JinkoSolar Holding Co., Ltd. (JKS)
Every figure this model derived for JKS, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2025-12-31.
The figures, and where each came from
This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.
| Figure | Value | XBRL tag | As at |
|---|---|---|---|
| capex | 455,555,000 | PaymentsToAcquirePropertyPlantAndEquipment |
2025-12-31 |
| cash | 3,459,662,000 | CashAndCashEquivalentsAtCarryingValue |
2025-12-31 |
| current assets | 9,840,292,000 | AssetsCurrent |
2025-12-31 |
| current liabilities | 7,871,208,000 | LiabilitiesCurrent |
2025-12-31 |
| equity | 2,248,807,000 | StockholdersEquity |
2025-12-31 |
| interest expense | 194,497,000 | InterestExpenseNonoperating |
2025-12-31 |
| ocf | 154,708,000 | NetCashProvidedByUsedInOperatingActivities |
2025-12-31 |
| revenue | 9,366,039,000 | RevenueFromContractWithCustomerIncludingAssessedTax |
2025-12-31 |
| sbc | 32,279,000 | ShareBasedCompensation |
2025-12-31 |
The ratios
The figures themselves rather than their scores — what somebody looking up JKS on one particular measure came for.
| Ratio | Value |
|---|---|
| cash operating margin | -1.4 |
| current ratio | 1.25 |
| current ratio reported | 1.25 |
| deferred revenue growth | -100.0 |
| dilution pct | -0.75 |
| ev owner earnings | 4.53 |
| ev sales | -0.16 |
| fcf margin | -3.21 |
| growth cv | 2.23 |
| interest cover | -6.55 |
| operating margin | -13.6 |
| owner earnings margin | -3.56 |
| revenue growth | -25.9 |
| revenue growth per share | -25.34 |
| roic | -330.76 |
| rule of 40 | -39.49 |
| sbc pct revenue | 0.34 |
Everything else this filing tags
400 more elements from JKS's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.
| Element | Newest | As of | Periods | Unit |
|---|---|---|---|---|
Assets | 121,023,976,000 | 2025-12-31 | 38 | CNY |
LiabilitiesAndStockholdersEquity | 121,023,976,000 | 2025-12-31 | 36 | CNY |
Liabilities | 93,453,213,000 | 2025-12-31 | 36 | CNY |
CostOfRevenue | 64,087,042,000 | 2025-12-31 | 51 | CNY |
AssetsNoncurrent | 52,209,831,000 | 2025-12-31 | 28 | CNY |
PropertyPlantAndEquipmentGross | 51,951,003,000 | 2025-12-31 | 34 | CNY |
NoncurrentAssets | 42,849,532,000 | 2025-12-31 | 4 | CNY |
LiabilitiesNoncurrent | 38,409,077,000 | 2025-12-31 | 30 | CNY |
PropertyPlantAndEquipmentNet | 35,795,885,000 | 2025-12-31 | 38 | CNY |
LoansPayable | 27,397,438,000 | 2025-12-31 | 2 | CNY |
SalesRevenueNet | 26,472,943,454 | 2017-12-31 | 25 | CNY |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest | 26,025,705,000 | 2025-12-31 | 72 | CNY |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents | 22,938,381,000 | 2025-12-31 | 36 | CNY |
LoansPayableToBank | 20,879,140,000 | 2025-12-31 | 28 | CNY |
NotesPayableCurrent | 20,204,323,000 | 2022-12-31 | 30 | CNY |
CashEquivalentsAtCarryingValue | 18,751,000,000 | 2025-12-31 | 34 | CNY |
LongTermLoansPayable | 18,206,905,000 | 2025-12-31 | 4 | CNY |
Assets | 17,306,199,000 | 2025-12-31 | 18 | USD |
LiabilitiesAndStockholdersEquity | 17,306,199,000 | 2025-12-31 | 18 | USD |
AccountsReceivableGrossCurrent | 17,259,003,000 | 2022-12-31 | 28 | CNY |
AccountsReceivableNetCurrent | 16,674,876,000 | 2022-12-31 | 30 | CNY |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment | 16,155,118,000 | 2025-12-31 | 34 | CNY |
ProceedsFromOtherDebt | 14,939,426,000 | 2025-12-31 | 51 | CNY |
InventoryNet | 14,484,828,000 | 2025-12-31 | 36 | CNY |
LongTermLoansFromBank | 14,352,872,000 | 2025-12-31 | 17 | CNY |
LongTermDebt | 13,926,847,000 | 2023-12-31 | 18 | CNY |
RepaymentsOfOtherDebt | 13,753,654,000 | 2025-12-31 | 51 | CNY |
Liabilities | 13,363,633,000 | 2025-12-31 | 18 | USD |
AdditionalPaidInCapital | 11,834,567,000 | 2025-12-31 | 36 | CNY |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic | -11,814,969,000 | 2025-12-31 | 3 | CNY |
LongTermDebtMaturitiesRepaymentsOfPrincipalInRollingYearTwo | 10,948,573,000 | 2025-12-31 | 7 | CNY |
AssetsOfDisposalGroupIncludingDiscontinuedOperation | 10,814,794,855 | 2015-12-31 | 1 | CNY |
ShortTermBorrowings | 10,655,366,000 | 2025-12-31 | 34 | CNY |
DebtCurrent | 10,655,366,000 | 2025-12-31 | 1 | CNY |
ConvertibleDebtNoncurrent | 10,594,637,000 | 2025-12-31 | 27 | CNY |
AccountsPayableCurrent | 10,378,076,000 | 2022-12-31 | 30 | CNY |
OperatingExpenses | 10,315,928,000 | 2025-12-31 | 51 | CNY |
MinorityInterest | 10,299,574,000 | 2025-12-31 | 35 | CNY |
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextRollingTwelveMonths | 9,190,533,000 | 2025-12-31 | 5 | CNY |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments | -9,183,774,000 | 2025-12-31 | 47 | CNY |
CostOfRevenue | 9,164,325,000 | 2025-12-31 | 18 | USD |
OperatingIncomeLoss | -8,905,324,000 | 2025-12-31 | 51 | CNY |
Depreciation | 7,761,038,000 | 2025-12-31 | 51 | CNY |
AssetsNoncurrent | 7,465,907,000 | 2025-12-31 | 14 | USD |
FinanceLeaseLiabilityPaymentsDue | 7,449,825,000 | 2025-12-31 | 3 | CNY |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest | -7,170,537,000 | 2025-12-31 | 48 | CNY |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest | -7,110,688,000 | 2025-12-31 | 36 | CNY |
ProfitLoss | -7,110,688,000 | 2025-12-31 | 51 | CNY |
InventoryFinishedGoodsNetOfReserves | 7,061,335,000 | 2025-12-31 | 34 | CNY |
NotesAndLoansReceivableGrossCurrent | 6,697,096,000 | 2022-12-31 | 6 | CNY |
NotesAndLoansReceivableNetCurrent | 6,697,096,000 | 2022-12-31 | 29 | CNY |
LoansPayableToBankCurrent | 6,526,268,000 | 2025-12-31 | 34 | CNY |
DeferredTaxAssetsGross | 6,206,971,000 | 2025-12-31 | 14 | CNY |
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent | 6,029,222,824 | 2015-12-31 | 1 | CNY |
PropertyPlantAndEquipmentNet | 5,812,362,000 | 2023-12-31 | 16 | USD |
LiabilitiesNoncurrent | 5,492,425,000 | 2025-12-31 | 15 | USD |
NetCashProvidedByUsedInInvestingActivities | -5,377,366,000 | 2025-12-31 | 37 | CNY |
IncreaseDecreaseInInventories | 5,367,809,000 | 2025-12-31 | 51 | CNY |
InventoryRawMaterialsNetOfReserves | 5,299,211,000 | 2025-12-31 | 34 | CNY |
ProceedsFromNotesPayable | 5,209,209,000 | 2023-12-31 | 30 | CNY |
LongTermDebtMaturitiesRepaymentsOfPrincipalInRollingYearThree | 5,118,899,000 | 2025-12-31 | 7 | CNY |
CashProvidedByUsedInFinancingActivitiesDiscontinuedOperations | 5,074,465,592 | 2017-12-31 | 8 | CNY |
PrepaidExpenseAndOtherAssetsCurrent | 4,900,993,000 | 2025-12-31 | 36 | CNY |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect | -4,799,595,000 | 2025-12-31 | 26 | CNY |
DeferredIncomeTaxAssetsNet | 4,576,302,000 | 2025-12-31 | 16 | CNY |
SellingAndMarketingExpense | 4,452,053,000 | 2025-12-31 | 51 | CNY |
IncomeLossFromContinuingOperations | -4,445,094,000 | 2025-12-31 | 36 | CNY |
NetIncomeLoss | -4,445,094,000 | 2025-12-31 | 51 | CNY |
NetIncomeLossAvailableToCommonStockholdersDiluted | -4,445,094,000 | 2025-12-31 | 35 | CNY |
ComprehensiveIncomeNetOfTax | -4,401,509,000 | 2025-12-31 | 48 | CNY |
LongTermNotesPayable | 4,371,333,000 | 2025-12-31 | 25 | CNY |
ShortTermInvestments | 4,185,379,000 | 2025-12-31 | 28 | CNY |
PledgedAssetsSeparatelyReportedSecuritiesPledgedAsCollateralAtFairValue | 4,115,403,557 | 2021-12-31 | 21 | CNY |
FinanceLeaseLiabilityUndiscountedExcessAmount | 4,089,552,000 | 2025-12-31 | 3 | CNY |
SalesRevenueNet | 4,068,816,909 | 2017-12-31 | 9 | USD |
ConstructionInProgressGross | 3,890,092,000 | 2023-12-31 | 30 | CNY |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest | 3,721,626,000 | 2025-12-31 | 18 | USD |
RetainedEarningsUnappropriated | 3,712,661,000 | 2025-12-31 | 28 | CNY |
Revenues | 3,642,297,046 | 2018-12-31 | 1 | USD |
DeferredTaxAssetsOperatingLossCarryforwards | 3,389,532,000 | 2025-12-31 | 14 | CNY |
InventoryWriteDown | 3,366,902,000 | 2025-12-31 | 51 | CNY |
FinanceLeaseLiability | 3,360,273,000 | 2025-12-31 | 12 | CNY |
FinanceLeaseRightOfUseAsset | 3,360,273,000 | 2025-12-31 | 14 | CNY |
RightOfUseAssetObtainedInExchangeForFinanceLeaseLiability | 3,360,273,000 | 2025-12-31 | 5 | CNY |
FinanceLeaseLiabilityNoncurrent | 3,360,268,000 | 2025-12-31 | 12 | CNY |
GeneralAndAdministrativeExpense | 3,304,898,000 | 2025-12-31 | 51 | CNY |
PaymentsToAcquireRestrictedInvestments | 3,302,036,000 | 2025-12-31 | 42 | CNY |
RestrictedInvestmentsCurrent | 3,302,036,000 | 2025-12-31 | 30 | CNY |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents | 3,280,145,000 | 2025-12-31 | 18 | USD |
IncomeLossFromContinuingOperationsAttributableToNoncontrollingEntity | 3,005,111,000 | 2023-12-31 | 29 | CNY |
NetIncomeLossAttributableToNoncontrollingInterest | 3,005,111,000 | 2023-12-31 | 29 | CNY |
ProceedsFromSaleOfRestrictedInvestments | 2,973,120,000 | 2025-12-31 | 42 | CNY |
PurchaseObligation | 2,966,098,000 | 2025-12-31 | 13 | CNY |
RestrictedCashAndCashEquivalentsAtCarryingValue | 2,929,999,000 | 2025-12-31 | 36 | CNY |
NotesPayableCurrent | 2,929,351,000 | 2022-12-31 | 15 | USD |
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent | 2,914,580,727 | 2015-12-31 | 1 | CNY |
NetIncomeLossAttributableToNonredeemableNoncontrollingInterest | -2,751,476,000 | 2025-12-31 | 6 | CNY |
IncreaseDecreaseInNotesPayableCurrent | 2,737,346,948 | 2021-12-31 | 11 | CNY |
IncreaseDecreaseInAccountsPayableTrade | 2,726,912,000 | 2025-12-31 | 23 | CNY |
DeferredIncomeTaxExpenseBenefit | -2,686,732,000 | 2025-12-31 | 50 | CNY |
EmployeeRelatedLiabilitiesCurrent | 2,645,041,000 | 2025-12-31 | 36 | CNY |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesForeign | 2,631,195,000 | 2025-12-31 | 3 | CNY |
LongTermLoansPayable | 2,603,553,000 | 2025-12-31 | 2 | USD |
AccountsReceivableNetCurrent | 2,417,630,000 | 2022-12-31 | 15 | USD |
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate | 2,295,944,000 | 2025-12-31 | 1 | CNY |
Investments | 2,221,762,000 | 2023-12-31 | 4 | CNY |
IncomeTaxExpenseBenefit | -2,220,948,000 | 2025-12-31 | 51 | CNY |
DueToRelatedPartiesCurrentAndNoncurrent | 2,156,500,000 | 2015-12-31 | 5 | CNY |
ProceedsFromOtherDebt | 2,136,309,000 | 2025-12-31 | 18 | USD |
InventoryWorkInProcessNetOfReserves | 2,124,282,000 | 2025-12-31 | 34 | CNY |
InventoryNet | 2,071,303,000 | 2025-12-31 | 18 | USD |
CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations | -2,048,843,302 | 2017-12-31 | 8 | CNY |
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations | -2,017,319,542 | 2017-12-31 | 8 | CNY |
AccruedEmployeeBenefitsCurrentAndNoncurrent | 1,970,000,000 | 2025-12-31 | 60 | CNY |
RepaymentsOfOtherDebt | 1,966,746,000 | 2025-12-31 | 18 | USD |
LongTermDebtNoncurrent | 1,954,830,774 | 2018-12-31 | 20 | CNY |
PurchaseObligationDueInNextTwelveMonths | 1,926,883,000 | 2025-12-31 | 12 | CNY |
ProceedsFromConvertibleDebt | 1,755,532,000 | 2025-12-31 | 18 | CNY |
PledgedAssetsNotSeparatelyReportedOtherFinancialInstruments | 1,749,007,002 | 2021-12-31 | 21 | CNY |
LongTermInvestments | 1,711,072,000 | 2022-12-31 | 6 | CNY |
DisposalGroupIncludingDiscontinuedOperationConsideration | 1,693,200,000 | 2017-12-31 | 5 | CNY |
AdditionalPaidInCapital | 1,692,321,000 | 2025-12-31 | 18 | USD |
ImpairmentOfLongLivedAssetsHeldForUse | 1,662,078,000 | 2025-12-31 | 36 | CNY |
ImpairmentOfLongLivedAssetsToBeDisposedOf | 1,662,078,000 | 2025-12-31 | 41 | CNY |
ProductWarrantyAccrualNoncurrent | 1,655,630,000 | 2025-12-31 | 35 | CNY |
StandardProductWarrantyAccrual | 1,643,975,000 | 2022-12-31 | 24 | CNY |
RedeemableNoncontrollingInterestEquityCarryingAmount | 1,607,925,732 | 2015-12-31 | 4 | CNY |
LongTermLoansFromBank | 1,582,953,000 | 2023-12-31 | 6 | USD |
InterestPaidNet | 1,579,513,000 | 2025-12-31 | 51 | CNY |
TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests | 1,545,058,000 | 2025-12-31 | 3 | CNY |
NetIncomeLossAvailableToCommonStockholdersBasic | -1,542,422,068 | 2012-12-31 | 6 | CNY |
ConvertibleDebtNoncurrent | 1,515,013,000 | 2025-12-31 | 14 | USD |
AccountsPayableCurrent | 1,504,680,000 | 2022-12-31 | 15 | USD |
DueFromRelatedPartiesCurrent | 1,499,641,575 | 2017-09-30 | 14 | CNY |
OperatingExpenses | 1,475,158,000 | 2025-12-31 | 18 | USD |
MinorityInterest | 1,472,819,000 | 2025-12-31 | 18 | USD |
IncreaseDecreaseInDueFromRelatedParties | -1,437,274,337 | 2018-12-31 | 19 | CNY |
OtherAssetsNoncurrent | 1,421,669,000 | 2022-12-31 | 30 | CNY |
GrossProfit | 1,410,604,000 | 2025-12-31 | 51 | CNY |
ImpairedAssetsToBeDisposedOfByMethodOtherThanSaleCarryingValueOfAsset | 1,406,000,000 | 2024-12-31 | 2 | CNY |
InterestCostsIncurred | 1,389,014,000 | 2025-12-31 | 26 | CNY |
ProceedsFromIssuanceOfRedeemablePreferredStock | 1,383,264,590 | 2014-12-31 | 3 | CNY |
InterestIncomeExpenseNonoperatingNet | -1,360,138,000 | 2025-12-31 | 51 | CNY |
DeferredTaxAssetsValuationAllowance | 1,328,577,000 | 2025-12-31 | 56 | CNY |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments | -1,313,262,000 | 2025-12-31 | 13 | USD |
IncreaseDecreaseInNotesReceivableCurrent | 1,308,319,000 | 2025-12-31 | 51 | CNY |
ProceedsFromRepaymentsOfNotesPayable | 1,275,433,488 | 2017-09-30 | 4 | CNY |
OperatingIncomeLoss | -1,273,444,000 | 2025-12-31 | 18 | USD |
ShippingHandlingAndTransportationCosts | 1,220,560,478 | 2017-12-31 | 22 | CNY |
LongTermDebtMaturitiesRepaymentsOfPrincipalInRollingYearFour | 1,200,267,000 | 2025-12-31 | 7 | CNY |
InterestExpense | 1,171,136,000 | 2023-12-31 | 24 | CNY |
ProceedsFromOtherShortTermDebt | 1,163,205,621 | 2012-12-31 | 2 | CNY |
DeferredFederalIncomeTaxExpenseBenefit | -1,159,941,000 | 2024-12-31 | 12 | CNY |
GovernmentAssistanceNonoperatingIncome | 1,146,948,000 | 2025-12-31 | 3 | CNY |
ProductWarrantyAccrual | 1,141,000,000 | 2025-12-31 | 28 | CNY |
Depreciation | 1,109,814,000 | 2025-12-31 | 18 | USD |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest | 1,089,902,804 | 2021-12-31 | 11 | CNY |
ConvertibleDebtFairValueDisclosures | 1,071,000,000 | 2022-12-31 | 8 | CNY |
AssetImpairmentCharges | 1,059,000,000 | 2025-12-31 | 6 | CNY |
IncomeTaxesPaid | 1,044,227,000 | 2025-12-31 | 50 | CNY |
IncomeTaxesPaidNet | 1,044,227,000 | 2025-12-31 | 1 | CNY |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest | -1,025,373,000 | 2025-12-31 | 17 | USD |
ProfitLoss | -1,016,815,000 | 2025-12-31 | 18 | USD |
AdvancesOnInventoryPurchases | 1,008,557,523 | 2020-12-31 | 18 | CNY |
NetCashProvidedByUsedInDiscontinuedOperations | 1,008,302,748 | 2017-12-31 | 8 | CNY |
DiscontinuedOperationGainLossFromDisposalOfDiscontinuedOperationBeforeIncomeTax | 1,007,884,060 | 2016-12-31 | 3 | CNY |
EquityMethodInvestmentSoldCarryingAmount | 996,420,932 | 2018-12-31 | 3 | JPY |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations | -989,472,989 | 2017-06-30 | 14 | CNY |
NotesAndLoansReceivableNetCurrent | 970,988,000 | 2022-12-31 | 15 | USD |
ProceedsFromSaleOfShortTermInvestments | 962,808,000 | 2025-12-31 | 32 | CNY |
DisposalGroupIncludingDiscontinuedOperationRevenue | 952,968,658 | 2016-10-31 | 8 | CNY |
CapitalLeasedAssetsGross | 936,961,787 | 2018-12-31 | 5 | CNY |
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders | 921,520,000 | 2024-12-31 | 10 | CNY |
LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFive | 906,500,000 | 2014-12-31 | 1 | CNY |
ResearchAndDevelopmentExpense | 896,899,000 | 2025-12-31 | 51 | CNY |
LoansAndLeasesReceivableCollateralForSecuredBorrowings | 885,280,000 | 2021-12-31 | 4 | CNY |
CurrentFederalTaxExpenseBenefit | 857,618,000 | 2024-12-31 | 39 | CNY |
OtherLongTermDebtCurrent | 852,655,000 | 2025-12-31 | 1 | CNY |
NoncontrollingInterestIncreaseFromSaleOfParentEquityInterest | 850,134,000 | 2025-12-31 | 23 | CNY |
PurchaseObligationDueInSecondYear | 831,372,000 | 2025-12-31 | 12 | CNY |
CapitalLeasesBalanceSheetAssetsByMajorClassNet | 820,026,260 | 2018-12-31 | 5 | CNY |
ProductWarrantyExpense | 802,000,000 | 2025-12-31 | 48 | CNY |
OtherLongTermDebtNoncurrent | 800,000,000 | 2014-12-31 | 4 | CNY |
StandardProductWarrantyAccrualWarrantiesIssued | 773,498,000 | 2022-12-31 | 17 | CNY |
ProceedsFromIssuanceInitialPublicOffering | 770,201,158 | 2014-12-31 | 8 | CNY |
NetCashProvidedByUsedInInvestingActivities | -768,952,000 | 2025-12-31 | 13 | USD |
IncreaseDecreaseInInventories | 767,586,000 | 2025-12-31 | 18 | USD |
NetCashProvidedByUsedInFinancingActivities | -758,706,000 | 2025-12-31 | 37 | CNY |
InsuranceSettlementsReceivableCurrent | 757,000,000 | 2024-12-31 | 2 | CNY |
IncomeTaxPaidFederalAfterRefundReceived | 751,930,000 | 2025-12-31 | 1 | CNY |
CustomerAdvancesCurrent | 748,958,838 | 2017-12-31 | 18 | CNY |
ProceedsFromNotesPayable | 733,702,000 | 2023-12-31 | 10 | USD |
PledgedAssetsNotSeparatelyReportedFinanceReceivables | 726,035,715 | 2021-12-31 | 18 | CNY |
PrepaidExpenseAndOtherAssetsCurrent | 700,833,000 | 2025-12-31 | 18 | USD |
RetainedEarningsAppropriated | 700,244,270 | 2021-12-31 | 28 | CNY |
EquityMethodInvestments | 698,437,000 | 2025-12-31 | 24 | CNY |
ValueAddedTaxReceivableCurrent | 695,298,614 | 2017-12-31 | 16 | CNY |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect | -686,333,000 | 2025-12-31 | 9 | USD |
DeferredIncomeTaxAssetsNet | 654,402,000 | 2025-12-31 | 8 | USD |
IncreaseDecreaseInAccountsPayable | 651,639,945 | 2018-12-31 | 28 | CNY |
ProceedsFromIssuanceOfCommonStock | 641,065,394 | 2021-12-31 | 18 | CNY |
CurrentForeignTaxExpenseBenefit | 638,005,000 | 2024-12-31 | 38 | CNY |
SellingAndMarketingExpense | 636,635,000 | 2025-12-31 | 18 | USD |
StockIssuedDuringPeriodValueNewIssues | 636,179,444 | 2020-12-31 | 19 | CNY |
NetIncomeLoss | -635,640,000 | 2025-12-31 | 18 | USD |
ComprehensiveIncomeNetOfTax | -629,407,000 | 2025-12-31 | 17 | USD |
LongTermNotesPayable | 625,092,000 | 2025-12-31 | 14 | USD |
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo | 623,041,126 | 2019-12-31 | 10 | CNY |
IncreaseDecreaseInCustomerAdvances | -622,123,401 | 2017-12-31 | 25 | CNY |
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilityPurchasesSalesIssuancesSettlements | -621,058,952 | 2021-12-31 | 2 | CNY |
PaymentsToMinorityShareholders | 620,023,000 | 2025-12-31 | 6 | CNY |
PaymentsToAcquireInterestInSubsidiariesAndAffiliates | 615,100,000 | 2022-12-31 | 18 | CNY |
CapitalLeasesFutureMinimumPaymentsDue | 613,425,249 | 2018-12-31 | 5 | CNY |
PaymentsToAcquireInvestments | 600,000,000 | 2018-12-31 | 23 | CNY |
SaleLeasebackTransactionNetProceedsFinancingActivities | 600,000,000 | 2017-09-30 | 2 | CNY |
ShortTermInvestments | 598,501,000 | 2025-12-31 | 15 | USD |
AllowanceForDoubtfulAccountsReceivableCurrent | 584,127,000 | 2022-12-31 | 50 | CNY |
CapitalLeasesFutureMinimumPaymentsPresentValueOfNetMinimumPayments | 578,193,412 | 2018-12-31 | 5 | CNY |
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedAssets | 574,202,912 | 2017-09-30 | 1 | CNY |
CashAndCashEquivalentsPeriodIncreaseDecrease | -573,114,642 | 2017-12-31 | 25 | CNY |
LossContingencyDamagesSoughtValue | 573,100,000 | 2017-12-31 | 1 | ZAR |
DisposalGroupIncludingDiscontinuedOperationAccountsPayableAndAccruedLiabilitiesCurrent | 570,463,000 | 2025-12-31 | 3 | CNY |
DisposalGroupIncludingDiscontinuedOperationOtherNoncurrentAssets | 558,575,058 | 2015-12-31 | 1 | CNY |
IncomeTaxReconciliationDeductions | 556,400,053 | 2020-09-30 | 4 | CNY |
DisposalGroupIncludingDiscontinuedOperationGrossProfitLoss | 545,598,935 | 2016-10-31 | 8 | CNY |
AdvancesToAffiliate | 538,865,592 | 2021-12-31 | 21 | CNY |
RetainedEarningsUnappropriated | 530,904,000 | 2025-12-31 | 14 | USD |
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths | 529,857,922 | 2019-12-31 | 10 | CNY |
IncreaseDecreaseInAccruedIncomeTaxesPayable | -525,918,000 | 2025-12-31 | 50 | CNY |
LongTermDebtMaturitiesRepaymentsOfPrincipalInRollingYearFive | 524,660,000 | 2025-12-31 | 7 | CNY |
ProceedsFromRepaymentsOfRestrictedCashFinancingActivities | -514,597,104 | 2017-12-31 | 25 | CNY |
InvestmentIncomeInterest | 504,109,000 | 2025-12-31 | 12 | CNY |
InterestAndOtherIncome | 504,000,000 | 2025-12-31 | 29 | CNY |
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedLiabilities | 502,532,912 | 2017-09-30 | 1 | CNY |
DeferredTaxAssetsOther | 501,021,000 | 2025-12-31 | 2 | CNY |
CommonStockSharesAuthorized | 500,000,000 | 2025-12-31 | 36 | shares |
OtherAssets | 487,000,000 | 2025-12-31 | 8 | CNY |
Dividends | 486,826,000 | 2025-12-31 | 6 | CNY |
InventoryWriteDown | 481,461,000 | 2025-12-31 | 18 | USD |
LongTermDebtCurrent | 473,357,366 | 2020-09-30 | 18 | CNY |
GeneralAndAdministrativeExpense | 472,594,000 | 2025-12-31 | 18 | USD |
PaymentsToAcquireRestrictedInvestments | 472,185,000 | 2025-12-31 | 15 | USD |
RestrictedInvestmentsCurrent | 472,185,000 | 2025-12-31 | 17 | USD |
RestrictedInvestmentsNoncurrent | 471,573,000 | 2025-12-31 | 18 | CNY |
ProceedsFromSaleOfPropertyPlantAndEquipment | 471,569,000 | 2023-12-31 | 44 | CNY |
CurrentIncomeTaxExpenseBenefit | 465,784,000 | 2025-12-31 | 48 | CNY |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities | 465,167,000 | 2024-12-31 | 7 | CNY |
RetainedEarningsAccumulatedDeficit | 463,151,264 | 2014-12-31 | 8 | CNY |
AmountOfDilutiveSecuritiesStockOptionsAndRestrictiveStockUnits | 462,751,547 | 2020-12-31 | 7 | CNY |
AccrualForTaxesOtherThanIncomeTaxesCurrent | 460,361,000 | 2025-12-31 | 16 | CNY |
IntangibleAssetsNetExcludingGoodwill | 445,866,000 | 2025-12-31 | 36 | CNY |
IncreaseDecreaseInNotesPayableCurrent | 429,549,469 | 2021-12-31 | 4 | USD |
ProceedsFromSaleOfRestrictedInvestments | 425,150,000 | 2025-12-31 | 15 | USD |
NetIncomeLossAttributableToNoncontrollingInterest | 423,261,000 | 2023-12-31 | 11 | USD |
NotesPayableRelatedPartiesClassifiedCurrent | 419,500,000 | 2022-12-31 | 3 | CNY |
ProceedsFromRelatedPartyDebt | 419,500,000 | 2022-12-31 | 1 | CNY |
RestrictedCashAndCashEquivalentsAtCarryingValue | 418,984,000 | 2025-12-31 | 18 | USD |
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccruals | 418,916,000 | 2025-12-31 | 14 | CNY |
LongTermDebtMaturitiesRepaymentsOfPrincipalInRollingAfterYearFive | 414,506,000 | 2025-12-31 | 7 | CNY |
DisposalGroupIncludingDiscontinuedOperationCostsOfGoodsSold | 407,369,723 | 2016-10-31 | 8 | CNY |
Revenues | 405,220,000 | 2024-12-31 | 6 | CNY |
NetIncomeLossAttributableToNonredeemableNoncontrollingInterest | -393,456,000 | 2025-12-31 | 2 | USD |
IncreaseDecreaseInAccountsPayableTrade | 389,943,000 | 2025-12-31 | 8 | USD |
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsWarrantyReserves | 389,597,000 | 2025-12-31 | 14 | CNY |
NotesPayable | 380,269,000 | 2024-12-31 | 2 | CNY |
EmployeeRelatedLiabilitiesCurrent | 378,236,000 | 2025-12-31 | 18 | USD |
OperatingLeasesFutureMinimumPaymentsDue | 366,620,870 | 2018-12-31 | 9 | CNY |
DisposalGroupIncludingDiscontinuedOperationCashAndCashEquivalents | 358,174,000 | 2023-12-31 | 8 | CNY |
FiveYearScheduleOfMaturitiesOfParentCompanyRepaymentsOfPrincipalAfterYearFive | 358,000,000 | 2013-12-31 | 1 | CNY |
AssetsHeldForSaleNotPartOfDisposalGroupCurrent | 344,553,000 | 2025-12-31 | 14 | CNY |
CapitalLeaseObligationsNoncurrent | 338,412,288 | 2018-12-31 | 5 | CNY |
DeferredTaxAssetsLiabilitiesNetNoncurrent | 338,069,324 | 2018-12-31 | 13 | CNY |
LesseeOperatingLeaseLiabilityPaymentsDue | 335,869,000 | 2025-12-31 | 6 | CNY |
DeferredIncomeTaxLiabilities | 332,066,000 | 2025-12-31 | 16 | CNY |
IncomeTaxReconciliationTaxHolidays | 321,027,000 | 2025-12-31 | 1 | CNY |
IncomeTaxExpenseBenefitContinuingOperationsDiscontinuedOperationsExtraordinaryItems | -320,673,000 | 2022-12-31 | 16 | CNY |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets | 318,475,000 | 2025-12-31 | 51 | CNY |
IncomeTaxExpenseBenefit | -317,591,000 | 2025-12-31 | 18 | USD |
OperatingLeaseLiability | 308,689,000 | 2025-12-31 | 14 | CNY |
FiniteLivedIntangibleAssetsAccumulatedAmortization | 308,292,000 | 2025-12-31 | 34 | CNY |
IncreaseDecreaseInDueFromRelatedPartiesCurrent | 303,074,000 | 2025-12-31 | 15 | CNY |
DebtInstrumentFaceAmount | 300,000,000 | 2019-12-31 | 15 | CNY |
ProceedsFromIssuanceOfMediumTermNotes | 300,000,000 | 2017-07-17 | 1 | USD |
LongTermTransitionBond | 298,075,000 | 2017-09-30 | 2 | CNY |
LongTermDebtNoncurrent | 284,318,344 | 2018-12-31 | 10 | USD |
NotesReceivableRelatedPartiesCurrent | 282,824,000 | 2022-12-31 | 16 | CNY |
ProductWarrantyAccrualPayments | 278,000,000 | 2024-12-31 | 42 | CNY |
DisposalGroupIncludingDiscontinuedOperationGeneralAndAdministrativeExpense | 276,685,730 | 2016-10-31 | 8 | CNY |
DisposalGroupIncludingDiscontinuedOperationOperatingExpense | 276,685,730 | 2016-10-31 | 8 | CNY |
DepositsAssetsCurrent | 276,486,282 | 2017-12-31 | 16 | CNY |
CapitalLeasesFutureMinimumPaymentsDueCurrent | 274,920,585 | 2018-12-31 | 5 | CNY |
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities | 269,197,000 | 2025-12-31 | 51 | CNY |
DisposalGroupIncludingDiscontinuedOperationOperatingIncomeLoss | 268,913,205 | 2016-10-31 | 8 | CNY |
DeferredForeignIncomeTaxExpenseBenefit | -266,241,000 | 2024-12-31 | 12 | CNY |
ProvisionForDoubtfulAccounts | 261,979,000 | 2025-12-31 | 51 | CNY |
OperatingLeaseRightOfUseAsset | 257,627,000 | 2025-12-31 | 15 | CNY |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations | 254,606,000 | 2025-12-31 | 12 | CNY |
ProceedsFromConvertibleDebt | 251,038,000 | 2025-12-31 | 6 | USD |
RestrictedCashAndCashEquivalentsNoncurrent | 248,672,003 | 2017-12-31 | 15 | CNY |
RedeemableNoncontrollingInterestEquityCarryingAmount | 248,220,960 | 2015-12-31 | 2 | USD |
LongTermInvestments | 248,083,000 | 2022-12-31 | 3 | USD |
NetIncomeLossAvailableToCommonStockholdersBasic | -247,575,813 | 2012-12-31 | 2 | USD |
EffectiveIncomeTaxRateReconciliationCrossBorderTaxEffectAmount | -243,257,000 | 2025-12-31 | 1 | CNY |
CapitalLeaseObligationsCurrent | 239,781,124 | 2018-12-31 | 5 | CNY |
AvailableForSaleSecuritiesDebtSecuritiesNoncurrent | 238,464,000 | 2025-12-31 | 6 | CNY |
FairValueMeasurementWithUnobservableInputsReconciliationsRecurringBasisLiabilityValue | 238,464,000 | 2025-12-31 | 5 | CNY |
ImpairmentOfLongLivedAssetsHeldForUse | 237,674,000 | 2025-12-31 | 12 | USD |
ImpairmentOfLongLivedAssetsToBeDisposedOf | 237,674,000 | 2025-12-31 | 14 | USD |
ProductWarrantyAccrualNoncurrent | 236,752,000 | 2025-12-31 | 18 | USD |
InterestPaidNet | 225,867,000 | 2025-12-31 | 18 | USD |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue | 225,727,000 | 2025-12-31 | 50 | CNY |
AllocatedShareBasedCompensationExpense | 225,727,000 | 2025-12-31 | 44 | CNY |
AccruedSalesCommissionCurrent | 223,236,000 | 2025-12-31 | 14 | CNY |
ProceedsFromIssuanceOfRedeemablePreferredStock | 222,941,784 | 2014-12-31 | 1 | USD |
TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests | 220,940,000 | 2025-12-31 | 2 | USD |
OtherNonoperatingIncomeExpense | -219,947,000 | 2025-12-31 | 36 | CNY |
CostOfServicesEnergyServices | 219,104,382 | 2012-12-31 | 1 | CNY |
EquitySecuritiesWithoutReadilyDeterminableFairValueAmount | 216,795,000 | 2025-12-31 | 15 | CNY |
DisposalGroupIncludingDiscontinuedOperationInterestExpense | 215,226,564 | 2016-10-31 | 8 | CNY |
InterestIncomeOther | 214,291,207 | 2021-12-31 | 14 | CNY |
CapitalLeasesFutureMinimumPaymentsDueInTwoYears | 213,714,266 | 2018-12-31 | 5 | CNY |
StandardProductWarrantyAccrualCurrent | 210,075,000 | 2025-12-31 | 28 | CNY |
CommonStockSharesIssued | 209,551,893 | 2025-12-31 | 42 | shares |
CommonStockSharesOutstanding | 209,429,353 | 2025-12-31 | 41 | shares |
IncreaseDecreaseInDueFromRelatedParties | -209,042,882 | 2018-12-31 | 8 | USD |
DeferredTaxLiabilitiesPropertyPlantAndEquipment | 208,825,000 | 2025-12-31 | 14 | CNY |
WeightedAverageNumberOfDilutedSharesOutstanding | 208,412,077 | 2025-12-31 | 51 | shares |
WeightedAverageNumberOfSharesOutstandingBasic | 208,412,077 | 2025-12-31 | 51 | shares |
PurchaseObligationDueInThirdYear | 207,843,000 | 2025-12-31 | 2 | CNY |
OtherAssetsNoncurrent | 206,123,000 | 2022-12-31 | 15 | USD |
GrossProfit | 201,714,000 | 2025-12-31 | 18 | USD |
IncreaseDecreaseInContractWithCustomerLiability | 200,000,000 | 2021-12-31 | 14 | CNY |
ProceedsFromInsuranceSettlementInvestingActivities | 200,000,000 | 2025-12-31 | 4 | CNY |
StandardProductWarrantyAccrualPayments | 199,000,000 | 2025-12-31 | 20 | CNY |
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance | -197,160,000 | 2025-12-31 | 1 | CNY |
ProceedsFromSaleOfProductiveAssets | 195,962,000 | 2025-12-31 | 6 | CNY |
DeferredIncomeTaxExpenseBenefit | -195,386,000 | 2024-12-31 | 11 | USD |
ProceedsFromRepaymentsOfNotesPayable | 191,699,380 | 2017-09-30 | 2 | USD |
OperatingLeaseLiabilityNoncurrent | 190,330,000 | 2025-12-31 | 15 | CNY |
IncreaseDecreaseInNotesReceivableCurrent | 187,087,000 | 2025-12-31 | 18 | USD |
IncreaseDecreaseInAccountsReceivable | 186,951,000 | 2025-12-31 | 51 | CNY |
ProceedsFromOtherShortTermDebt | 186,707,376 | 2012-12-31 | 1 | USD |
ProceedsFromSaleOfLongtermInvestments | 184,683,000 | 2024-12-31 | 1 | CNY |
AccumulatedOtherComprehensiveIncomeLossNetOfTax | 182,844,000 | 2025-12-31 | 35 | CNY |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest | 171,029,533 | 2021-12-31 | 4 | USD |
InterestExpense | 164,952,000 | 2023-12-31 | 3 | USD |
GovernmentAssistanceNonoperatingIncome | 164,011,000 | 2025-12-31 | 1 | USD |
LeaseCost | 162,526,000 | 2025-12-31 | 13 | CNY |
SaleLeasebackTransactionGrossProceedsInvestingActivities | 159,980,000 | 2016-12-31 | 1 | CNY |
DeferredTaxAssetsTaxCreditCarryforwardsForeign | 159,458,000 | 2025-12-31 | 2 | CNY |
LiabilitiesFairValueAdjustment | -155,007,000 | 2025-12-31 | 7 | CNY |
IncomeTaxesPaid | 149,323,000 | 2025-12-31 | 18 | USD |
IncomeLossFromEquityMethodInvestments | -147,862,000 | 2025-12-31 | 42 | CNY |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations | -145,955,038 | 2017-06-30 | 5 | USD |
DiscontinuedOperationGainLossFromDisposalOfDiscontinuedOperationBeforeIncomeTax | 145,165,499 | 2016-12-31 | 1 | USD |
FairValueNetDerivativeAssetLiabilityMeasuredOnRecurringBasisUnobservableInputsReconciliationSales | -140,150,054 | 2020-09-30 | 1 | CNY |
AccountsReceivableRelatedPartiesCurrent | 139,713,000 | 2022-12-31 | 30 | CNY |
OtherAccruedLiabilitiesCurrent | 138,364,000 | 2025-12-31 | 16 | CNY |
ProceedsFromSaleOfShortTermInvestments | 137,680,000 | 2025-12-31 | 13 | USD |
OperatingLeasesFutureMinimumPaymentsDueThereafter | 134,963,554 | 2018-12-31 | 9 | CNY |
IncreaseDecreaseInDeferredCompensation | -133,938,000 | 2025-12-31 | 51 | CNY |
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths | 132,927,000 | 2025-12-31 | 6 | CNY |
SecurityDeposit | 131,611,000 | 2022-12-31 | 10 | CNY |
IncomeTaxReconciliationNondeductibleExpenseResearchAndDevelopment | 129,225,000 | 2025-12-31 | 25 | CNY |
OtherLongTermDebtNoncurrent | 128,936,595 | 2014-12-31 | 2 | USD |
ResearchAndDevelopmentExpense | 128,255,000 | 2025-12-31 | 18 | USD |
CapitalLeasesFutureMinimumPaymentsDueInFourYears | 124,790,399 | 2017-12-31 | 2 | CNY |
CapitalLeasesFutureMinimumPaymentsDueInThreeYears | 124,790,398 | 2018-12-31 | 5 | CNY |
ProceedsFromIssuanceInitialPublicOffering | 124,133,894 | 2014-12-31 | 2 | USD |
OperatingLeasePayments | 124,116,000 | 2025-12-31 | 13 | CNY |
DeferredTaxLiabilitiesOther | 123,241,000 | 2025-12-31 | 14 | CNY |
AmortizationOfIntangibleAssets | 122,166,000 | 2025-12-31 | 51 | CNY |
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree | 121,985,440 | 2019-12-31 | 2 | CNY |
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations | 120,657,796 | 2017-06-30 | 14 | CNY |
OperatingLeaseLiabilityCurrent | 118,359,000 | 2025-12-31 | 15 | CNY |
DebtSecuritiesHeldToMaturityAmortizedCostAfterAllowanceForCreditLossNoncurrent | 117,282,000 | 2025-12-31 | 3 | CNY |
PaymentsForDerivativeInstrumentFinancingActivities | 117,003,600 | 2011-12-31 | 1 | CNY |
CapitalLeasesLesseeBalanceSheetAssetsByMajorClassAccumulatedDeprecation | 116,935,527 | 2018-12-31 | 5 | CNY |
EffectOfExchangeRateOnCashAndCashEquivalents | -116,789,917 | 2021-12-31 | 39 | CNY |
CustomerAdvancesCurrent | 115,112,866 | 2017-12-31 | 9 | USD |
PaymentsToAcquireIntangibleAssets | 114,575,000 | 2025-12-31 | 51 | CNY |
PrepaidInsurance | 114,088,000 | 2022-12-31 | 26 | CNY |
RetainedEarningsAppropriated | 109,883,606 | 2021-12-31 | 14 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo | 108,536,000 | 2025-12-31 | 6 | CNY |
NetCashProvidedByUsedInFinancingActivities | -108,495,000 | 2025-12-31 | 13 | USD |
IncreaseDecreaseInNotesReceivableRelatedParties | -107,743,000 | 2025-12-31 | 22 | CNY |
FinanceLeaseRightOfUseAssetAmortization | 106,616,000 | 2025-12-31 | 13 | CNY |
DerivativeInstrumentsGainLossRecognizedInIncomeNet | -106,203,805 | 2012-12-31 | 3 | CNY |
PledgedAssetsSeparatelyReportedLoansPledgedAsCollateralAtFairValue | 105,281,760 | 2021-12-31 | 4 | CNY |
AvailableForSaleSecuritiesDebtSecurities | 104,134,000 | 2023-12-31 | 3 | CNY |
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive | 100,908,790 | 2019-12-31 | 2 | CNY |
ProceedsFromIssuanceOfCommonStock | 100,597,149 | 2021-12-31 | 14 | USD |
AvailableForSaleDebtSecuritiesAmortizedCostBasis | 100,000,000 | 2022-05-31 | 2 | CNY |
IncreaseDecreaseInOtherOperatingAssets | -99,872,778 | 2020-09-30 | 5 | CNY |
EquityMethodInvestmentRealizedGainLossOnDisposal | -99,809,000 | 2025-12-31 | 11 | CNY |
EquityMethodInvestmentSoldCarryingAmount | 99,800,000 | 2019-12-31 | 7 | CNY |
IncomeTaxReconciliationNondeductibleExpenseOther | -99,480,000 | 2025-12-31 | 1 | CNY |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax | -98,732,000 | 2025-12-31 | 23 | CNY |
InterestIncomeExpenseNonoperatingNet | -97,923,836 | 2021-12-31 | 14 | USD |
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour | 97,463,105 | 2019-12-31 | 2 | CNY |
What to be careful about
What this model itself distrusts about JKS's figures. Written by the derivation as it ran, not added afterwards.
- revenue is annual, not TTM
- operating income is annual, not TTM
- the market value here was 1.7B: 209.4M shares from the filing at the quoted price. The price feed reports 52.4M shares, and that count at this same price gives 437.0M, which is the value the feed itself reports. So the two counts are of different things — a depositary receipt against the ordinary shares behind it, or a count filed in thousands — and the count the price belongs to is used
- there is no operating profit to value; valuation rests on EV/revenue (-0.2x) instead
- analyst estimate not used: trailing EPS is not positive, so a growth rate would be meaningless
- durability rests on 3 of 4 inputs; not tagged: contracted coverage