Stock Scorer

Jabil Inc (JBL)

Every figure this model derived for JBL, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-05-31.

The figures, and where each came from

This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.

FigureValueXBRL tagAs at
capex 551,000,000 PaymentsToAcquirePropertyPlantAndEquipment 2026-05-31
cash 1,360,000,000 CashAndCashEquivalentsAtCarryingValue 2026-05-31
current assets 18,158,000,000 AssetsCurrent 2026-05-31
current liabilities 18,511,000,000 LiabilitiesCurrent 2026-05-31
equity 1,323,000,000 StockholdersEquity 2026-05-31
interest expense 162,000,000 InterestPaidNet 2025-08-31
ocf 1,857,000,000 NetCashProvidedByUsedInOperatingActivities 2026-05-31
revenue 33,590,000,000 RevenueFromContractWithCustomerExcludingAssessedTax 2026-05-31
sbc 138,000,000 AllocatedShareBasedCompensationExpense 2026-05-31

The ratios

The figures themselves rather than their scores — what somebody looking up JBL on one particular measure came for.

RatioValue
cash operating margin6.77
current ratio1.04
current ratio reported0.98
deferred revenue growth-3.31
dilution pct-10.79
ebit cagr0.87
ebit yoy23.73
ev ebit23.88
ev owner earnings29.42
ev sales1.02
fcf margin3.89
growth cv4.39
interest cover8.88
net debt ebitda1.18
operating margin4.28
owner earnings margin3.48
revenue growth17.8
revenue growth per share32.05
roic29.6
rule of 4022.09
sbc pct revenue0.41

Everything else this filing tags

400 more elements from JBL's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.

ElementNewestAs of PeriodsUnit
Revenues25,282,320,0002019-08-31 6USD
Assets23,819,000,0002026-05-31 126USD
LiabilitiesAndStockholdersEquity23,819,000,0002026-05-31 126USD
CostOfGoodsAndServicesSold23,022,000,0002026-05-31 205USD
Liabilities22,492,000,0002026-05-31 126USD
BusinessAcquisitionsProFormaRevenue19,238,000,0002013-08-31 6USD
SalesRevenueNet16,323,585,0002018-05-31 101USD
EntityWideDisclosureOnGeographicAreasRevenueFromExternalCustomersAttributedToForeignCountries14,700,000,0002012-08-31 6USD
AccountsPayableCurrent11,908,000,0002026-05-31 126USD
TreasuryStockCommonValue8,849,000,0002026-05-31 28USD
PropertyPlantAndEquipmentGross7,817,000,0002025-08-31 30USD
RepaymentsOfLongTermDebt7,586,754,0002011-08-31 9USD
ProceedsFromIssuanceOfLongTermDebt7,572,157,0002011-08-31 9USD
RetainedEarningsAccumulatedDeficit7,000,000,0002026-05-31 130USD
AccruedLiabilitiesCurrent6,006,000,0002026-05-31 116USD
InventoryNet5,933,000,0002026-05-31 130USD
ProceedsFromLinesOfCredit5,800,000,0002016-08-31 3USD
RepaymentsOfLinesOfCredit5,800,000,0002016-08-31 3USD
AccountsAndOtherReceivablesNetCurrent5,473,000,0002026-05-31 110USD
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAccumulatedDepreciationAndAmortization5,127,000,0002026-05-31 18USD
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment4,970,000,0002025-08-31 108USD
InventoryRawMaterials4,712,000,0002026-05-31 80USD
TreasuryStockValue4,324,000,0002023-08-31 98USD
PrepaidExpenseAndOtherAssetsCurrent3,925,000,0002026-05-31 126USD
PropertyPlantAndEquipmentNet3,812,159,0002021-05-31 86USD
AccountsReceivableNetCurrent3,647,000,0002023-08-31 16USD
LongTermDebt3,378,000,0002026-05-31 62USD
NoncurrentAssets3,309,000,0002025-08-31 28USD
AdditionalPaidInCapitalCommonStock3,192,000,0002026-05-31 126USD
OtherAccruedLiabilitiesCurrent2,900,000,0002026-05-31 82USD
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAfterAccumulatedDepreciationAndAmortization2,899,000,0002026-05-31 40USD
LongTermDebtNoncurrent2,879,000,0002026-05-31 62USD
LongTermDebtAndCapitalLeaseObligationsIncludingCurrentMaturities2,513,105,0002018-11-30 34USD
LongTermDebtAndCapitalLeaseObligations2,487,912,0002018-11-30 64USD
GrossProfit2,316,000,0002026-05-31 205USD
GoodwillGross2,248,000,0002026-05-31 58USD
MachineryAndEquipmentGross2,152,828,0002014-08-31 8USD
ProceedsFromOtherDebt2,144,000,0002026-05-31 132USD
LineOfCreditFacilityMaximumBorrowingCapacity2,000,000,0002015-07-06 2USD
RepaymentsOfOtherDebt1,884,000,0002026-05-31 132USD
DebtAndCapitalLeaseObligations1,742,407,0002014-05-31 24USD
EntityWideDisclosureOnGeographicAreasLongLivedAssetsInForeignCountries1,700,000,0002012-08-31 6USD
LineOfCreditFacilityCurrentBorrowingCapacity1,500,000,0002015-07-06 2USD
InventoryRawMaterialsNetOfReserves1,468,471,0002017-05-31 40USD
ContractWithCustomerAssetNetCurrent1,467,000,0002026-05-31 66USD
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities1,426,000,0002025-08-31 111USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents1,360,000,0002026-05-31 108USD
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest1,327,000,0002026-05-31 236USD
IntangibleAssetsGrossExcludingGoodwill1,285,000,0002026-05-31 35USD
Goodwill1,228,000,0002026-05-31 135USD
UndistributedEarningsOfForeignSubsidiaries1,200,000,0002025-08-31 14USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesForeign1,147,000,0002025-08-31 45USD
NetCashProvidedByUsedInInvestingActivities-1,146,000,0002026-05-31 141USD
OperatingIncomeLoss1,102,000,0002026-05-31 205USD
GoodwillImpairedAccumulatedImpairmentLoss1,020,000,0002026-05-31 58USD
DeferredRevenue1,017,144,0002017-08-31 4USD
SellingGeneralAndAdministrativeExpense1,013,000,0002026-05-31 205USD
ContractWithCustomerLiabilityCurrent992,000,0002026-05-31 63USD
PaymentsForRepurchaseOfCommonStock891,000,0002026-05-31 131USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest886,000,0002026-05-31 151USD
InventoryFinishedGoods884,000,0002026-05-31 80USD
PaymentsToAcquireBusinessesNetOfCashAcquired852,000,0002026-05-31 115USD
BuildingsAndImprovementsGross736,853,0002014-08-31 8USD
EmployeeRelatedLiabilitiesCurrent729,000,0002026-05-31 78USD
InventoryWorkInProcessNetOfReserves722,833,0002017-05-31 40USD
NetCashProvidedByUsedInFinancingActivities-701,000,0002026-05-31 141USD
FiniteLivedIntangibleAssetsAccumulatedAmortization658,000,0002026-05-31 119USD
TreasuryStockValueAcquiredCostMethod646,000,0002026-05-31 71USD
DepreciationDepletionAndAmortization645,000,0002026-05-31 141USD
NetIncomeLoss644,000,0002026-05-31 205USD
DeferredTaxAssetsGross643,000,0002025-08-31 30USD
ProfitLoss643,000,0002026-05-31 205USD
ComprehensiveIncomeNetOfTax641,000,0002026-05-31 205USD
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest640,000,0002026-05-31 205USD
FiniteLivedIntangibleAssetsNet627,000,0002026-05-31 20USD
IntangibleAssetsNetExcludingGoodwill627,000,0002026-05-31 126USD
Depreciation612,000,0002025-08-31 45USD
OperatingLeasesFutureMinimumPaymentsDue603,185,0002019-08-31 13USD
OtherAssetsCurrent600,816,0002011-02-28 4USD
StockRepurchaseProgramAuthorizedAmount1600,000,0002019-09-30 7USD
LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFive595,000,0002025-08-31 15USD
ContractWithCustomerLiability583,300,0002019-02-28 4USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect-573,000,0002026-05-31 60USD
InventoryFinishedGoodsNetOfReserves567,556,0002017-05-31 40USD
DefinedBenefitPlanPensionPlansWithAccumulatedBenefitObligationsInExcessOfPlanAssetsAggregateProjectedBenefitObligation559,103,0002020-08-31 20USD
DefinedBenefitPlanFairValueOfPlanAssets548,000,0002025-08-31 44USD
DefinedBenefitPlanBenefitObligation537,000,0002025-08-31 45USD
ContractWithCustomerLiabilityRevenueRecognized529,000,0002026-05-31 68USD
DefinedBenefitPlanAccumulatedBenefitObligation518,000,0002025-08-31 12USD
NotionalAmountOfForeignCurrencyCashFlowHedgeDerivatives513,000,0002013-05-31 16USD
IncreaseDecreaseInAccountsReceivable504,000,0002025-08-31 111USD
LoansPayable500,360,0002017-11-30 26USD
CommonStockSharesAuthorized500,000,0002026-05-31 126shares
LongTermDebtCurrent499,000,0002026-05-31 62USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths499,000,0002025-08-31 15USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree499,000,0002025-08-31 14USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive498,000,0002025-08-31 15USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo497,000,0002025-08-31 14USD
DeferredTaxAssetsOperatingLossCarryforwardsDomestic495,800,0002012-08-31 1USD
OperatingLeaseRightOfUseAsset487,000,0002026-05-31 50USD
OperatingLeaseLiability481,000,0002025-08-31 8USD
IncreaseDecreaseInInventories431,000,0002025-08-31 111USD
DebtCurrent427,019,0002017-11-30 58USD
InventoryWorkInProcess421,000,0002026-05-31 80USD
OperatingLeaseLiabilityNoncurrent416,000,0002026-05-31 50USD
DeferredTaxAssetsOperatingLossCarryforwardsForeign411,000,0002012-08-31 1USD
LeaseholdImprovementsGross410,212,0002014-08-31 8USD
DeferredTaxAssetsValuationAllowance400,000,0002025-08-31 30USD
NotionalAmountOfInterestRateCashFlowHedgeDerivatives400,000,0002007-08-31 8USD
OtherLongTermDebtNoncurrent400,000,0002007-08-31 1USD
OtherLiabilitiesNoncurrent393,000,0002026-05-31 126USD
FinanceLeaseRightOfUseAsset391,000,0002025-08-31 14USD
StockRepurchaseProgramRemainingAuthorizedRepurchaseAmount1386,100,0002020-08-31 2USD
GoodwillAcquiredDuringPeriod384,000,0002026-05-31 38USD
FinanceLeaseLiability365,000,0002025-08-31 8USD
CurrentForeignTaxExpenseBenefit356,000,0002025-08-31 45USD
CurrentIncomeTaxExpenseBenefit355,000,0002025-08-31 45USD
IncomeTaxesPaidNet330,000,0002025-08-31 45USD
RestructuringAndRelatedCostCostIncurredToDate1322,259,0002017-08-31 5USD
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets310,000,0002025-08-31 111USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour297,000,0002025-08-31 14USD
BusinessAcquisitionsProFormaNetIncomeLoss290,838,0002013-08-31 6USD
CommonStockSharesIssued279,407,0952026-05-31 126shares
CostOfPropertyRepairsAndMaintenance271,000,0002025-08-31 45USD
OtherAssetsNoncurrent264,000,0002026-05-31 126USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic-255,000,0002025-08-31 45USD
IncomeLossFromContinuingOperations254,095,0002016-08-31 37USD
DeferredTaxAssetsNet243,000,0002025-08-31 30USD
IncomeTaxExpenseBenefit243,000,0002026-05-31 205USD
ForeignIncomeTaxExpenseBenefitContinuingOperations240,895,0002018-08-31 24USD
DeferredTaxAssetsOperatingLossCarryforwards227,000,0002025-08-31 30USD
ForeignEarningsRepatriated225,300,0002016-08-31 2USD
AssetsOfDisposalGroupIncludingDiscontinuedOperationNoncurrent222,609,0002013-08-31 2USD
DeferredTaxAssetsNetNoncurrent216,830,0002017-11-30 58USD
InterestExpense216,000,0002023-05-31 166USD
StockRepurchasedDuringPeriodValue213,900,0002020-08-31 1USD
FinanceLeaseLiabilityPaymentsDueNextTwelveMonths208,000,0002025-08-31 7USD
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability208,000,0002025-08-31 14USD
WeightedAverageNumberOfSharesIssuedBasic203,096,0002013-08-31 19shares
NotionalAmountOfInterestRateFairValueHedgeDerivatives200,000,0002011-02-28 8USD
FinanceLeaseLiabilityCurrent199,000,0002025-08-31 14USD
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive199,000,0002025-08-31 9USD
RestructuringAndRelatedCostExpectedCost1195,000,0002018-08-31 6USD
ConstructionInProgressGross187,674,0002014-08-31 8USD
OperatingLeasesFutureMinimumPaymentsDueThereafter182,932,0002019-08-31 13USD
BusinessAcquisitionPurchasePriceAllocationAssetsAcquired182,000,0002012-02-29 2USD
DeferredIncomeTaxLiabilities182,000,0002025-08-31 22USD
UnrecordedUnconditionalPurchaseObligationBalanceSheetAmount181,000,0002026-05-31 8USD
TreasuryStockCommonShares174,582,7932026-05-31 30shares
DefinedBenefitPlanExpectedFutureBenefitPaymentsFiveFiscalYearsThereafter173,000,0002025-08-31 14USD
LeaseCost172,000,0002025-08-31 16USD
FinanceLeaseLiabilityNoncurrent166,000,0002025-08-31 14USD
ConsiderationReceivedForBeneficialInterestObtainedForTransferringFinancialAsset162,200,0002019-08-31 10USD
LiabilityForUncertainTaxPositionsNoncurrent159,000,0002026-05-31 126USD
DeferredIncomeTaxAssetsNet156,000,0002026-05-31 72USD
ResidualValueOfLeasedAsset154,900,0002021-05-31 1USD
VariableInterestEntityEntityMaximumLossExposureAmount144,000,0002025-08-31 2USD
TaxCutsAndJobsActOf2017IncompleteAccountingProvisionalIncomeTaxExpenseBenefit142,300,0002018-08-31 3USD
FinanceLeasePrincipalPayments142,000,0002025-08-31 14USD
UnrecognizedTaxBenefits142,000,0002025-08-31 60USD
FinanceLeaseRightOfUseAssetAccumulatedAmortization136,000,0002025-08-31 12USD
RightOfUseAssetObtainedInExchangeForFinanceLeaseLiability136,000,0002025-08-31 14USD
TreasuryStockShares135,397,7352022-08-31 96shares
DeferredIncomeTaxLiabilitiesNet134,000,0002026-05-31 72USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAccruedLiabilities131,000,0002025-08-31 22USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedAssets130,600,0002015-05-31 1USD
BusinessAcquisitionCostOfAcquiredEntityCashPaid128,500,0002011-12-01 2USD
InterestIncomeExpenseNonoperatingNet-128,000,0002026-05-31 30USD
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest127,167,0002017-08-31 40USD
AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax125,594,0002013-08-31 24USD
LeaseAndRentalExpense125,400,0002019-08-31 35USD
FurnitureAndFixturesGross124,297,0002014-08-31 8USD
IncreaseDecreaseInDeferredIncomeTaxes124,000,0002025-08-31 90USD
TaxCutsAndJobsActOf2017IncomeTaxExpenseBenefit123,900,0002019-08-31 4USD
DeferredIncomeTaxExpenseBenefit-120,000,0002025-08-31 53USD
FinanceLeaseLiabilityPaymentsDueAfterYearFive119,000,0002025-08-31 9USD
OperatingLeaseCost119,000,0002025-08-31 16USD
OperatingLeasesFutureMinimumPaymentsDueCurrent118,312,0002019-08-31 13USD
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount113,000,0002025-08-31 9USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments112,922,0002014-11-30 54USD
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths112,000,0002025-08-31 7USD
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear110,692,0002020-02-29 2USD
WeightedAverageNumberOfDilutedSharesOutstanding107,200,0002026-05-31 205shares
WeightedAverageNumberOfSharesOutstandingBasic106,100,0002026-05-31 205shares
LesseeOperatingLeaseLiabilityPaymentsDue106,000,0002026-05-31 22USD
CommonStockSharesOutstanding104,824,3022026-05-31 122shares
OperatingLeasePayments104,000,0002025-08-31 14USD
ProceedsFromSaleOfPropertyPlantAndEquipment104,000,0002026-05-31 141USD
OperatingLeasesFutureMinimumPaymentsDueInTwoYears102,915,0002019-08-31 13USD
Land101,754,0002014-08-31 8USD
DeferredForeignIncomeTaxExpenseBenefit-100,000,0002025-08-31 45USD
DeferredTaxLiabilityNotRecognizedAmountOfUnrecognizedDeferredTaxLiabilityUndistributedEarningsOfForeignSubsidiaries100,000,0002025-08-31 7USD
CapitalizedContractCostNet98,000,0002025-08-31 16USD
OperatingLeaseLiabilityCurrent98,000,0002026-05-31 50USD
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate95,852,0002018-08-31 24USD
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths95,000,0002026-05-31 19USD
CashAndCashEquivalentsPeriodIncreaseDecrease-94,606,0002019-08-31 81USD
IncomeTaxReconciliationNondeductibleExpenseImpairmentLosses94,562,0002009-08-31 1USD
InterestIncomeExpenseNet-94,000,0002024-02-29 9USD
DeferredTaxLiabilitiesLeasingArrangements91,000,0002025-08-31 12USD
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo91,000,0002025-08-31 9USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedInPeriodTotalFairValue91,000,0002025-08-31 27USD
UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate89,000,0002025-08-31 44USD
PaymentsToAcquireBusinessesGross88,100,0002015-05-31 2USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo88,000,0002026-05-31 20USD
OtherNonoperatingIncomeExpense-88,000,0002026-05-31 205USD
RestructuringCharges88,000,0002026-05-31 166USD
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive87,000,0002025-08-31 15USD
OperatingLeasesFutureMinimumPaymentsDueInThreeYears84,729,0002019-08-31 13USD
InventoryValuationReserves84,000,0002026-05-31 80USD
DefinedContributionPlanCostRecognized80,000,0002025-08-31 15USD
DirectFinancingLeaseResidualValueOfLeasedAsset80,000,0002026-05-31 8USD
DeferredTaxAssetsNetCurrent79,045,0002015-08-31 44USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree79,000,0002026-05-31 20USD
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized78,000,0002026-05-31 38USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour78,000,0002026-05-31 20USD
FiniteLivedIntangibleAssetsFutureAmortizationExpense75,813,0002011-08-31 2USD
LesseeOperatingLeaseLiabilityPaymentsDueYearThree74,000,0002025-08-31 9USD
IncomeTaxReconciliationForeignIncomeTaxRateDifferential-71,889,0002018-08-31 24USD
TransfersAccountedForAsSecuredBorrowingsAssociatedLiabilitiesCarryingAmount71,436,0002010-08-31 1USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccruals71,007,0002014-08-31 8USD
DeferredTaxAssetsGoodwillAndIntangibleAssets69,885,0002012-08-31 3USD
ShareBasedCompensation68,383,0002013-08-31 10USD
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax-67,773,0002019-08-31 19USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFour67,000,0002025-08-31 9USD
PaymentsRelatedToTaxWithholdingForShareBasedCompensation66,000,0002026-05-31 103USD
TaxCutsAndJobsActOf2017IncompleteAccountingTransitionTaxForAccumulatedForeignEarningsProvisionalIncomeTaxExpense65,900,0002018-08-31 2USD
AmortizationOfIntangibleAssets65,000,0002026-05-31 205USD
OperatingLeasesFutureMinimumPaymentsDueInFourYears63,206,0002019-08-31 13USD
CapitalizedContractCostAmortization62,000,0002025-08-31 22USD
InvestmentIncomeInterest62,000,0002023-05-31 166USD
DeferredTaxAssetsLiabilitiesNet61,000,0002025-08-31 18USD
BusinessAcquisitionPurchasePriceAllocationGoodwillAmount60,700,0002012-02-29 2USD
DeferredTaxAssetsLiabilitiesNetNoncurrent59,200,0002011-08-31 2USD
PaymentsForRestructuring58,000,0002026-05-31 24USD
IncomeTaxReconciliationDispositionOfBusiness58,000,0002024-05-31 5USD
FinanceLeaseLiabilityUndiscountedExcessAmount57,000,0002025-08-31 9USD
OtherLaborRelatedExpenses56,100,0002020-08-31 15USD
CapitalExpendituresIncurredButNotYetPaid55,000,0002025-08-31 21USD
BusinessCombinationIntegrationRelatedCosts52,697,0002019-08-31 3USD
OperatingLeasesFutureMinimumPaymentsDueInFiveYears51,091,0002019-08-31 13USD
DefinedBenefitPlanPensionPlanWithProjectedBenefitObligationInExcessOfPlanAssetsProjectedBenefitObligation51,000,0002025-08-31 10USD
FinanceLeaseLiabilityPaymentsDue51,000,0002026-05-31 22USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFive51,000,0002025-08-31 9USD
BusinessAcquisitionPurchasePriceAllocationAmortizableIntangibleAssets49,900,0002012-02-29 1USD
BusinessAcquisitionPurchasePriceAllocationLiabilitiesAssumed49,800,0002012-02-29 2USD
DeferredTaxLiabilitiesNoncurrent49,601,0002017-11-30 58USD
DeferredTaxLiabilitiesGoodwillAndIntangibleAssetsIntangibleAssets49,000,0002025-08-31 22USD
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax-47,514,0002019-08-31 106USD
DeferredTaxLiabilities47,000,0002024-08-31 12USD
DefinedBenefitPlanAccumulatedOtherComprehensiveIncomeNetGainsLossesBeforeTax47,000,0002025-08-31 30USD
DefinedBenefitPlanSettlementsBenefitObligation47,000,0002025-08-31 15USD
DefinedBenefitPlanSettlementsPlanAssets47,000,0002025-08-31 15USD
TaxCutsAndJobsActOf2017TransitionTaxForAccumulatedForeignEarningsIncomeTaxExpense46,200,0002019-08-31 4USD
DeferredTaxAssetsOther45,000,0002025-08-31 30USD
FederalIncomeTaxExpenseBenefitContinuingOperations44,738,0002018-08-31 24USD
DeferredTaxLiabilitiesGoodwillAndIntangibleAssets44,637,0002014-08-31 3USD
FinanceLeaseLiabilityPaymentsDueYearTwo43,000,0002025-08-31 9USD
DefinedBenefitPlanAccumulatedOtherComprehensiveIncomeBeforeTax-42,900,0002016-08-31 12USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedLiabilities42,500,0002015-05-31 1USD
DefinedBenefitPlanPensionPlansWithAccumulatedBenefitObligationsInExcessOfPlanAssetsAggregateAccumulatedBenefitObligation42,000,0002025-08-31 30USD
FinanceLeaseRightOfUseAssetAmortization42,000,0002025-08-31 16USD
RestrictedStockExpense41,247,0002019-05-31 23USD
CumulativeEffectOfNewAccountingPrincipleInPeriodOfAdoption40,855,0002018-08-31 1USD
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions39,000,0002026-05-31 112USD
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesCurrentAndNoncurrent38,576,0002016-08-31 12USD
OtherBorrowings38,207,0002014-08-31 20USD
DeferredTaxLiabilitiesUndistributedForeignEarnings38,000,0002025-08-31 25USD
DefinedBenefitPlanExpectedFutureBenefitPaymentsInFiveFiscalYearsThereafter36,048,0002011-08-31 1USD
UnrecognizedTaxBenefitsReductionsResultingFromLapseOfApplicableStatuteOfLimitations36,000,0002025-08-31 56USD
DeferredTaxAssetsPropertyPlantAndEquipment34,000,0002025-08-31 28USD
DefinedBenefitPlanExpectedFutureBenefitPaymentsYearFive34,000,0002025-08-31 14USD
DeferredTaxAssetsCapitalLossCarryforwards32,000,0002025-08-31 16USD
DefinedBenefitPlanExpectedFutureBenefitPaymentsYearFour32,000,0002025-08-31 14USD
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationNoncurrent31,855,0002013-08-31 2USD
DeferredTaxAssetsOperatingLossCarryforwardsStateAndLocal31,600,0002012-08-31 1USD
DefinedBenefitPlanExpectedFutureBenefitPaymentsYearThree31,000,0002025-08-31 14USD
DefinedBenefitPlanExpectedFutureBenefitPaymentsYearTwo31,000,0002025-08-31 14USD
FutureAmortizationExpenseAfterYearFive30,443,0002011-08-31 1USD
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPeriodIncreaseDecrease-30,099,0002012-02-29 19USD
DefinedBenefitPlanExpectedFutureBenefitPaymentsNextTwelveMonths30,000,0002025-08-31 14USD
ProceedsFromSaleOfNotesReceivable-29,380,0002016-08-31 6USD
DefinedBenefitPlanForeignCurrencyExchangeRateChangesBenefitObligation-29,000,0002025-08-31 30USD
DefinedBenefitPlanPlanAssetsForeignCurrencyTranslationGainLoss29,000,0002025-08-31 16USD
LesseeOperatingLeaseLiabilityPaymentsDueAfterRollingYearFive29,000,0002026-05-31 13USD
DeferredTaxAssetsInventory28,000,0002025-08-31 30USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive28,000,0002025-08-31 15USD
AccruedIncomeTaxesCurrent27,623,0002014-08-31 32USD
ProceedsFromDivestitureOfInterestInConsolidatedSubsidiaries-27,140,0002010-08-31 2USD
PaymentsOfDividends27,000,0002026-05-31 141USD
AllowanceForDoubtfulAccountsReceivableCurrent26,939,0002021-05-31 86USD
CapitalLeaseObligations26,813,0002018-05-31 40USD
LongTermDebtAndCapitalLeaseObligationsCurrent25,193,0002018-11-30 6USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardPlanModificationIncrementalCompensationCost24,900,0002018-08-31 6USD
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear24,000,0002026-05-31 6USD
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestAccrued24,000,0002025-08-31 28USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedIntangibleAssetsOtherThanGoodwill23,400,0002015-05-31 1USD
DefinedBenefitPlanServiceCost23,000,0002025-08-31 165USD
ResearchAndDevelopmentExpense23,000,0002026-05-31 205USD
IncomeTaxesReceivable22,400,0002014-08-31 32USD
BusinessAcquisitionCostOfAcquiredEntityOtherNoncashConsideration22,300,0002011-02-28 1USD
FinanceLeaseLiabilityPaymentsDueYearThree22,000,0002025-08-31 9USD
IncreaseDecreaseInContractWithCustomerAsset-22,000,0002025-08-31 39USD
IncomeTaxReconciliationNondeductibleExpense21,988,0002018-08-31 24USD
CashEquivalentsAtCarryingValue21,400,0002018-08-31 16USD
DefinedBenefitPlanActualReturnOnPlanAssets21,000,0002025-08-31 28USD
IncomeTaxExaminationIncreaseDecreaseInLiabilityFromPriorYear-20,800,0002012-05-31 1USD
AssetsOfDisposalGroupIncludingDiscontinuedOperation20,505,0002014-11-30 11USD
IncomeTaxReconciliationNondeductibleExpenseShareBasedCompensationCost20,443,0002018-08-31 24USD
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax-20,259,0002019-08-31 84USD
AccumulatedOtherComprehensiveIncomeLossNetOfTax-20,000,0002026-05-31 127USD
IncreaseDecreaseInOperatingCapital20,000,0002026-05-31 30USD
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax-19,000,0002025-02-28 47USD
DefinedBenefitPlanAccumulatedOtherComprehensiveIncomeNetPriorServiceCostCreditBeforeTax18,000,0002025-08-31 30USD
DefinedBenefitPlanExpectedReturnOnPlanAssets18,000,0002025-08-31 165USD
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance-17,500,0002019-08-31 27USD
DividendsPayableAmount17,379,0002011-11-30 10USD
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue17,148,0002018-11-30 50USD
QuantifyingMisstatementInCurrentYearFinancialStatementsAmount17,100,0002014-08-31 2USD
LesseeOperatingLeaseLiabilityPaymentsDueNextRollingTwelveMonths17,000,0002026-05-31 13USD
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax-17,000,0002025-02-28 48USD
RestructuringReserve17,000,0002026-05-31 44USD
CurrentFederalTaxExpenseBenefit-16,000,0002025-08-31 45USD
DecreaseInUnrecognizedTaxBenefitsIsReasonablyPossible16,000,0002025-08-31 9USD
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsCompensatedAbsences16,000,0002025-08-31 30USD
DefinedBenefitPlanContributionsByEmployer16,000,0002025-08-31 46USD
FinanceLeaseLiabilityPaymentsDueYearFour16,000,0002025-08-31 9USD
IncreaseDecreaseInOtherOperatingAssets16,000,0002025-08-31 111USD
PaymentsForProceedsFromOtherInvestingActivities16,000,0002026-05-31 99USD
ProceedsFromPaymentsForOtherFinancingActivities-16,000,0002026-05-31 91USD
IncomeTaxesReceivableNoncurrent15,393,0002012-05-31 2USD
IncomeTaxReconciliationChangeInEnactedTaxRate15,048,0002018-08-31 24USD
CashFlowHedgeGainLossToBeReclassifiedWithinTwelveMonths-15,000,0002025-08-31 22USD
CurrentStateAndLocalTaxExpenseBenefit15,000,0002025-08-31 45USD
DeferredFederalIncomeTaxExpenseBenefit-15,000,0002025-08-31 45USD
IncomeTaxReconciliationOtherAdjustments14,636,0002018-08-31 24USD
DisposalGroupIncludingDiscontinuedOperationRevenue14,624,0002015-08-31 30USD
OtherOperatingActivitiesCashFlowStatement14,388,0002014-11-30 32USD
DefinedBenefitPlanPensionPlansWithAccumulatedBenefitObligationsInExcessOfPlanAssetsAggregateFairValueOfPlanAssets14,000,0002025-08-31 30USD
DefinedBenefitPlanPensionPlanWithProjectedBenefitObligationInExcessOfPlanAssetsPlanAssets14,000,0002025-08-31 10USD
FinanceLeaseLiabilityPaymentsDueYearFive14,000,0002025-08-31 9USD
UnrecognizedTaxBenefitsIncreasesResultingFromCurrentPeriodTaxPositions14,000,0002025-08-31 45USD
FutureAmortizationExpenseYearTwo13,719,0002011-08-31 2USD
EffectiveIncomeTaxRateReconciliationTaxCutsAndJobsActOf2017Amount-13,300,0002018-11-30 3USD
DividendsCommonStockCash13,101,0002018-11-30 50USD
DefinedBenefitPlanBenefitObligationContributionsByPlanParticipant13,000,0002025-08-31 16USD
DefinedBenefitPlanNetPeriodicBenefitCost13,000,0002025-08-31 165USD
DefinedBenefitPlanPlanAssetsContributionsByPlanParticipant13,000,0002025-08-31 16USD
OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationAfterTax-13,000,0002024-05-31 54USD
UnrecognizedTaxBenefitsDecreasesResultingFromSettlementsWithTaxingAuthorities13,000,0002025-08-31 45USD
DefinedBenefitPlanAssetsForPlanBenefitsNoncurrent13,000,0002025-08-31 8USD
InvestmentTaxCredit12,900,0002014-08-31 3USD
BusinessAcquisitionPreexistingRelationshipGainLossRecognized12,700,0002011-02-28 1USD
ForeignCurrencyContractAssetFairValueDisclosure12,367,0002014-11-30 14USD
IncreaseDecreaseInAccruedIncomeTaxesPayable-11,994,0002013-11-30 29USD
FinanceLeaseLiabilityPaymentsRemainderOfFiscalYear11,849,0002020-02-29 2USD
InterestRateFairValueHedgeAssetAtFairValue11,570,0002011-08-31 1USD
FutureAmortizationExpenseYearThree11,457,0002011-08-31 2USD
StandardProductWarrantyAccrual11,412,0002013-08-31 12USD
DeferredTaxAssetInterestCarryforward11,000,0002025-08-31 14USD
DefinedBenefitPlanFundedStatusOfPlan11,000,0002025-08-31 30USD
DefinedBenefitPlanInterestCost11,000,0002025-08-31 165USD
FinanceLeaseInterestExpense11,000,0002025-08-31 16USD
FinanceLeaseInterestPaymentOnLiability11,000,0002025-08-31 14USD
ValuationAllowanceDeferredTaxAssetChangeInAmount-11,000,0002023-11-30 27USD
IncreaseDecreaseInIncomeTaxes10,805,0002014-08-31 7USD
DeferredTaxAssetsLiabilitiesNetCurrent10,600,0002011-08-31 2USD
ExtinguishmentOfDebtGainLossNetOfTax-10,522,0002009-08-31 1USD
TaxCutsAndJobsActOf2017IncompleteAccountingChangeInTaxRateProvisionalIncomeTaxExpenseBenefit-10,500,0002018-08-31 2USD
IncomeTaxReconciliationTaxCredits10,405,0002018-08-31 24USD
ForeignCurrencyContractsLiabilityFairValueDisclosure10,334,0002014-11-30 14USD
ProceedsFromDivestitureOfBusinessesNetOfCashDivested10,191,0002015-08-31 7USD
DefinedBenefitPlanBenefitObligationBenefitsPaid10,000,0002025-08-31 16USD
PreferredStockSharesAuthorized10,000,0002026-05-31 120shares
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation9,715,0002018-11-30 25USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAuthorized9,500,0002013-08-31 2shares
SignificantChangeInUnrecognizedTaxBenefitsIsReasonablyPossibleAmountOfUnrecordedBenefit9,400,0002011-08-31 2USD
PaymentsOfDebtExtinguishmentCosts9,300,0002009-08-31 1USD
DividendsPayableCurrentAndNoncurrent9,000,0002024-04-17 154USD
TaxCutsAndJobsActOf2017ChangeInTaxRateIncomeTaxExpenseBenefit-8,900,0002019-08-31 4USD
IncomeLossFromDiscontinuedOperationsNetOfTax-8,573,0002015-08-31 28USD
FutureAmortizationExpenseYearFour8,284,0002011-08-31 2USD
StockIssuedDuringPeriodValueStockOptionsExercised8,186,0002012-02-29 8USD
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsShareBasedCompensationCost8,000,0002025-08-31 14USD
DefinedBenefitPlanPlanAssetsBenefitsPaid8,000,0002025-08-31 16USD
FinanceLeaseLiabilityPaymentsDueInNextRollingTwelveMonths8,000,0002026-05-31 13USD
UnrecognizedTaxBenefitsIncreasesResultingFromPriorPeriodTaxPositions8,000,0002025-08-31 45USD
DividendsCommonStock8,000,0002026-05-31 40USD
DiscontinuedOperationIncomeLossFromDiscontinuedOperationDuringPhaseOutPeriodNetOfTax-7,698,0002015-08-31 32USD
DiscontinuedOperationIncomeLossFromDiscontinuedOperationDuringPhaseOutPeriodBeforeIncomeTax-7,689,0002015-08-31 31USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAvailableForGrant7,135,1702025-08-31 62shares
FutureAmortizationExpenseYearOne6,888,0002011-08-31 2USD
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperation6,798,0002014-11-30 11USD
DefinedBenefitPlanBenefitsPaid6,790,0002017-08-31 14USD
PaymentsToAcquireNotesReceivable6,500,0002018-08-31 7USD
StandardProductWarrantyAccrualWarrantiesIssued6,419,0002013-08-31 9USD
StandardProductWarrantyAccrualPayments6,395,0002013-08-31 9USD
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationEmployeeStockPurchaseProgramRequisiteServicePeriodRecognition6,334,0002017-08-31 18USD
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount6,207,9852010-08-31 2shares
DefinedBenefitPlanAmortizationOfGainsLosses6,000,0002025-08-31 165USD

What to be careful about

What this model itself distrusts about JBL's figures. Written by the derivation as it ran, not added afterwards.