Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 12-31.
Amounts in USD.
Revenue Annual
0
2.5M
5M
7.5M
FY10: 940K
FY11: 2.8M
FY12: 3.6M
FY13: 3.3M
FY14: 2.2M
FY15: 3.1M
FY20: 1.5M
FY21: 1.9M
FY22: 4.5M
FY23: 6.5M
FY24: 6M
FY25: 5.3M
FY11
FY13
FY15
FY21
FY23
FY25
Gross Profit Annual
0
500K
1M
1.5M
FY10: 352.3K
FY11: 664.5K
FY12: 378.5K
FY13: 615.9K
FY14: 573.5K
FY15: 681.6K
FY20: 492.7K
FY21: 832.3K
FY22: 963.5K
FY23: 1.1M
FY24: 1.3M
FY25: 1.3M
FY11
FY13
FY15
FY21
FY23
FY25
Operating Income Annual
-7.5M
-5M
-2.5M
0
2.5M
5M
7.5M
FY10: -1.9M
FY11: -4.4M
FY12: -3.8M
FY13: -6.8M
FY14: -5M
FY15: -3.3M
FY20: -1.2M
FY21: -2.7M
FY22: -3.3M
FY23: -4M
FY24: -4.1M
FY25: -3.2M
FY11
FY13
FY15
FY21
FY23
FY25
Net Income Annual
-7.5M
-5M
-2.5M
0
2.5M
5M
7.5M
FY10: -1.9M
FY11: -4.5M
FY12: -3.8M
FY13: -6.8M
FY14: -5.7M
FY15: -3.8M
FY20: -1.6M
FY21: -3M
FY22: -3.3M
FY23: -4.1M
FY24: -4M
FY25: -3.2M
FY11
FY13
FY15
FY21
FY23
FY25
Cost of Revenue Annual
0
2M
4M
6M
FY10: 587.7K
FY11: 2.2M
FY12: 3.2M
FY13: 2.7M
FY14: 1.6M
FY15: 2.4M
FY20: 991.6K
FY21: 1.1M
FY22: 3.5M
FY23: 5.4M
FY24: 4.7M
FY25: 4M
FY11
FY13
FY15
FY21
FY23
FY25
Operating Cash Flow Annual
-6M
-4M
-2M
0
2M
4M
6M
FY10: -2.1M
FY11: -2.1M
FY12: -3.3M
FY13: -3.6M
FY14: -5M
FY15: -2.7M
FY20: -145.6K
FY21: -2M
FY22: -5.4M
FY23: -3.3M
FY24: -4.4M
FY25: -2M
FY11
FY13
FY15
FY21
FY23
FY25
Free Cash Flow Annual
-6M
-4M
-2M
0
2M
4M
6M
FY10: -2.2M
FY11: -2.3M
FY12: -3.7M
FY13: -3.8M
FY14: -5.3M
FY15: -2.7M
FY20: -167.5K
FY21: -2M
FY22: -5.4M
FY23: -3.4M
FY24: -4.4M
FY10
FY11
FY12
FY13
FY14
FY15
FY20
FY21
FY22
FY23
FY24
Operating cash flow minus capital expenditure.
Shares Outstanding Annual
0
20M
40M
60M
FY20: 51.7M
FY21: 8.9M
FY22: 12.8M
FY23: 2M
FY24: 2.2M
FY25: 3.6M
FY20
FY21
FY22
FY23
FY24
FY25
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-2.40
-1.60
-0.80
0.00
0.80
1.60
2.40
Q4 '10: -0.14
Q1 '11: -0.14
Q2 '11: -0.19
Q3 '11: -0.19
Q4 '11: -0.28
Q1 '12: -0.29
Q2 '12: -0.26
Q3 '12: -0.26
Q4 '12: -0.18
Q1 '13: -0.20
Q2 '13: -0.21
Q3 '13: -0.23
Q4 '13: -0.27
Q1 '14: -0.26
Q2 '14: -0.26
Q3 '14: -0.24
Q4 '14: -0.20
Q1 '15: -0.18
Q2 '15: -0.15
Q3 '15: -0.14
Q4 '15: -0.13
Q1 '16: -0.12
Q2 '16: -0.11
Q2 '21: -0.19
Q3 '22: -0.21
Q4 '22: -0.26
Q1 '23: -0.23
Q2 '23: -0.19
Q3 '23: -0.56
Q4 '23: -1.50
Q1 '24: -2.10
Q2 '24: -2.35
Q3 '24: -2.21
Q4 '24: -1.82
Q1 '25: -1.46
Q2 '25: -1.36
Q3 '25: -1.16
Q4 '25: -0.89
Q1 '26: -0.67
Q2 '26: -0.54
Q4 '11
Q1 '13
Q2 '14
Q3 '15
Q3 '22
Q4 '23
Q1 '25
Q2 '26
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.