Jubilant Flame International, Ltd (JFIL)

Every figure below is the company's own, as filed. Nothing is estimated and nothing is smoothed — a period the filing does not support is left blank rather than drawn. Quarters are the company's own, counted from its financial year ending 02-28. Amounts in USD.

Revenue Annual

0 40K 80K 120K FY11: 104.3K FY12: 105.9K FY18: 5.1K FY19: 53.1K FY20: 37K FY21: 0 FY22: 0 FY23: 0 FY24: 0 FY25: 0 FY26: 0 FY11 FY12 FY18 FY19 FY20 FY21 FY22 FY23 FY24 FY25 FY26

Gross Profit Annual

0 25K 50K 75K FY11: 68.2K FY12: 39.8K FY11 FY12

Operating Income Annual

-900K -600K -300K 0 300K 600K 900K FY11: 21.9K FY12: -129.7K FY13: -94K FY14: -336.2K FY15: -244.4K FY16: -833.9K FY17: -781.1K FY18: -594.2K FY19: -316.1K FY20: -76.1K FY21: -84.2K FY22: -64.8K FY23: -61.5K FY24: -67.4K FY25: -59.7K FY26: -63.5K FY12 FY14 FY16 FY18 FY20 FY22 FY24 FY26

Net Income Annual

-900K -600K -300K 0 300K 600K 900K FY11: 15.9K FY12: -133.3K FY13: -209.9K FY14: -336.2K FY15: -244.4K FY16: -833.9K FY17: -781.1K FY18: -594.2K FY19: -316.1K FY20: -76.1K FY21: -84.2K FY21: -84.2K FY22: -64.8K FY23: -61.5K FY24: -67.4K FY25: -59.7K FY26: -63.5K FY11 FY13 FY15 FY17 FY19 FY21 FY22 FY24 FY26

Cost of Revenue Annual

-25K 0 25K 50K 75K FY11: 36.1K FY12: 66.1K FY18: -5.1K FY19: 53.1K FY20: 12.8K FY21: 0 FY22: 0 FY23: 0 FY24: 0 FY25: 0 FY26: 0 FY11 FY12 FY18 FY19 FY20 FY21 FY22 FY23 FY24 FY25 FY26

Operating Cash Flow Annual

-120K -80K -40K 0 40K 80K 120K FY11: 85.5K FY12: -86.1K FY13: -99K FY14: -66.2K FY15: -59.9K FY16: -98.4K FY17: -109.6K FY18: -102.8K FY19: -48.7K FY20: -47.8K FY21: -69.4K FY22: -39.7K FY23: -40.1K FY24: -63.9K FY25: -69.8K FY26: -49.3K FY12 FY14 FY16 FY18 FY20 FY22 FY24 FY26

Free Cash Flow Annual

Nothing in this filer's XBRL supports this figure for the periods asked for, so there is nothing to draw. That is a gap in the filing, not a zero.

Shares Outstanding Annual

0 7M 14M 21M FY11: 212.2K FY12: 4.1M FY13: 5.4M FY24: 20M FY25: 20M FY26: 20M FY11 FY12 FY13 FY24 FY25 FY26

Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.

EPS TTM

-0.18 -0.12 -0.06 0.00 0.06 0.12 0.18 Q2 '12: 0.06 Q3 '12: 0.05 Q4 '12: -0.04 Q1 '13: -0.03 Q2 '13: -0.03 Q3 '13: -0.03 Q4 '13: -0.04 Q1 '14: -0.04 Q2 '14: -0.04 Q3 '14: -0.03 Q4 '14: -0.04 Q1 '15: -0.05 Q2 '15: -0.05 Q3 '15: -0.06 Q4 '15: -0.04 Q1 '16: -0.04 Q2 '16: -0.04 Q3 '16: -0.04 Q4 '16: -0.12 Q1 '17: -0.13 Q2 '17: -0.14 Q3 '17: -0.15 Q4 '17: -0.07 Q1 '18: -0.06 Q2 '18: -0.05 Q3 '18: -0.04 Q4 '18: -0.03 Q1 '19: -0.03 Q2 '19: -0.03 Q3 '19: -0.03 Q4 '19: -0.03 Q1 '20: -0.02 Q2 '20: -0.01 Q3 '20: 0.00 Q4 '20: 0.00 Q1 '21: 0.00 Q2 '21: 0.00 Q3 '21: 0.00 Q4 '21: 0.00 Q1 '22: 0.00 Q2 '22: 0.00 Q3 '22: 0.00 Q4 '25: 0.00 Q1 '26: 0.00 Q2 '26: 0.00 Q3 '26: 0.00 Q4 '26: 0.00 Q1 '27: 0.00 Q3 '13 Q1 '15 Q3 '16 Q1 '18 Q3 '19 Q1 '21 Q3 '22 Q1 '27

The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.