Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 09-30.
Amounts in USD.
Revenue Annual
0
150M
300M
450M
FY09: 71.7M
FY10: 88.4M
FY11: 98.4M
FY12: 49.8M
FY13: 44.7M
FY14: 47.9M
FY15: 74.7M
FY16: 75.3M
FY17: 58.9M
FY18: 67.5M
FY19: 84.4M
FY20: 82.4M
FY21: 146.4M
FY22: 316.9M
FY23: 186.4M
FY24: 183.2M
FY25: 207.4M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Gross Profit Annual
0
25M
50M
75M
FY16: 15.8M
FY17: 18M
FY18: 20.3M
FY19: 25.1M
FY20: 23.5M
FY21: 32.4M
FY22: 66.2M
FY23: 55.7M
FY24: 58.4M
FY25: 65M
FY16
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
Operating Income Annual
-3.5M
0
3.5M
7M
10.5M
FY09: 226.4K
FY10: 1.1M
FY11: -440.4K
FY12: 30.4K
FY13: -188.4K
FY14: -97.1K
FY15: 1.5M
FY16: 2.2M
FY17: 2.1M
FY18: 887K
FY19: 1.6M
FY20: -1.7M
FY21: 4M
FY22: 9.5M
FY23: 2.6M
FY24: 3.8M
FY25: 6.4M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Net Income Annual
-4M
-2M
0
2M
4M
6M
FY09: -1.2M
FY10: 382.9K
FY11: -657.7K
FY12: -2.7M
FY13: -2.2M
FY14: -335.2K
FY15: 639.7K
FY16: 3.4M
FY17: 727K
FY18: 248K
FY19: 616K
FY20: -1.7M
FY21: 5.2M
FY22: -2.1M
FY23: 723K
FY24: 551K
FY25: 5.7M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Cost of Revenue Annual
0
90M
180M
270M
FY17: 40.9M
FY18: 47.2M
FY19: 59.2M
FY20: 58.9M
FY21: 114M
FY22: 250.7M
FY23: 130.8M
FY24: 124.8M
FY25: 142.4M
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
Operating Cash Flow Annual
-15M
0
15M
30M
45M
FY09: 979.9K
FY10: 692.6K
FY11: 322.8K
FY12: -391.9K
FY13: -185.4K
FY14: -1.4M
FY15: 803.1K
FY16: 1.1M
FY17: 3.2M
FY18: 848K
FY19: 7.2M
FY20: -554K
FY21: -201K
FY22: 12.1M
FY23: 11.4M
FY24: 6.8M
FY25: 43.1M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Free Cash Flow Annual
-4M
0
4M
8M
12M
FY09: 967.7K
FY10: 675.7K
FY11: -114.2K
FY12: -399.4K
FY13: -188.4K
FY14: -1.4M
FY15: 762.5K
FY16: 922.2K
FY17: 3M
FY18: 759K
FY19: 6.8M
FY20: -1.9M
FY21: -435K
FY22: 11.6M
FY10
FY12
FY14
FY16
FY18
FY20
FY22
Operating cash flow minus capital expenditure.
Shares Outstanding Annual
0
8M
16M
24M
FY09: 17.9M
FY10: 20.8M
FY11: 22.7M
FY12: 23.3M
FY13: 23.2M
FY14: 574.3K
FY15: 592.1K
FY16: 626K
FY17: 810.4K
FY18: 834.5K
FY19: 851.2K
FY20: 872.1K
FY21: 989.5K
FY22: 1M
FY23: 1.2M
FY24: 1.2M
FY25: 1.2M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-6.00
-3.00
0.00
3.00
6.00
9.00
Q4 '11: -0.03
Q1 '12: -0.04
Q2 '12: -0.05
Q3 '12: -0.05
Q4 '12: -0.12
Q1 '13: -0.12
Q2 '13: -0.11
Q3 '13: -0.11
Q4 '13: -0.09
Q1 '14: -0.09
Q2 '14: -0.16
Q3 '14: -0.33
Q1 '16: 0.75
Q2 '16: 0.49
Q3 '16: 0.62
Q4 '16: 5.31
Q1 '17: 5.40
Q2 '17: 6.29
Q3 '17: 6.19
Q4 '17: 0.85
Q3 '20: -3.90
Q4 '20: -2.75
Q1 '22: 5.85
Q2 '22: 6.39
Q3 '22: 7.58
Q4 '23: 0.35
Q1 '24: 0.28
Q2 '25: 1.28
Q3 '25: 2.18
Q4 '25: 4.17
Q1 '26: 4.16
Q2 '26: 3.56
Q3 '26: 4.52
Q2 '12
Q3 '13
Q1 '16
Q2 '17
Q1 '22
Q2 '25
Q3 '26
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.