2020-12-31 | 13 | EUR |
NumberOfInstrumentsGrantedInSharebasedPaymentArrangement | 5,345,434 | 2020-09-30 | 1 | item |
CashOutflowForLeases | 5,331,000 | 2020-12-31 | 7 | EUR |
AdditionsToRightofuseAssets | 5,069,000 | 2020-12-31 | 4 | EUR |
DepreciationRightofuseAssets | 5,028,000 | 2025-12-31 | 16 | USD |
FinanceIncome | 4,923,000 | 2020-12-31 | 13 | EUR |
ImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLossTradeReceivables | 4,885,000 | 2020-12-31 | 13 | EUR |
CurrentDeferredIncomeIncludingCurrentContractLiabilities | 4,832,000 | 2025-12-31 | 14 | USD |
AccrualsClassifiedAsCurrent | 4,778,000 | 2025-12-31 | 12 | USD |
NumberOfShareOptionsExercisedInSharebasedPaymentArrangement | 4,759,452 | 2020-09-30 | 2 | item |
AdjustmentsForSharebasedPayments | 4,743,000 | 2025-12-31 | 19 | USD |
AdjustmentsForProvisions | -4,680,000 | 2025-12-31 | 19 | USD |
DepreciationRightofuseAssets | 4,501,000 | 2020-12-31 | 4 | EUR |
AdjustmentsForImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLossLoansAndAdvances | 4,405,000 | 2020-12-31 | 13 | EUR |
LossesOnLitigationSettlements | 4,294,000 | 2020-12-31 | 2 | EUR |
DeferredIncomeClassifiedAsCurrent | 4,264,000 | 2020-12-31 | 8 | EUR |
ValueAddedTaxPayables | 4,258,000 | 2025-12-31 | 10 | USD |
NetForeignExchangeGain | 4,150,000 | 2020-12-31 | 9 | EUR |
IncreaseDecreaseThroughSharebasedPaymentTransactions | 4,082,000 | 2025-12-31 | 17 | USD |
CurrentPrepaidExpenses | 4,067,000 | 2025-12-31 | 14 | USD |
AdjustmentsForIncomeTaxExpense | -3,794,000 | 2025-12-31 | 19 | USD |
CurrentLeaseLiabilities | 3,793,000 | 2025-12-31 | 17 | USD |
ShorttermBorrowings | 3,793,000 | 2025-12-31 | 13 | USD |
CurrentReceivablesFromTaxesOtherThanIncomeTax | 3,746,000 | 2025-12-31 | 10 | USD |
ReceivablesFromTaxesOtherThanIncomeTax | 3,746,000 | 2025-12-31 | 10 | USD |
ContractLiabilities | 3,599,000 | 2025-12-31 | 10 | USD |
AdjustmentsForDecreaseIncreaseInInventories | -3,558,000 | 2025-12-31 | 19 | USD |
ValueAddedTaxReceivables | 3,527,000 | 2025-12-31 | 10 | USD |
IncreaseDecreaseThroughNetExchangeDifferencesPropertyPlantAndEquipment | 3,422,000 | 2022-12-31 | 2 | USD |
MiscellaneousOtherOperatingIncome | 3,326,000 | 2020-12-31 | 13 | EUR |
MiscellaneousOtherOperatingIncome | 3,310,000 | 2025-12-31 | 19 | USD |
CurrentTaxAssetsCurrent | 3,153,000 | 2025-12-31 | 14 | USD |
AdjustmentsForUnrealisedForeignExchangeLossesGains | -3,074,000 | 2025-12-31 | 19 | USD |
OtherComprehensiveIncome | -2,985,000 | 2025-12-31 | 19 | USD |
CurrentLeaseLiabilities | 2,966,000 | 2020-12-31 | 11 | EUR |
InterestIncomeForFinancialAssetsNotAtFairValueThroughProfitOrLoss | 2,788,000 | 2023-12-31 | 9 | USD |
InterestExpenseOnLeaseLiabilities | 2,781,000 | 2025-12-31 | 16 | USD |
CurrentValueAddedTaxPayables | 2,779,000 | 2020-12-31 | 6 | EUR |
InsuranceExpense | 2,750,000 | 2020-12-31 | 4 | EUR |
CurrentTaxExpenseIncome | 2,716,000 | 2025-12-31 | 19 | USD |
AdditionalProvisionsOtherProvisions | 2,697,000 | 2025-12-31 | 11 | USD |
CurrentValueAddedTaxReceivables | 2,678,000 | 2021-12-31 | 2 | USD |
IncomeTaxExpenseContinuingOperations | 2,615,000 | 2020-12-31 | 13 | EUR |
CurrentTaxExpenseIncome | 2,574,000 | 2020-12-31 | 13 | EUR |
NumberOfShareOptionsExercisedInSharebasedPaymentArrangement | 2,550,066 | 2019-12-31 | 2 | EUR |
DilutiveEffectOfShareOptionsOnNumberOfOrdinaryShares | 2,496,453 | 2025-12-31 | 25 | shares |
AdjustmentsForIncreaseDecreaseInDeferredIncomeIncludingContractLiabilities | -2,400,000 | 2025-12-31 | 3 | USD |
SellingExpense | 2,261,000 | 2020-12-31 | 3 | EUR |
TaxEffectOfRevenuesExemptFromTaxation2011 | 2,185,000 | 2020-12-31 | 9 | EUR |
InterestReceivedClassifiedAsInvestingActivities | 2,160,000 | 2025-12-31 | 18 | USD |
CurrentValueAddedTaxReceivables | 2,088,000 | 2020-12-31 | 6 | EUR |
OtherComprehensiveIncomeNetOfTaxFinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncome | 2,083,000 | 2025-12-31 | 17 | USD |
AdditionsToRightofuseAssets | 2,076,000 | 2025-12-31 | 16 | USD |
OtherCurrentReceivables | 2,005,000 | 2025-12-31 | 8 | USD |
AdjustmentsForDecreaseIncreaseInInventories | 1,758,000 | 2020-12-31 | 13 | EUR |
BankAndSimilarCharges | 1,704,000 | 2020-12-31 | 13 | EUR |
ProceedsFromBorrowingsClassifiedAsFinancingActivities | 1,556,000 | 2017-12-31 | 2 | EUR |
IncomeTaxExpenseContinuingOperations | 1,414,000 | 2025-12-31 | 19 | USD |
RentalExpense | 1,392,000 | 2020-12-31 | 13 | EUR |
IncreaseDecreaseThroughNetExchangeDifferencesPropertyPlantAndEquipment | 1,386,000 | 2020-12-31 | 1 | EUR |
CurrentAdvancesToSuppliers | 1,381,000 | 2025-12-31 | 12 | USD |
OtherNoncurrentAssets | 1,377,000 | 2020-12-31 | 8 | EUR |
ExpenseRelatingToShorttermLeasesForWhichRecognitionExemptionHasBeenUsed | 1,357,000 | 2020-12-31 | 4 | EUR |
InterestExpenseOnLeaseLiabilities | 1,328,000 | 2020-12-31 | 5 | EUR |
DeferredTaxExpenseIncomeRecognisedInProfitOrLoss | 1,303,000 | 2025-12-31 | 15 | USD |
DeferredTaxExpenseIncome | -1,302,000 | 2025-12-31 | 19 | USD |
OtherNoncurrentAssets | 1,278,000 | 2025-12-31 | 14 | USD |
DeferredIncomeIncludingContractLiabilities | 1,233,000 | 2025-12-31 | 10 | USD |
DeferredIncome | 1,201,000 | 2020-12-31 | 4 | EUR |
ShorttermDepositsNotClassifiedAsCashEquivalents | 1,162,000 | 2025-12-31 | 13 | USD |
ProvisionUsedOtherProvisions | 1,137,000 | 2025-12-31 | 11 | USD |
AdjustmentsForIncomeTaxExpense | -1,097,000 | 2020-12-31 | 13 | EUR |
ExpectedReimbursementOtherProvisions | 1,000,000 | 2020-08-11 | 1 | USD |
ShorttermDepositsNotClassifiedAsCashEquivalents | 991,000 | 2020-12-31 | 6 | EUR |
ExpenseRelatingToShorttermLeasesForWhichRecognitionExemptionHasBeenUsed | 918,000 | 2025-12-31 | 15 | USD |
GrossFinancialAssetsSubjectToOffsettingEnforceableMasterNettingArrangementsOrSimilarAgreements | 902,000 | 2020-12-31 | 6 | EUR |
ForeignExchangeLoss | 855,000 | 2025-12-31 | 19 | USD |
OtherComprehensiveIncome | -837,000 | 2020-12-31 | 13 | EUR |
DeferredIncomeClassifiedAsNoncurrent | 831,000 | 2020-12-31 | 6 | EUR |
CurrentReceivablesFromContractsWithCustomers | 800,000 | 2025-12-31 | 12 | USD |
NoncurrentProvisions | 721,000 | 2025-12-31 | 14 | USD |
DepositsFromCustomers | 710,000 | 2025-12-31 | 12 | USD |
InventoryWritedown2011 | 699,000 | 2025-12-31 | 10 | USD |
ProceedsFromStockOptionsExercised | 680,000 | 2020-12-31 | 3 | EUR |
CurrentAdvancesToSuppliers | 638,000 | 2020-12-31 | 8 | EUR |
CurrentTaxAssetsCurrent | 635,000 | 2020-12-31 | 8 | EUR |
LeaseCommitmentsForShorttermLeasesForWhichRecognitionExemptionHasBeenUsed | 619,000 | 2020-12-31 | 6 | EUR |
CurrentReceivablesFromContractsWithCustomers | 616,000 | 2020-12-31 | 8 | EUR |
AdjustmentsForImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLossInventories | 575,000 | 2025-12-31 | 19 | USD |
UnusedProvisionReversedOtherProvisions | 562,000 | 2020-12-31 | 7 | EUR |
IncreaseDecreaseThroughNetExchangeDifferencesOtherProvisions | -556,000 | 2020-12-31 | 7 | EUR |
ShareIssueRelatedCost | 553,000 | 2020-12-31 | 5 | EUR |
NoncontrollingInterests | -539,000 | 2025-12-31 | 14 | USD |
PurchaseOfIntangibleAssetsClassifiedAsInvestingActivities | 520,000 | 2020-12-31 | 13 | EUR |
InterestRevenueForFinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncome | 520,000 | 2025-12-31 | 10 | USD |
AdjustmentsForImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLossInventories | 471,000 | 2020-12-31 | 13 | EUR |
IntangibleAssetsOtherThanGoodwill | 442,000 | 2020-12-31 | 8 | EUR |
IncreaseDecreaseThroughNetExchangeDifferencesOtherProvisions | 393,000 | 2025-12-31 | 11 | USD |
AdjustmentsForImpairmentLossReversalOfImpairmentLossRecognisedInProfitOrLossLoansAndAdvances | 386,000 | 2025-12-31 | 19 | USD |
NoncurrentProvisions | 361,000 | 2020-12-31 | 8 | EUR |
NoncontrollingInterests | -343,000 | 2020-12-31 | 8 | EUR |
LeaseCommitmentsForShorttermLeasesForWhichRecognitionExemptionHasBeenUsed | 338,000 | 2025-12-31 | 10 | USD |
IntangibleAssetsOtherThanGoodwill | 327,000 | 2021-12-31 | 4 | USD |
DeferredTaxAssets | 326,000 | 2025-12-31 | 14 | USD |
MiscellaneousOtherOperatingExpense | 304,000 | 2025-12-31 | 19 | USD |
ProceedsFromSalesOfIntangibleAssetsClassifiedAsInvestingActivities | 251,000 | 2019-12-31 | 1 | USD |
ProceedsFromSalesOfIntangibleAssetsClassifiedAsInvestingActivities | 224,000 | 2019-12-31 | 10 | EUR |
AllowanceAccountForCreditLossesOfFinancialAssets | 223,000 | 2020-09-30 | 2 | EUR |
DeferredIncomeOtherThanContractLiabilities | 186,000 | 2024-06-30 | 2 | USD |
GrossFinancialAssetsSubjectToOffsettingEnforceableMasterNettingArrangementsOrSimilarAgreements | 184,000 | 2023-12-31 | 6 | USD |
OtherIncome | 138,000 | 2025-12-31 | 12 | USD |
DeferredTaxLiabilities | 126,000 | 2025-12-31 | 11 | USD |
OtherFinanceCost | 126,000 | 2024-12-31 | 10 | USD |
ReversalOfInventoryWritedown | 124,000 | 2025-12-31 | 10 | USD |
ExpenseRelatingToVariableLeasePaymentsNotIncludedInMeasurementOfLeaseLiabilities | 115,000 | 2020-12-31 | 4 | EUR |
DeferredTaxAssets | 102,000 | 2020-12-31 | 8 | EUR |
MiscellaneousOtherOperatingExpense | 101,000 | 2020-12-31 | 13 | EUR |
ImpairmentLossOnFinancialAssets | 88,000 | 2021-12-31 | 3 | USD |
OtherFinanceIncomeCost | 87,000 | 2025-12-31 | 7 | USD |
ExpenseRelatingToVariableLeasePaymentsNotIncludedInMeasurementOfLeaseLiabilities | 70,000 | 2025-12-31 | 10 | USD |
ReversalOfImpairmentLossRecognisedInProfitOrLossRightofuseAssets | 62,000 | 2025-12-31 | 1 | USD |
ImpairmentLossRecognisedInProfitOrLossRightofuseAssets | 59,000 | 2024-12-31 | 2 | USD |
ProceedsFromSalesOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities | 58,000 | 2025-12-31 | 19 | USD |
DeferredTaxLiabilities | 50,000 | 2020-12-31 | 1 | EUR |
DeferredTaxExpenseIncomeRecognisedInProfitOrLoss | 41,000 | 2020-12-31 | 9 | EUR |
InterestPaidClassifiedAsFinancingActivities | 34,000 | 2020-12-31 | 7 | EUR |
ComprehensiveIncomeAttributableToNoncontrollingInterests | -33,000 | 2025-12-31 | 19 | USD |
EffectOfExchangeRateChangesOnCashAndCashEquivalents | 31,000 | 2025-12-31 | 19 | USD |
ProfitLossAttributableToNoncontrollingInterests | -30,000 | 2020-12-31 | 13 | EUR |
CurrentAccruedIncome | 24,000 | 2018-12-31 | 2 | EUR |
OtherFinanceCost | 24,000 | 2020-12-31 | 3 | EUR |
ProceedsFromSalesOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities | 21,000 | 2020-12-31 | 12 | EUR |
ComprehensiveIncomeAttributableToNoncontrollingInterests | 16,000 | 2020-12-31 | 13 | EUR |
InterestPaidClassifiedAsInvestingActivities | 13,000 | 2024-06-30 | 1 | USD |
ProfitLossAttributableToNoncontrollingInterests | 11,000 | 2025-12-31 | 19 | USD |
ProfitLossFromContinuingOperationsAttributableToNoncontrollingInterests | 11,000 | 2025-12-31 | 13 | USD |
RepaymentsOfBorrowingsClassifiedAsFinancingActivities | 9,000 | 2019-12-31 | 8 | EUR |
NoncurrentPayables | 6,000 | 2025-12-31 | 11 | USD |
BasicEarningsLossPerShare | -2 | 2019-12-31 | 3 | EUR/shares |
DilutedEarningsLossPerShare | -2 | 2019-12-31 | 6 | EUR/shares |
BasicAndDilutedEarningsLossPerShare | -1 | 2020-12-31 | 10 | EUR/shares |
ExercisePriceShareOptionsGranted2019 | 1 | 2019-12-31 | 2 | EUR/shares |
ParValuePerShare | 1 | 2025-12-31 | 26 | EUR/shares |
ExpectedCreditLossRate | 1 | 2020-09-30 | 6 | pure |
BasicEarningsLossPerShare | -0 | 2025-12-31 | 19 | USD/shares |
DilutedEarningsLossPerShare | -0 | 2025-12-31 | 19 | USD/shares |
BasicEarningsLossPerShareFromContinuingOperations | -0 | 2025-12-31 | 13 | USD/shares |
DilutedEarningsLossPerShareFromContinuingOperations | -0 | 2025-12-31 | 13 | USD/shares |
ApplicableTaxRate | 0 | 2025-12-31 | 24 | pure |
WeightedAverageExercisePriceOfShareOptionsExercisedInSharebasedPaymentArrangement2019 | 0 | 2020-09-30 | 1 | EUR/shares |
AverageEffectiveTaxRate | 0 | 2025-12-31 | 24 | pure |
ExpectedDividendAsPercentageShareOptionsGranted | 0 | 2020-09-30 | 1 | pure |
InterestPaidClassifiedAsFinancingActivities | 0 | 2025-12-31 | 15 | USD |
ProceedsFromIssuingShares | 0 | 2025-12-31 | 16 | USD |
PurchaseOfIntangibleAssetsClassifiedAsInvestingActivities | 0 | 2023-12-31 | 9 | USD |
GainsLossesOnFinancialAssetsAtFairValueThroughProfitOrLoss | 0 | 2025-12-31 | 19 | USD |
IncreaseDecreaseThroughExerciseOfOptions | 0 | 2025-12-31 | 15 | USD |
NoncurrentAccrualsAndNoncurrentDeferredIncomeIncludingNoncurrentContractLiabilities | 0 | 2024-12-31 | 9 | USD |
NoncurrentDeferredIncomeIncludingNoncurrentContractLiabilities | 0 | 2023-12-31 | 6 | USD |
ProceedsFromExerciseOfOptions | 0 | 2024-12-31 | 11 | USD |
RestrictedCashAndCashEquivalents | 0 | 2025-12-31 | 12 | USD |
NoncurrentPayablesOnSocialSecurityAndTaxesOtherThanIncomeTax | 0 | 2025-12-31 | 10 | USD |
NoncurrentReceivablesFromTaxesOtherThanIncomeTax | 0 | 2025-12-31 | 10 | USD |
TerminationBenefitsExpense | 0 | 2024-12-31 | 9 | USD |
BasicEarningsLossPerShareFromDiscontinuedOperations | 0 | 2025-12-31 | 13 | USD/shares |
DilutedEarningsLossPerShareFromDiscontinuedOperations | 0 | 2025-12-31 | 13 | USD/shares |
GainsLossesOnFinancialAssetsAtFairValueThroughProfitOrLossMandatorilyMeasuredAtFairValue | 0 | 2025-12-31 | 13 | USD |
IncomeFromDiscontinuedOperationsAttributableToOwnersOfParent | 0 | 2025-12-31 | 13 | USD |
ProfitLossFromDiscontinuedOperations | 0 | 2025-12-31 | 13 | USD |
ProfitLossFromDiscontinuedOperationsAttributableToOrdinaryEquityHoldersOfParentEntity | 0 | 2025-12-31 | 13 | USD |
RestrictedCash | 0 | 2020-12-31 | 4 | EUR |
What to be careful about
What this model itself distrusts about JMIA's figures. Written by the derivation as it ran, not added afterwards.
- revenue is annual, not TTM
- operating income is annual, not TTM
- the market value here was 1.4B: 247.7M shares from the filing at the quoted price. The price feed reports 133.6M shares, and that count at this same price gives 765.0M, which is the value the feed itself reports. So the two counts are of different things — a depositary receipt against the ordinary shares behind it, or a count filed in thousands — and the count the price belongs to is used
- there is no operating profit to value; valuation rests on EV/revenue (3.5x) instead
- analyst estimate not used: trailing EPS is not positive, so a growth rate would be meaningless
- quality rests on 4 of 5 inputs; not tagged: roic
- durability rests on 3 of 4 inputs; not tagged: contracted coverage