Stock Scorer

Jetblue Airways Corp (JBLU)

Every figure this model derived for JBLU, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-06-30.

The figures, and where each came from

This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.

FigureValueXBRL tagAs at
capex 953,000,000 PaymentsToAcquireProductiveAssets 2026-06-30
cash 2,020,000,000 CashAndCashEquivalentsAtCarryingValue 2026-06-30
current assets 3,157,000,000 AssetsCurrent 2026-06-30
current liabilities 4,534,000,000 LiabilitiesCurrent 2026-06-30
equity 1,587,000,000 StockholdersEquity 2026-06-30
interest expense 584,000,000 InterestExpenseNonoperating 2026-06-30
ocf -128,000,000 NetCashProvidedByUsedInOperatingActivities 2026-06-30
revenue 318,000,000 SellingAndMarketingExpense 2026-06-30
sbc 38,000,000 ShareBasedCompensation 2026-06-30

The ratios

The figures themselves rather than their scores — what somebody looking up JBLU on one particular measure came for.

RatioValue
cash operating margin57.86
current ratio1.25
current ratio reported0.7
deferred revenue growth18.91
dilution pct4.66
ev owner earnings-7.23
ev sales25.44
fcf margin-339.94
growth cv1.15
interest cover-0.97
net debt ebitda47.31
operating margin-177.67
owner earnings margin-351.89
revenue growth2.58
revenue growth per share-1.98
roic-5.25
rule of 40-175.09
sbc pct revenue11.95

Everything else this filing tags

400 more elements from JBLU's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.

ElementNewestAs of PeriodsUnit
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestExercisableNumber21,550,526,000,0002011-12-31 1shares
Assets16,371,000,0002026-06-30 136USD
LiabilitiesAndStockholdersEquity16,371,000,0002026-06-30 136USD
FlightEquipmentGross15,284,000,0002026-06-30 124USD
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAfterAccumulatedDepreciationAndAmortization11,252,000,0002026-06-30 16USD
PropertyPlantAndEquipmentNet10,970,000,0002025-09-30 120USD
FlightEquipmentNet10,756,000,0002026-06-30 124USD
DebtAndCapitalLeaseObligations8,537,000,0002026-06-30 41USD
LongTermDebt8,478,000,0002026-06-30 114USD
LongTermDebtAndCapitalLeaseObligationsIncludingCurrentMaturities8,478,000,0002026-06-30 10USD
LongTermDebtFairValue8,320,000,0002026-06-30 114USD
LongTermDebtAndCapitalLeaseObligations8,001,000,0002026-06-30 136USD
UnrecordedUnconditionalPurchaseObligationBalanceSheetAmount5,471,000,0002026-06-30 20USD
CostsAndExpenses5,302,000,0002026-06-30 222USD
RevenueFromContractWithCustomerExcludingAssessedTax4,937,000,0002026-06-30 139USD
FlightEquipmentAccumulatedDepreciation4,686,000,0002026-06-30 124USD
LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFive4,459,000,0002025-12-31 41USD
AdditionalPaidInCapitalCommonStock3,451,000,0002026-06-30 136USD
UnrecordedUnconditionalPurchaseObligationDueAfterFiveYears3,375,000,0002025-12-31 20USD
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest3,373,000,0002023-03-31 99USD
CashCashEquivalentsAndShortTermInvestments3,100,000,0002020-12-31 1USD
ContractWithCustomerLiability3,045,000,0002026-06-30 66USD
DeferredIncomeTaxLiabilities2,503,000,0002025-12-31 22USD
DeferredTaxLiabilitiesPropertyPlantAndEquipment2,233,000,0002025-12-31 30USD
DeferredTaxAssetsGross2,189,000,0002025-12-31 16USD
ContractualObligationDueInSecondYear2,100,000,0002022-12-31 1USD
DeferredTaxAssetsNet2,056,000,0002025-12-31 30USD
TreasuryStockCommonValue2,021,000,0002026-06-30 32USD
ContractWithCustomerLiabilityCurrent2,000,000,0002026-06-30 52USD
PurchaseObligationDueAfterFifthYear2,000,000,0002020-06-30 16USD
TreasuryStockValue1,995,000,0002022-06-30 104USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents1,919,000,0002026-06-30 136USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree1,835,000,0002026-06-30 52USD
LineOfCreditFacilityRemainingBorrowingCapacity1,800,000,0002021-06-30 3USD
PurchaseObligationDueInFifthYear1,800,000,0002020-06-30 16USD
ContractualObligationDueInThirdYear1,800,000,0002022-12-31 1USD
LaborAndRelatedExpense1,771,000,0002026-06-30 222USD
SalesRevenueServicesNet1,754,000,0002018-03-31 162USD
PurchaseObligationDueInFourthYear1,700,000,0002020-06-30 16USD
PassengerRevenue1,692,000,0002018-03-31 114USD
ContractualObligationDueInNextTwelveMonths1,600,000,0002022-12-31 1USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect1,561,000,0002020-09-30 24USD
LesseeOperatingLeaseLiabilityPaymentsDue1,488,000,0002025-12-31 10USD
FuelCosts1,484,000,0002026-06-30 222USD
PropertyPlantAndEquipmentOther1,410,000,0002026-06-30 136USD
ContractualObligationDueInFourthYear1,400,000,0002022-12-31 1USD
CashAndCashEquivalentsFairValueDisclosure1,297,000,0002026-06-30 10USD
DeferredTaxLiabilitiesNoncurrent1,251,000,0002019-12-31 84USD
DeferredTaxAssetsOperatingLossCarryforwards1,218,000,0002025-12-31 26USD
OperatingLossCarryforwards1,200,000,0002025-12-31 3USD
PaymentsToAcquireAvailableForSaleSecurities1,162,000,0002020-09-30 96USD
PurchaseObligationDueInNextTwelveMonths1,120,000,0002016-12-31 2USD
DeferredAirTrafficRevenue1,119,000,0002019-12-31 72USD
ContractWithCustomerLiabilityRevenueRecognized1,100,000,0002026-06-30 66USD
PurchaseObligationDueInSecondYear1,100,000,0002020-06-30 16USD
OperatingLeasesFutureMinimumPaymentsDue1,089,000,0002018-12-31 11USD
ShortTermBorrowings984,000,0002020-06-30 14USD
ProceedsFromSaleOfAvailableForSaleSecurities944,000,0002020-09-30 95USD
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive938,000,0002025-12-31 10USD
OperatingLeaseLiability918,000,0002025-12-31 10USD
PropertyPlantAndEquipmentOtherAccumulatedDepreciation914,000,0002026-06-30 124USD
CommonStockSharesAuthorized900,000,0002026-06-30 137shares
PurchaseObligationDueInThirdYear900,000,0002020-06-30 16USD
OperatingLeaseRightOfUseAsset850,000,0002026-06-30 60USD
OperatingLeaseLiabilityNoncurrent811,000,0002026-06-30 60USD
OtherCommitmentDueInNextTwelveMonths800,000,0002017-12-31 1USD
StockRepurchaseProgramAuthorizedAmount1800,000,0002019-09-19 16USD
LeaseCost755,000,0002025-12-31 31USD
OtherCostAndExpenseOperating745,000,0002026-06-30 222USD
ContractWithCustomerLiabilityNoncurrent737,000,0002026-06-30 52USD
AccountsPayableCurrent674,000,0002026-06-30 136USD
EmployeeRelatedLiabilitiesCurrent661,000,0002026-06-30 136USD
DeferredTaxAssetsLiabilitiesNet-658,000,0002014-12-31 8USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour656,000,0002026-06-30 52USD
FiniteLivedIntangibleAssetsAccumulatedAmortization655,000,0002026-06-30 45USD
OtherAccruedLiabilitiesCurrent625,000,0002026-06-30 136USD
AssetsFairValueDisclosure624,000,0002012-09-30 6USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest-607,000,0002026-06-30 65USD
VariableLeaseCost594,000,0002025-12-31 31USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive589,000,0002025-12-31 42USD
StockIssuedDuringPeriodValueEmployeeBenefitPlan584,000,0002020-12-31 3USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo582,000,0002026-06-30 52USD
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount570,000,0002025-12-31 10USD
RepaymentsOfLongTermDebtAndCapitalSecurities570,000,0002026-06-30 76USD
AvailableForSaleSecurities569,000,0002020-09-30 78USD
NetIncomeLoss-566,000,0002026-06-30 301USD
ComprehensiveIncomeNetOfTax-564,000,0002026-06-30 204USD
FinanceLeaseLiabilityPaymentsDue564,000,0002025-12-31 9USD
TaxCutsAndJobsActOf2017IncompleteAccountingProvisionalIncomeTaxExpenseBenefit-551,000,0002017-12-31 1USD
LineOfCreditFacilityCurrentBorrowingCapacity550,000,0002020-12-31 1USD
CommonStockSharesIssued540,000,0002026-06-30 136shares
UnrecordedUnconditionalPurchaseObligationBalanceOnSecondAnniversary525,000,0002026-06-30 45USD
MarketableSecurities512,000,0002026-06-30 124USD
PropertyPlantAndEquipmentOtherNet496,000,0002026-06-30 124USD
ProceedsFromIssuanceOfLongTermDebt495,000,0002026-06-30 122USD
FrequentFlierLiabilityNoncurrent481,000,0002019-12-31 16USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths478,000,0002026-06-30 36USD
LongTermDebtAndCapitalLeaseObligationsCurrent477,000,0002026-06-30 136USD
DeferredTaxLiabilities447,000,0002025-12-31 30USD
OperatingLeasesFutureMinimumPaymentsDueThereafter446,000,0002018-12-31 8USD
FinanceLeaseRightOfUseAsset444,000,0002025-12-31 20USD
UnrecordedUnconditionalPurchaseObligationBalanceOnThirdAnniversary444,000,0002026-06-30 45USD
HeldToMaturitySecurities440,000,0002026-06-30 106USD
ReceivablesNetCurrent434,000,0002026-06-30 136USD
FinanceLeaseLiability431,000,0002026-06-30 57USD
InterestPaid427,000,0002025-12-31 45USD
CapitalLeasesFutureMinimumPaymentsDueThereafter416,000,0002018-12-31 8USD
Depreciation414,000,0002023-09-30 118USD
DeferredTaxAssetsTaxCreditCarryforwardsAlternativeMinimumTax410,000,0002014-12-31 4USD
LineOfCreditFacilityMaximumBorrowingCapacity400,000,0002017-03-31 9USD
PurchaseObligationFutureMinimumPaymentsRemainderOfFiscalYear400,000,0002020-06-30 13USD
DeferredIncomeTaxLiabilitiesNet399,000,0002026-06-30 52USD
AircraftMaintenanceMaterialsAndRepairs398,000,0002026-06-30 201USD
UnrecordedUnconditionalPurchaseObligationBalanceOnFifthAnniversary398,000,0002025-12-31 26USD
PrepaidExpenseAndOtherAssetsCurrent387,000,0002026-06-30 106USD
UnrecordedUnconditionalPurchaseObligationBalanceOnFirstAnniversary383,000,0002026-06-30 39USD
OtherAssetsNoncurrent380,000,0002026-06-30 136USD
StockRepurchaseProgramRemainingAuthorizedRepurchaseAmount1380,000,0002016-12-31 1USD
CommonStockSharesOutstanding377,000,0002026-06-30 135shares
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect-376,000,0002026-06-30 52USD
WeightedAverageNumberOfDilutedSharesOutstanding373,600,0002026-06-30 201shares
WeightedAverageNumberOfSharesOutstandingBasic373,600,0002026-06-30 201shares
FinanceLeaseLiabilityNoncurrent370,000,0002025-12-31 20USD
OperatingIncomeLoss-365,000,0002026-06-30 302USD
MarketableSecuritiesCurrent364,000,0002026-06-30 136USD
DepreciationAndAmortization362,000,0002026-06-30 222USD
DepreciationDepletionAndAmortization362,000,0002026-06-30 34USD
NotionalAmountOfInterestRateDerivatives355,000,0002012-09-30 5USD
LandingFeesAndOtherRentals352,000,0002026-06-30 201USD
UnrecordedUnconditionalPurchaseObligationBalanceOnFourthAnniversary338,000,0002026-06-30 45USD
UnrecordedUnconditionalPurchaseObligationDueInRemainderOfFiscalYear337,000,0002026-06-30 25USD
FiniteLivedIntangibleAssetsNet333,000,0002026-06-30 46USD
OperatingLeasesRentExpenseNet331,000,0002018-12-31 24USD
InventoryNet304,000,0002026-06-30 82USD
OtherLiabilitiesNoncurrent302,000,0002026-06-30 136USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments-290,000,0002021-06-30 157USD
NetCashProvidedByUsedInInvestingActivities-277,000,0002026-06-30 152USD
DebtInstrumentDecreaseRepayments270,000,0002013-09-30 11USD
RestrictedCash263,000,0002026-06-30 36USD
RestrictedCashAndCashEquivalents263,000,0002026-06-30 7USD
DeferredTaxAssetsDeferredIncome262,000,0002025-12-31 30USD
HeldToMaturitySecuritiesCurrent256,000,0002017-12-31 12USD
RestrictedCashAndCashEquivalentsNoncurrent251,000,0002026-06-30 150USD
InterestPaidNet246,000,0002026-06-30 65USD
NonoperatingIncomeExpense-242,000,0002026-06-30 222USD
ProceedsFromDivestitureOfBusinesses241,000,0002014-12-31 7USD
AvailableForSaleSecuritiesFairValueDisclosure239,000,0002012-09-30 6USD
LongTermDebtMaturitiesRepaymentsOfPrincipalRemainderOfFiscalYear236,000,0002026-06-30 24USD
DeferredTaxLiabilitiesLeasingArrangements227,000,0002025-12-31 14USD
IncreaseDecreaseInOperatingCapital-220,000,0002026-06-30 104USD
FinanceLeaseLiabilityPaymentsDueAfterYearFive219,000,0002025-12-31 9USD
ProceedsFromIssuanceOfSecuredDebt218,000,0002019-09-30 2USD
LongTermInvestments215,000,0002026-06-30 20USD
DebtInstrumentFaceAmount210,000,0002013-09-30 13USD
PaymentsForCapitalImprovements190,000,0002014-12-31 4USD
NetIncomeLossAvailableToCommonStockholdersDiluted188,000,0002018-12-31 94USD
DeferredTaxAssetInterestCarryforward181,000,0002025-12-31 8USD
ValuationAllowancesAndReservesBalance176,000,0002025-12-31 44USD
DeferredTaxAssetsNetCurrent164,000,0002016-12-31 14USD
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate-163,000,0002025-12-31 45USD
TreasuryStockCommonShares163,000,0002026-06-30 32shares
AcceleratedShareRepurchasesSettlementPaymentOrReceipt160,000,0002020-02-25 58USD
PaymentsForRepurchaseOfCommonStock160,000,0002020-12-31 29USD
OperatingLeasesFutureMinimumPaymentsDueCurrent159,000,0002018-12-31 8USD
DeferredFederalIncomeTaxExpenseBenefit-158,000,0002025-12-31 45USD
DepositsOnFlightEquipment158,000,0002026-06-30 124USD
TreasuryStockShares158,000,0002022-06-30 104shares
OperatingLeasePayments155,000,0002025-12-31 31USD
DefinedContributionPlanCostRecognized152,000,0002026-06-30 188USD
RetainedEarningsAccumulatedDeficit151,000,0002026-06-30 136USD
MarketableSecuritiesNoncurrent148,000,0002026-06-30 136USD
PrepaidExpenseCurrent146,000,0002019-12-31 20USD
ValuationAllowancesAndReservesDeductions141,000,0002025-12-31 32USD
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths139,000,0002025-12-31 7USD
OperatingLeasesFutureMinimumPaymentsDueInTwoYears138,000,0002018-12-31 8USD
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest135,000,0002012-12-31 6USD
DeferredTaxAssetsValuationAllowance133,000,0002025-12-31 17USD
OperatingLeaseCost133,000,0002025-12-31 31USD
PaymentsToAcquireBusinessesNetOfCashAcquired131,000,0002023-12-31 12USD
CashAndCashEquivalentsPeriodIncreaseDecrease-130,000,0002017-12-31 76USD
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo128,000,0002025-12-31 10USD
OperatingLeasesFutureMinimumPaymentsDueInThreeYears124,000,0002018-12-31 8USD
DebtConversionOriginalDebtAmount1123,000,0002011-12-31 3USD
IncreaseDecreaseInAirTrafficLiability1118,000,0002019-12-31 27USD
RepaymentsOfDebt118,000,0002021-09-15 7USD
IncreaseDecreaseInContractWithCustomerLiability116,000,0002025-12-31 18USD
FinanceLeaseLiabilityUndiscountedExcessAmount115,000,0002025-12-31 9USD
EquityMethodInvestments114,000,0002026-06-30 54USD
OperatingLeasesFutureMinimumPaymentsDueInFourYears113,000,0002018-12-31 8USD
DeferredTaxAssetsCapitalLossCarryforwards110,000,0002025-12-31 17USD
LesseeOperatingLeaseLiabilityPaymentsDueYearThree110,000,0002025-12-31 10USD
OperatingLeasesFutureMinimumPaymentsDueInFiveYears109,000,0002018-12-31 8USD
StockIssuedDuringPeriodValueNewIssues109,000,0002009-12-31 3USD
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance108,000,0002024-12-31 20USD
CapitalLeasesFutureMinimumPaymentsPresentValueOfNetMinimumPayments107,000,0002018-12-31 7USD
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsEmployeeBenefits105,000,0002025-12-31 30USD
FinanceLeaseLiabilityPaymentsDueNextTwelveMonths105,000,0002025-12-31 6USD
EscrowDeposit100,000,0002025-12-31 2USD
OperatingLeaseLiabilityCurrent97,000,0002026-06-30 60USD
AssetsHeldForSaleNotPartOfDisposalGroupCurrent97,000,0002026-06-30 10USD
OperatingLossCarryforwardsValuationAllowance93,000,0002023-12-31 2USD
CapitalLeaseObligations92,000,0002019-09-30 46USD
NoncashMergerRelatedCosts92,000,0002023-12-31 3USD
CapitalLeaseObligationsNoncurrent90,000,0002018-12-31 7USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFour89,000,0002025-12-31 10USD
EquitySecuritiesWithoutReadilyDeterminableFairValueAmount88,000,0002026-06-30 22USD
LineOfCreditFacilityDecreaseRepayments88,000,0002012-09-30 3USD
LineOfCreditFacilityMaximumAmountOutstandingDuringPeriod88,000,0002011-10-31 2USD
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities86,000,0002016-12-31 12USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFive84,000,0002025-12-31 10USD
SaleAndLeasebackTransactionGainLossNet84,000,0002025-12-31 32USD
RepaymentsOfDebtAndCapitalLeaseObligations83,000,0002022-03-31 23USD
TaxCreditCarryforwardAmount83,000,0002021-12-31 4USD
ValuationAllowanceDeferredTaxAssetChangeInAmount82,000,0002022-12-31 16USD
FinanceLeaseLiabilityCurrent79,000,0002025-12-31 20USD
AdvertisingExpense76,000,0002025-12-31 44USD
LeaseholdImprovementsGross76,000,0002014-12-31 4USD
IndefiniteLivedDomesticSlotsAndRoutes75,000,0002014-03-31 4USD
PaymentsToAcquireIntangibleAssets75,000,0002014-03-31 2USD
AvailableForSaleSecuritiesDebtSecurities72,000,0002026-06-30 66USD
CapitalLeasesLesseeBalanceSheetAssetsByMajorClassAccumulatedDeprecation72,000,0002018-12-31 14USD
FiniteLivedIntangibleAssetsGross72,000,0002011-11-30 1USD
ProceedsFromSalesOfAssetsInvestingActivities71,000,0002026-06-30 18USD
IncreaseDecreaseInAirTrafficLiability70,000,0002010-12-31 3USD
CapitalLeasesIncomeStatementInterestExpense68,000,0002012-12-31 2USD
NotionalAmountOfInterestRateCashFlowHedgeDerivatives68,000,0002013-09-30 5USD
FinanceLeasePrincipalPayments67,000,0002025-12-31 31USD
LineOfCreditFacilityCommitmentFeeAmount65,000,0002022-11-30 1USD
NetCashProvidedByUsedInFinancingActivities-64,000,0002026-06-30 152USD
PaymentsToAcquireAvailableForSaleSecuritiesDebt64,000,0002026-06-30 52USD
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets63,000,0002025-12-31 33USD
OtherSalesRevenueNet62,000,0002018-03-31 114USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAvailableForGrant60,615,3402013-12-31 9shares
FinanceLeaseLiabilityPaymentsDueYearFive60,000,0002025-12-31 9USD
FinanceLeaseLiabilityPaymentsDueYearFour60,000,0002025-12-31 9USD
FinanceLeaseLiabilityPaymentsDueYearThree60,000,0002025-12-31 9USD
FinanceLeaseLiabilityPaymentsDueYearTwo60,000,0002025-12-31 9USD
ProceedsFromSaleOfAvailableForSaleSecuritiesDebt60,000,0002026-06-30 52USD
RestrictedCashNoncurrent59,000,0002021-09-30 2USD
CumulativeEffectOnRetainedEarningsNetOfTax158,000,0002017-12-31 2USD
NewAccountingPronouncementOrChangeInAccountingPrincipleCumulativeEffectOfChangeOnEquityOrNetAssets158,000,0002017-01-01 5USD
LettersOfCreditOutstandingAmount58,000,0002026-06-30 13USD
InterestExpense57,000,0002019-09-30 117USD
DeferredTaxAssetsOperatingLossCarryforwardsForeign56,000,0002018-12-31 1USD
ImpairmentOfInvestments53,000,0002008-12-31 1USD
InterestCostsIncurred53,000,0002024-03-31 75USD
ProceedsFromIncomeTaxRefunds52,000,0002023-06-30 2USD
CapitalizedComputerSoftwareNet50,000,0002011-12-31 1USD
AdjustmentForAmortization48,000,0002023-09-30 118USD
DeferredIncomeTaxExpenseBenefit-48,000,0002026-06-30 151USD
PropertySubjectToOrAvailableForOperatingLeaseNet46,000,0002011-12-31 2USD
PurchaseCommitmentRemainingMinimumAmountCommitted45,000,0002013-12-31 1USD
OwnshareLendingArrangementSharesIssued44,900,0002011-09-30 3shares
DebtInstrumentAnnualPrincipalPayment44,000,0002011-12-31 1USD
RightOfUseAssetObtainedInExchangeForFinanceLeaseLiability44,000,0002026-06-30 22USD
DeferredTaxLiabilitiesOther43,000,0002025-12-31 14USD
InventoryValuationReserves43,000,0002026-06-30 80USD
DeferredTaxAssetsOperatingLossCarryforwardsDomestic42,000,0002018-12-31 6USD
StockIssuedDuringPeriodSharesEmployeeBenefitPlan42,000,0002020-12-31 1shares
IncomeTaxExpenseBenefit-41,000,0002026-06-30 221USD
ProceedsFromSaleAndMaturityOfHeldToMaturitySecurities41,000,0002026-06-30 139USD
TaxCreditCarryforwardValuationAllowance41,000,0002023-12-31 4USD
AllocatedShareBasedCompensationExpense40,000,0002025-12-31 33USD
CapitalLeasesFutureMinimumPaymentsDueCurrent40,000,0002018-12-31 8USD
CapitalLeasesFutureMinimumPaymentsDueInFiveYears40,000,0002018-12-31 8USD
CapitalLeasesFutureMinimumPaymentsDueInFourYears40,000,0002018-12-31 8USD
CapitalLeasesFutureMinimumPaymentsDueInThreeYears40,000,0002018-12-31 8USD
CapitalLeasesFutureMinimumPaymentsDueInTwoYears40,000,0002018-12-31 8USD
CashAcquiredFromAcquisition40,000,0002011-12-31 1USD
InvestmentIncomeInterest40,000,0002026-06-30 30USD
DeferredTaxAssetsInProcessResearchAndDevelopment38,000,0002025-12-31 8USD
CustomerLoyaltyProgramLiabilityCurrent37,000,0002017-12-31 8USD
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized37,000,0002025-12-31 15USD
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities36,000,0002025-12-31 45USD
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear34,000,0002019-09-30 3USD
AssetsHeldForSaleNotPartOfDisposalGroup33,000,0002024-12-31 1USD
OwnshareLendingArrangementSharesOutstandingValue32,000,0002015-12-31 16USD
RelatedPartyTransactionExpensesFromTransactionsWithRelatedParty32,000,0002015-12-31 8USD
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability32,000,0002026-06-30 61USD
AircraftRental30,000,0002026-06-30 201USD
IncreaseDecreaseInRestrictedCash30,000,0002008-12-31 1USD
ValuationAllowancesAndReservesChargedToCostAndExpense30,000,0002025-12-31 32USD
UnrecognizedTaxBenefits29,000,0002025-12-31 59USD
GainLossOnDispositionOfAssets128,000,0002026-06-30 37USD
IncomeTaxReconciliationStateAndLocalIncomeTaxes-28,000,0002024-12-31 42USD
OtherTaxExpenseBenefit-28,000,0002018-12-31 4USD
TaxCutsAndJobsActOf2017IncomeTaxExpenseBenefit-28,000,0002018-12-31 5USD
SeveranceCosts128,000,0002025-12-31 7USD
DebtConversionConvertedInstrumentSharesIssued127,400,0002011-12-31 3shares
FinanceLeaseRightOfUseAssetAmortization27,000,0002025-12-31 28USD
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities27,000,0002010-12-31 3USD
SaleLeasebackTransactionGrossProceeds26,000,0002008-12-31 1USD
DeferredStateAndLocalIncomeTaxExpenseBenefit-25,000,0002025-12-31 45USD
PreferredStockSharesAuthorized25,000,0002026-06-30 136shares
InterestExpenseLesseeAssetsUnderCapitalLease23,000,0002018-12-31 24USD
CapitalLeasesIncomeStatementAmortizationExpense22,000,0002018-12-31 24USD
IncreaseDecreaseInReceivables22,000,0002025-12-31 48USD
SignificantPurchaseCommitmentRemainingMinimumAmountCommitted21,000,0002012-12-31 2USD
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue20,000,0002026-06-30 123USD
LongTermPurchaseCommitmentAmount20,000,0002014-06-10 1USD
SubleaseIncome20,000,0002025-12-31 29USD
CommonStockCapitalSharesReservedForFutureIssuance19,200,0002025-12-31 15shares
ProceedsFromIssuanceOfCommonStock19,000,0002026-06-30 133USD
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan19,000,0002026-06-30 83USD
InterestIncomeOther19,000,0002024-03-31 2USD
CapitalLeaseObligationsCurrent17,000,0002018-12-31 7USD
DeferredTaxAssetsOther17,000,0002025-12-31 24USD
FinanceLeaseInterestExpense16,000,0002025-12-31 31USD
FinanceLeaseInterestPaymentOnLiability16,000,0002025-12-31 31USD
LiabilitiesFairValueDisclosure16,000,0002012-09-30 6USD
PaymentsToAcquireHeldToMaturitySecurities16,000,0002026-06-30 137USD
UnamortizedDebtIssuanceExpense16,000,0002015-12-31 2USD
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax15,000,0002025-12-31 48USD
DebtSecuritiesRealizedGainLoss15,000,0002025-12-31 13USD
AdjustmentsToAdditionalPaidInCapitalWarrantIssued14,000,0002021-12-31 19USD
CapitalLeasesFutureMinimumPaymentsInterestIncludedInPayments14,000,0002018-12-31 7USD
StockholdersEquityOther14,000,0002015-12-31 19USD
DeferredTaxAssetsTaxCreditCarryforwardsOther14,000,0002025-12-31 10USD
CapitalLeasesFutureMinimumPaymentsReceivableCurrent13,000,0002014-12-31 4USD
CapitalLeasesFutureMinimumPaymentsReceivableInFourYears13,000,0002014-12-31 4USD
CapitalLeasesFutureMinimumPaymentsReceivableInThreeYears13,000,0002014-12-31 4USD
CapitalLeasesFutureMinimumPaymentsReceivableInTwoYears13,000,0002014-12-31 4USD
TreasuryStockSharesAcquired13,000,0002020-12-31 165shares
ImpairmentOfLongLivedAssetsToBeDisposedOf13,000,0002025-12-31 7USD
DeferredCostsCurrentAndNoncurrent12,000,0002016-09-30 6USD
IncomeTaxReconciliationNondeductibleExpense12,000,0002025-12-31 24USD
LossContingencyRangeOfPossibleLossMaximum12,000,0002012-03-31 1USD
RestrictedCashAndCashEquivalentsAtCarryingValue12,000,0002026-06-30 24USD
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax12,000,0002025-12-31 18USD
DebtSecuritiesAvailableForSaleGainLoss12,000,0002025-09-30 13USD
IncomeTaxReconciliationDeductions12,000,0002024-12-31 3USD
AdjustmentsNoncashItemsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivitiesOther11,000,0002011-03-31 13USD
CapitalLeasesFutureMinimumSubleaseRentals11,000,0002011-12-31 1USD
CurrentIncomeTaxExpenseBenefit11,000,0002025-12-31 45USD
InterestCostsCapitalized11,000,0002013-09-30 57USD
InterestRateCashFlowHedgeGainLossToBeReclassifiedDuringNext12MonthsNet-11,000,0002011-06-30 2USD
OtherComprehensiveIncomeLossDerivativeExcludedComponentIncreaseDecreaseAdjustmentsAfterTax-11,000,0002020-09-30 8USD
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax-11,000,0002020-12-31 107USD
EquitySecuritiesFvNi11,000,0002022-09-30 4USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAuthorized10,500,0002020-12-31 6shares
DebtSecuritiesAvailableForSaleAccumulatedGrossUnrealizedGainLossBeforeTax-10,000,0002021-12-31 6USD
DeferredTaxAssetsTaxCreditCarryforwards9,000,0002015-12-31 5USD
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense9,000,0002011-12-31 1USD
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax-9,000,0002020-12-31 82USD
ProceedsFromSaleOfPropertyPlantAndEquipment9,000,0002013-06-30 8USD
UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate9,000,0002025-12-31 15USD
CumulativeEffectOfNewAccountingPrincipleInPeriodOfAdoption8,000,0002016-01-01 8USD
CurrentForeignTaxExpenseBenefit8,000,0002025-12-31 30USD
NewAccountingPronouncementOrChangeInAccountingPrincipleEffectOfAdoptionQuantification8,000,0002016-12-31 4USD
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax-8,000,0002020-03-31 90USD
OtherComprehensiveIncomeLossReclassificationAdjustmentOnDerivativesIncludedInNetIncomeNetOfTax8,000,0002013-09-30 9USD
ProceedsFromSaleOfFlightEquipment8,000,0002014-12-31 10USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross8,000,0002018-12-31 5shares
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures-8,000,0002026-06-30 114USD
StockRepurchaseProgramNumberOfSharesAuthorizedToBeRepurchased8,000,0002014-03-31 8shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfAdditionalSharesAuthorized7,500,0002016-12-31 10shares
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount7,300,0002026-06-30 107shares
AdjustmentsNoncashItemsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities7,000,0002015-06-30 40USD
DeferredTaxAssetsOperatingLossCarryforwardsStateAndLocal7,000,0002014-12-31 4USD
GainLossOnContractTermination7,000,0002013-03-31 6USD
GainLossOnSaleOfPropertyPlantEquipment7,000,0002013-06-30 2USD
InterestExpenseDebt7,000,0002023-12-31 12USD
OtherComprehensiveIncomeDerivativesQualifyingAsHedgesNetOfTaxPeriodIncreaseDecrease7,000,0002012-09-30 21USD
OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationAfterTax7,000,0002020-09-30 8USD
CapitalLeasesFutureMinimumPaymentsReceivableInFiveYears6,000,0002014-12-31 4USD
OperatingLeasesFutureMinimumPaymentsReceivable6,000,0002011-12-31 1USD
OperatingLeasesIncomeStatementLeaseRevenue6,000,0002011-12-31 3USD
OtherComprehensiveIncomeLossReclassificationAdjustmentOnDerivativesIncludedInNetIncomeTax6,000,0002013-09-30 6USD
PaymentsForProceedsFromOtherInvestingActivities-6,000,0002026-06-30 128USD
DebtAndEquitySecuritiesRealizedGainLoss6,000,0002023-06-30 2USD
ShareBasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeNumberOfOutstandingOptions5,977,2202014-12-31 4shares
CommonStockValue5,000,0002026-06-30 136USD
DeferredFinanceCostsOwnshareLendingArrangementIssuanceCostsGross5,000,0002011-12-31 1USD
IncomeTaxReconciliationOtherReconcilingItems5,000,0002024-12-31 42USD
LossContingencyDamagesSoughtValue5,000,0002014-01-31 1USD
NewAccountingPronouncementOrChangeInAccountingPrincipleEffectOfChangeOnNetIncome-5,000,0002018-09-30 10USD
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationTax-5,000,0002020-12-31 3USD
OtherComprehensiveIncomeLossDerivativeExcludedComponentIncreaseDecreaseAdjustmentsTax-5,000,0002020-09-30 8USD
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesBeforeTax5,000,0002013-09-30 8USD
OtherComprehensiveIncomeLossNetOfTaxPeriodIncreaseDecrease-5,000,0002011-12-31 6USD
OtherOperatingActivitiesCashFlowStatement5,000,0002026-06-30 99USD
ShortTermLeaseCost5,000,0002025-12-31 31USD
WarrantsAndRightsOutstanding5,000,0002021-05-06 6USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedNumber4,500,0002011-09-30 2shares
LossContingencyDamagesAwardedValue4,400,0002015-12-31 2USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsDeferredRent4,000,0002025-12-31 28USD
IncomeTaxesPaidNet4,000,0002026-06-30 63USD
OtherComprehensiveIncomeDerivativesQualifyingAsHedgesTaxEffectPeriodIncreaseDecrease4,000,0002011-12-31 11USD
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodTax-4,000,0002020-03-31 83USD
PaymentsForProceedsFromOtherDeposits4,000,0002014-12-31 15USD
StockIssuedDuringPeriodValueStockOptionsExercised4,000,0002017-12-31 12USD
GainLossOnInvestments4,000,0002026-06-30 59USD
StockRepurchaseProgramRemainingNumberOfSharesAuthorizedToBeRepurchased3,500,0002015-12-31 3shares
StockIssuedDuringPeriodSharesEmployeeStockPurchasePlans3,200,0002018-12-31 10shares
AllowanceForDoubtfulAccountsReceivableCurrent3,000,0002026-06-30 107USD
AmortizationOfFinancingCosts3,000,0002023-12-31 12USD
AssetRetirementObligationsNoncurrent3,000,0002025-12-31 17USD
CurrentStateAndLocalTaxExpenseBenefit3,000,0002025-12-31 33USD
LossContingencyAccrualAtCarryingValue3,000,0002014-09-30 14USD
LossContingencyAccrualCarryingValueProvision3,000,0002013-09-30 2USD

What to be careful about

What this model itself distrusts about JBLU's figures. Written by the derivation as it ran, not added afterwards.