Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 12-31.
Amounts in USD.
Revenue Annual
0
30M
60M
90M
FY10: 9.9M
FY11: 11.6M
FY12: 18.6M
FY13: 22.5M
FY14: 25.9M
FY15: 30.6M
FY16: 35.2M
FY17: 41.2M
FY18: 52.9M
FY19: 57.9M
FY20: 51.7M
FY21: 62.2M
FY22: 78.9M
FY23: 70.4M
FY24: 59.4M
FY25: 60.7M
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Gross Profit Annual
0
6M
12M
18M
FY10: 2.3M
FY11: 2.7M
FY12: 4.8M
FY13: 6.6M
FY14: 8M
FY15: 9.2M
FY16: 10.7M
FY17: 13.6M
FY18: 16.1M
FY19: 16.6M
FY20: 13.8M
FY21: 17M
FY22: 17.5M
FY23: 17M
FY24: 15M
FY25: 15.6M
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Operating Income Annual
-9M
-6M
-3M
0
3M
6M
9M
FY10: 164.6K
FY11: 671.4K
FY12: 586.7K
FY13: 965.8K
FY14: 869.3K
FY15: 196.9K
FY16: 3.3M
FY17: 4.7M
FY18: 2M
FY19: 183.8K
FY20: -7.4M
FY21: -3.6M
FY22: -805.7K
FY23: -2.8M
FY24: 1.3M
FY25: 2.6M
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Net Income Annual
-30M
-20M
-10M
0
10M
20M
30M
FY10: -2.1M
FY11: 1.5M
FY12: 2M
FY13: -1.5M
FY14: -3.7M
FY15: -27.2M
FY16: 6.4M
FY17: 4.5M
FY18: 1.7M
FY19: 222.8K
FY20: -7.7M
FY21: -716.3K
FY22: -1.4M
FY23: -4.4M
FY24: 2.6M
FY25: -2.1M
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Cost of Revenue Annual
0
25M
50M
75M
FY17: 27.6M
FY18: 36.8M
FY19: 41.3M
FY20: 37.9M
FY21: 45.3M
FY22: 61.4M
FY23: 53.3M
FY24: 44.4M
FY25: 45M
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
Operating Cash Flow Annual
-7.5M
-5M
-2.5M
0
2.5M
5M
7.5M
FY10: 468.9K
FY11: 594.6K
FY12: 806.9K
FY13: 1.4M
FY14: 940K
FY15: -3.7M
FY16: 3.5M
FY17: 3.4M
FY18: 2.6M
FY19: 1.6M
FY20: -1.8M
FY21: -3.7M
FY22: -599.1K
FY23: -435.6K
FY24: -6.3M
FY25: -27.4K
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Free Cash Flow Annual
-7.5M
-5M
-2.5M
0
2.5M
5M
7.5M
FY10: 454.2K
FY11: 586.1K
FY12: 766.1K
FY13: 1M
FY14: 935.5K
FY15: -5.2M
FY16: 3.5M
FY17: 3.4M
FY18: 2.1M
FY19: 545K
FY20: -2.2M
FY21: -3.7M
FY22: -714.1K
FY23: -558K
FY24: -6.6M
FY25: -269.7K
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Operating cash flow minus capital expenditure.
Shares Outstanding Annual
0
70M
140M
210M
FY10: 196.7M
FY11: 13.1M
FY12: 12.5M
FY13: 6.5M
FY14: 16M
FY15: 23M
FY16: 32M
FY17: 30M
FY18: 34M
FY19: 34.1M
FY20: 34.9M
FY21: 39.4M
FY22: 47.1M
FY23: 49.1M
FY24: 51.3M
FY25: 54.6M
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-0.75
-0.50
-0.25
0.00
0.25
0.50
0.75
Q4 '11: 0.21
Q1 '12: 0.11
Q2 '12: -0.03
Q3 '12: 0.10
Q4 '12: 0.15
Q1 '13: 0.25
Q2 '13: 0.33
Q3 '13: 0.18
Q4 '13: -0.23
Q1 '14: -0.22
Q2 '14: -0.17
Q3 '14: -0.20
Q4 '14: -0.34
Q1 '15: -0.46
Q2 '15: -0.58
Q3 '15: -0.64
Q4 '18: 0.04
Q1 '19: 0.04
Q2 '19: 0.03
Q3 '19: 0.03
Q4 '19: 0.01
Q1 '20: -0.08
Q2 '20: -0.13
Q3 '20: -0.18
Q4 '20: -0.22
Q1 '21: -0.18
Q2 '21: -0.16
Q3 '21: -0.10
Q4 '21: -0.02
Q1 '22: 0.00
Q2 '22: 0.00
Q3 '22: -0.01
Q4 '22: -0.02
Q1 '23: -0.05
Q2 '23: -0.02
Q3 '23: -0.02
Q4 '23: -0.09
Q1 '24: -0.00
Q2 '24: -0.00
Q3 '24: 0.01
Q4 '24: 0.06
Q1 '25: 0.03
Q1 '13
Q3 '14
Q1 '19
Q3 '20
Q1 '22
Q3 '23
Q1 '25
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.