JAKKS PACIFIC INC (JAKK)

Every figure below is the company's own, as filed. Nothing is estimated and nothing is smoothed — a period the filing does not support is left blank rather than drawn. Quarters are the company's own, counted from its financial year ending 12-31. Amounts in USD.

Revenue Annual

0 300M 600M 900M FY16: 706.6M FY17: 613.1M FY18: 567.8M FY19: 598.6M FY20: 515.9M FY21: 621.1M FY22: 796.2M FY23: 711.6M FY24: 691M FY25: 570.7M FY16 FY17 FY18 FY19 FY20 FY21 FY22 FY23 FY24 FY25

Gross Profit Annual

0 80M 160M 240M FY16: 223M FY17: 155.7M FY18: 155.7M FY19: 159.3M FY20: 149.8M FY21: 183M FY22: 211.3M FY23: 223.4M FY24: 213M FY25: 185.1M FY16 FY17 FY18 FY19 FY20 FY21 FY22 FY23 FY24 FY25

Operating Income Annual

-75M -50M -25M 0 25M 50M 75M FY16: 17.1M FY17: -64.2M FY18: -32.2M FY19: -17.8M FY20: 12.9M FY21: 38.8M FY22: 61M FY23: 59.1M FY24: 39.7M FY25: 14.2M FY16 FY17 FY18 FY19 FY20 FY21 FY22 FY23 FY24 FY25

Net Income Annual

-105M -70M -35M 0 35M 70M 105M FY16: 1.2M FY17: -83.1M FY18: -42.4M FY19: -55.5M FY20: -14.3M FY21: -6M FY22: 91.4M FY23: 38.4M FY24: 33.9M FY25: 9.9M FY16 FY17 FY18 FY19 FY20 FY21 FY22 FY23 FY24 FY25

Cost of Revenue Annual

0 200M 400M 600M FY11: 2.7M FY17: 457.4M FY18: 412.1M FY19: 439.3M FY20: 366.1M FY21: 438.2M FY22: 584.9M FY23: 488.2M FY24: 478M FY25: 385.6M FY11 FY17 FY18 FY19 FY20 FY21 FY22 FY23 FY24 FY25

Operating Cash Flow Annual

-30M 0 30M 60M 90M FY16: 16.7M FY17: 11.4M FY18: -624K FY19: 21.8M FY20: 43.6M FY21: -5.9M FY22: 86.1M FY23: 66.4M FY24: 38.9M FY25: 8.5M FY16 FY17 FY18 FY19 FY20 FY21 FY22 FY23 FY24 FY25

Free Cash Flow Annual

-30M 0 30M 60M 90M FY16: 2M FY17: -3.5M FY18: -12.4M FY19: 12.4M FY20: 35.3M FY21: -14.1M FY22: 75.7M FY23: 57.5M FY24: 27.7M FY25: -1.1M FY16 FY17 FY18 FY19 FY20 FY21 FY22 FY23 FY24 FY25

Operating cash flow minus capital expenditure.

Shares Outstanding Annual

0 15M 30M 45M FY15: 43.3M FY16: 16.7M FY17: 21.3M FY18: 23.1M FY20: 3.6M FY21: 7.5M FY22: 10.2M FY23: 10.6M FY24: 11.2M FY25: 11.5M FY15 FY16 FY17 FY18 FY20 FY21 FY22 FY23 FY24 FY25

Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.

EPS TTM

-27.00 -18.00 -9.00 0.00 9.00 18.00 27.00 Q1 '11: 1.25 Q4 '12: -4.96 Q1 '13: -5.60 Q2 '13: -7.75 Q1 '14: -2.50 Q2 '14: -0.79 Q3 '14: -0.87 Q4 '14: -0.03 Q1 '15: 0.31 Q2 '15: 0.44 Q3 '15: 0.53 Q4 '15: -0.08 Q1 '16: -0.69 Q2 '16: -0.66 Q2 '17: -1.43 Q3 '17: -3.02 Q4 '17: -3.88 Q1 '18: -4.44 Q2 '18: -4.47 Q3 '18: -3.32 Q4 '18: -2.13 Q1 '19: -12.96 Q2 '19: -21.76 Q3 '19: -17.06 Q4 '19: -23.92 Q1 '20: -15.62 Q2 '20: -13.72 Q3 '20: -15.61 Q4 '20: -11.16 Q1 '21: -11.60 Q2 '21: -6.38 Q3 '21: -5.60 Q4 '21: -3.42 Q4 '24: 3.14 Q1 '25: 4.20 Q2 '25: 3.52 Q3 '25: 0.62 Q4 '25: 0.86 Q1 '26: 0.70 Q2 '26: 1.40 Q1 '14 Q2 '15 Q2 '17 Q3 '18 Q4 '19 Q1 '21 Q1 '25 Q2 '26

The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.