Every figure this model derived for JBL, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-05-31.
This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.
| Figure | Value | XBRL tag | As at |
|---|---|---|---|
| capex | 551,000,000 | PaymentsToAcquirePropertyPlantAndEquipment |
2026-05-31 |
| cash | 1,360,000,000 | CashAndCashEquivalentsAtCarryingValue |
2026-05-31 |
| current assets | 18,158,000,000 | AssetsCurrent |
2026-05-31 |
| current liabilities | 18,511,000,000 | LiabilitiesCurrent |
2026-05-31 |
| equity | 1,323,000,000 | StockholdersEquity |
2026-05-31 |
| interest expense | 162,000,000 | InterestPaidNet |
2025-08-31 |
| ocf | 1,857,000,000 | NetCashProvidedByUsedInOperatingActivities |
2026-05-31 |
| revenue | 33,590,000,000 | RevenueFromContractWithCustomerExcludingAssessedTax |
2026-05-31 |
| sbc | 138,000,000 | AllocatedShareBasedCompensationExpense |
2026-05-31 |
The figures themselves rather than their scores — what somebody looking up JBL on one particular measure came for.
| Ratio | Value |
|---|---|
| cash operating margin | 6.77 |
| current ratio | 1.04 |
| current ratio reported | 0.98 |
| deferred revenue growth | -3.31 |
| dilution pct | -10.79 |
| ebit cagr | 0.87 |
| ebit yoy | 23.73 |
| fcf margin | 3.89 |
| growth cv | 4.39 |
| interest cover | 8.88 |
| net debt ebitda | 1.18 |
| operating margin | 4.28 |
| owner earnings margin | 3.48 |
| revenue growth | 17.8 |
| revenue growth per share | 32.05 |
| roic | 29.6 |
| rule of 40 | 22.09 |
| sbc pct revenue | 0.41 |
What this model itself distrusts about JBL's figures. Written by the derivation as it ran, not added afterwards.