Stock Scorer

Itron, Inc. (ITRI)

Every figure this model derived for ITRI, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-06-30.

The figures, and where each came from

This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.

FigureValueXBRL tagAs at
capex 25,367,000 PaymentsToAcquirePropertyPlantAndEquipment 2026-06-30
cash 745,229,000 CashAndCashEquivalentsAtCarryingValue 2026-06-30
current assets 1,549,521,000 AssetsCurrent 2026-06-30
current liabilities 564,225,000 LiabilitiesCurrent 2026-06-30
equity 1,616,199,000 StockholdersEquity 2026-06-30
interest expense 22,787,000 InterestExpenseNonoperating 2026-06-30
ocf 410,742,000 NetCashProvidedByUsedInOperatingActivities 2026-06-30
revenue 2,303,166,000 RevenueFromContractWithCustomerExcludingAssessedTax 2026-06-30
sbc 61,369,000 ShareBasedCompensation 2026-06-30

The ratios

The figures themselves rather than their scores — what somebody looking up ITRI on one particular measure came for.

RatioValue
cash operating margin18.58
current ratio4.64
current ratio reported2.75
deferred revenue growth17.68
dilution pct0.29
ebit yoy5.11
ev ebit15.04
ev owner earnings14.12
ev sales1.99
fcf margin16.73
growth cv5.02
interest cover13.34
net debt ebitda2.36
operating margin13.2
owner earnings margin14.07
revenue growth-5.69
revenue growth per share-5.97
roic9.68
rpo growth6.67
rule of 407.51
sbc pct revenue2.66

Everything else this filing tags

400 more elements from ITRI's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.

ElementNewestAs of PeriodsUnit
Assets3,993,544,0002026-06-30 139USD
LiabilitiesAndStockholdersEquity3,993,544,0002026-06-30 138USD
Liabilities2,355,417,0002026-06-30 138USD
BusinessAcquisitionsProFormaRevenue2,040,309,0002017-12-31 20USD
GoodwillGross1,791,125,0002018-09-30 58USD
Goodwill1,690,791,0002026-06-30 161USD
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest1,638,127,0002026-06-30 244USD
DebtInstrumentCarryingAmount1,610,000,0002026-06-30 12USD
DebtLongtermAndShorttermCombinedAmount1,610,000,0002026-06-30 5USD
RevenueRemainingPerformanceObligation1,600,000,0002022-12-31 11USD
LongTermDebtNoncurrent1,575,242,0002026-06-30 138USD
CommonStockValue1,472,138,0002026-06-30 138USD
ConvertibleDebt1,265,000,0002024-12-31 32USD
LongTermDebt1,265,000,0002025-12-31 50USD
DebtInstrumentFaceAmount1,200,000,0002019-10-18 52USD
SalesRevenueNet1,193,111,0002018-06-30 155USD
SalesRevenueGoodsNet1,053,024,0002018-06-30 9USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive805,000,0002026-06-30 42USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour805,000,0002026-06-30 42USD
ProceedsFromLongTermLinesOfCredit805,000,0002026-06-30 70USD
PaymentsToAcquireBusinessesGross802,500,0002018-12-31 8USD
DeferredTaxAssetsGross750,775,0002025-12-31 32USD
CostOfGoodsSold749,392,0002018-06-30 9USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents745,229,0002026-06-30 136USD
GoodwillImpairedAccumulatedImpairmentLoss714,900,0002025-12-31 74USD
CostOfGoodsAndServicesSold682,925,0002026-06-30 225USD
IntangibleAssetsGrossExcludingGoodwill641,682,0002026-06-30 121USD
PropertyPlantAndEquipmentGross563,713,0002026-06-30 124USD
NetCashProvidedByUsedInInvestingActivities-525,099,0002026-06-30 95USD
PaymentsToAcquireBusinessesNetOfCashAcquired515,055,0002026-06-30 110USD
DeferredTaxAssetsOperatingLossCarryforwards511,724,0002025-12-31 32USD
LineOfCreditFacilityMaximumBorrowingCapacity500,000,0002019-10-18 49USD
LineOfCreditFacilityRemainingBorrowingCapacity487,200,0002013-03-31 1USD
DeferredTaxAssetsValuationAllowance473,906,0002025-12-31 34USD
GrossProfit466,959,0002026-06-30 275USD
RepaymentsOfLongTermDebt460,000,0002026-06-30 129USD
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment442,123,0002026-06-30 124USD
FiniteLivedIntangibleAssetsGross442,081,0002025-12-31 122USD
FiniteLivedIntangibleAssetsAccumulatedAmortization375,606,0002026-06-30 124USD
GoodwillAcquiredDuringPeriod356,515,0002026-06-30 34USD
ReceivablesNetCurrent351,109,0002026-06-30 112USD
OperatingExpenses323,316,0002026-06-30 225USD
AccountsReceivableNetCurrent315,927,0002026-06-30 132USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic315,629,0002025-12-31 48USD
MachineryAndEquipmentGross310,814,0002026-06-30 92USD
RestrictedCash310,300,0002017-01-01 1USD
ContractWithCustomerLiability309,000,0002026-06-30 68USD
DeferredTaxAssetsNet276,869,0002025-12-31 33USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect-275,168,0002026-06-30 61USD
DeferredIncomeTaxAssetsNet271,513,0002026-06-30 52USD
FiniteLivedIntangibleAssetsNet266,076,0002026-06-30 100USD
IntangibleAssetsNetExcludingGoodwill266,076,0002026-06-30 138USD
DeferredTaxAssetsLiabilitiesNet264,560,0002025-12-31 32USD
ContractWithCustomerAssetReclassifiedToReceivable261,574,0002026-06-30 34USD
InventoryNet258,727,0002026-06-30 138USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedIntangibleAssetsOtherThanGoodwill240,600,0002018-01-05 7USD
ContractWithCustomerLiabilityCurrent230,098,0002026-06-30 48USD
FiniteLivedIntangibleAssetsFutureAmortizationExpense228,236,0002012-09-30 7USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedIntangibles226,200,0002018-01-05 7USD
RetainedEarningsAccumulatedDeficit218,482,0002026-06-30 138USD
InventoryRawMaterialsNetOfReserves200,429,0002026-06-30 108USD
SellingGeneralAndAdministrativeExpense195,079,0002026-06-30 100USD
OtherAssetsCurrent194,456,0002026-06-30 138USD
GeneralAndAdministrativeExpense188,260,0002018-09-30 125USD
DeferredRevenueCurrent187,822,0002025-12-31 90USD
PaymentsForRepurchaseOfCommonStock152,234,0002026-06-30 119USD
CommonStockSharesAuthorized150,000,0002026-06-30 84shares
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest147,401,0002026-06-30 74USD
AccountsPayableCurrent146,726,0002026-06-30 138USD
SellingAndMarketingExpense144,573,0002018-09-30 125USD
OperatingIncomeLoss143,643,0002026-06-30 225USD
SalesRevenueServicesNet140,087,0002018-06-30 9USD
LineOfCreditFacilityAmountOutstanding125,000,0002013-03-31 2USD
PropertyPlantAndEquipmentNet121,590,0002026-06-30 140USD
OtherLiabilitiesNoncurrent121,519,0002026-06-30 138USD
DebtConversionOriginalDebtAmount120,984,0002009-12-31 4USD
ContractWithCustomerLiabilityRevenueRecognized120,740,0002026-06-30 37USD
ResearchAndDevelopmentExpense111,140,0002026-06-30 225USD
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations109,755,0002018-12-31 40USD
ProfitLoss107,059,0002026-06-30 245USD
NetIncomeLoss106,731,0002026-06-30 275USD
CashAndCashEquivalentsFairValueDisclosure103,662,0002013-06-30 20USD
BusinessAcquisitionPurchasePriceAllocationAssetsAcquired103,535,0002012-05-01 2USD
BusinessAcquisitionCostOfAcquiredEntityPurchasePrice100,000,0002012-05-01 2USD
BusinessCombinationConsiderationTransferredOther1100,000,0002017-12-31 3USD
StockRepurchaseProgramAuthorizedAmount1100,000,0002023-05-11 38USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredGoodwillAndLiabilitiesAssumedNet99,477,0002017-06-01 3USD
EmployeeRelatedLiabilitiesCurrent96,649,0002026-06-30 138USD
PaymentsForHedgeFinancingActivities92,817,0002026-06-30 39USD
InventoryRawMaterials92,038,0002012-12-31 16USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentLiabilities91,857,0002018-01-05 7USD
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest89,143,0002026-06-30 201USD
ComprehensiveIncomeNetOfTax88,815,0002026-06-30 215USD
CostOfServices87,287,0002018-06-30 9USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentAssets86,962,0002018-01-05 7USD
BusinessCombinationProFormaInformationRevenueOfAcquireeSinceAcquisitionDateActual85,833,0002018-03-31 9USD
DerivativeNotionalAmount84,100,0002022-12-31 22USD
FutureAmortizationExpenseAfterYearFive81,734,0002012-09-30 7USD
NetCashProvidedByUsedInFinancingActivities79,879,0002026-06-30 95USD
BusinessAcquisitionPurchasePriceAllocationAssetsAcquiredLiabilitiesAssumedNet77,727,0002012-05-01 3USD
BusinessAcquisitionCostOfAcquiredEntityCashPaid77,700,0002012-05-01 2USD
BusinessCombinationConsiderationTransferredOther77,700,0002012-05-01 2USD
ContractWithCustomerAssetGross77,100,0002026-06-30 68USD
DeferredRevenue77,000,0002017-12-31 46USD
DisposalGroupIncludingDiscontinuedOperationConsideration75,000,0002022-12-31 2USD
DefinedBenefitPlanBenefitObligation74,817,0002025-12-31 36USD
AccumulatedOtherComprehensiveIncomeLossNetOfTax-74,421,0002026-06-30 140USD
RestructuringAndRelatedCostExpectedCost74,145,0002013-06-30 8USD
DefinedBenefitPlanPensionPlansWithAccumulatedBenefitObligationsInExcessOfPlanAssetsAggregateProjectedBenefitObligation74,059,0002025-12-31 32USD
RepaymentsOfLongTermDebtAndCapitalSecurities73,881,0002010-06-30 2USD
ContractWithCustomerPerformanceObligationSatisfiedInPreviousPeriod-73,437,0002025-12-31 11USD
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate71,876,0002025-12-31 48USD
DeferredTaxAssetsInProcessResearchAndDevelopment70,967,0002025-12-31 8USD
RestructuringAndRelatedCostCostIncurredToDate69,747,0002012-12-31 3USD
UnrecognizedTaxBenefits69,021,0002026-06-30 156USD
UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate69,008,0002026-06-30 140USD
DefinedBenefitPlanAccumulatedBenefitObligation66,900,0002025-12-31 32USD
DefinedBenefitPlanPensionPlansWithAccumulatedBenefitObligationsInExcessOfPlanAssetsAggregateAccumulatedBenefitObligation66,200,0002025-12-31 32USD
InventoryFinishedGoods66,113,0002012-12-31 16USD
DefinedBenefitPlanAmountsRecognizedInBalanceSheet-64,464,0002026-06-30 124USD
BusinessAcquisitionsProFormaNetIncomeLoss64,230,0002017-12-31 20USD
DeferredTaxAssetsNetNoncurrent63,899,0002019-12-31 86USD
DeferredFederalIncomeTaxExpenseBenefit61,686,0002025-12-31 48USD
OtherAssetsNoncurrent60,694,0002026-06-30 138USD
DefinedBenefitPensionPlanLiabilitiesNoncurrent59,874,0002026-06-30 138USD
DeferredIncomeTaxExpenseBenefit59,732,0002025-12-31 48USD
AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax-59,700,0002021-11-02 2USD
ProceedsFromDivestitureOfBusinesses55,933,0002022-12-31 12USD
RepaymentsOfDebt55,600,0002011-06-30 4USD
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax-55,510,0002022-03-31 18USD
OtherLiabilitiesCurrent55,135,0002026-06-30 138USD
OtherComprehensiveIncomeLossBeforeTax54,474,0002025-12-31 39USD
StockRepurchasedDuringPeriodValue52,234,0002026-06-30 56USD
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentBeforeTaxPortionAttributableToParent51,188,0002025-12-31 39USD
IncreaseDecreaseInDeferredRevenue50,859,0002026-06-30 155USD
StandardProductWarrantyAccrual50,754,0002013-03-31 7USD
StockRepurchaseProgramAuthorizedAmount50,000,0002013-03-09 11USD
InvestmentIncomeInterest48,376,0002025-12-31 91USD
LettersOfCreditOutstandingAmount47,800,0002013-03-31 1USD
OtherLaborRelatedExpenses46,735,0002025-12-31 76USD
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations-46,527,0002019-06-30 60USD
FutureAmortizationExpenseYearOne46,399,0002011-12-31 2USD
BusinessAcquisitionPurchasePriceAllocationGoodwillAmount46,101,0002012-05-01 3USD
UnbilledContractsReceivable45,974,0002012-12-31 10USD
StockRepurchaseProgramRemainingAuthorizedRepurchaseAmount45,800,0002014-06-30 9USD
InventoryFinishedGoodsNetOfReserves45,368,0002026-06-30 108USD
AdjustmentsToAdditionalPaidInCapitalWarrantIssued45,349,0002021-03-31 2USD
IncomeTaxesPaidNet45,164,0002026-06-30 155USD
WeightedAverageNumberOfDilutedSharesOutstanding45,038,0002026-06-30 225shares
DeferredTaxAssetsTaxCreditCarryforwardsOther45,000,0002025-12-31 10USD
WeightedAverageNumberOfSharesOutstandingBasic44,412,0002026-06-30 225shares
CommonStockSharesIssued43,774,0002026-06-30 86shares
CommonStockSharesOutstanding43,774,0002026-06-30 86shares
BusinessAcquisitionPurchasePriceAllocationIntangibleAssetsOtherThanGoodwill43,400,0002012-05-01 1USD
FiniteLivedIntangibleAssetsAcquired43,400,0002012-12-31 2USD
IncomeTaxReconciliationTaxContingencies-42,233,0002025-12-31 48USD
DeferredTaxLiabilityNotRecognizedCumulativeAmountOfTemporaryDifference42,100,0002011-12-31 4USD
FutureAmortizationExpenseYearTwo41,917,0002012-09-30 7USD
IncomeTaxExpenseBenefit40,342,0002026-06-30 225USD
CurrentFederalTaxExpenseBenefit-38,833,0002025-12-31 48USD
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths38,622,0002026-06-30 29USD
LesseeOperatingLeaseLiabilityPaymentsDue38,439,0002025-12-31 10USD
FutureAmortizationExpenseYearThree37,595,0002012-09-30 7USD
DepreciationDepletionAndAmortization37,162,0002026-06-30 217USD
OperatingLeaseLiability35,451,0002025-12-31 17USD
UnbilledReceivablesCurrent35,182,0002026-06-30 114USD
SharebasedCompensationArrangementBySharebasedPaymentAwardCompensationCost134,858,0002026-06-30 130USD
TaxCreditCarryforwardAmount33,692,0002025-12-31 24USD
OperatingLeaseRightOfUseAsset33,359,0002026-06-30 60USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo33,030,0002026-06-30 54USD
UnrecognizedTaxBenefitsReductionsResultingFromLapseOfApplicableStatuteOfLimitations33,004,0002025-12-31 47USD
TaxCreditCarryforwardValuationAllowance32,300,0002016-12-31 3USD
DebtInstrumentConvertibleCarryingAmountOfTheEquityComponent31,831,0002011-06-30 2USD
RestrictedStockExpense31,645,0002026-06-30 202USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree30,925,0002026-06-30 54USD
FutureAmortizationExpenseYearFour30,700,0002012-09-30 7USD
DefinedBenefitPlanExpectedFutureBenefitPaymentsFiveFiscalYearsThereafter30,632,0002025-12-31 14USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour29,999,0002026-06-30 54USD
BusinessCombinationProFormaInformationEarningsOrLossOfAcquireeSinceAcquisitionDateActual-29,753,0002018-03-31 9USD
IncomeTaxPaidFederalAfterRefundReceived29,000,0002025-12-31 3USD
IncreaseDecreaseInEmployeeRelatedLiabilities-28,092,0002026-06-30 155USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedPropertyPlantAndEquipment27,670,0002018-01-05 7USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesForeign26,638,0002025-12-31 48USD
PaymentsForRestructuring26,366,0002025-12-31 51USD
OperatingLeaseLiabilityNoncurrent26,092,0002026-06-30 60USD
DefinedBenefitPlanAccumulatedOtherComprehensiveIncomeBeforeTax26,020,0002017-12-31 16USD
CurrentIncomeTaxExpenseBenefit-26,013,0002025-12-31 48USD
BusinessAcquisitionPurchasePriceAllocationLiabilitiesAssumed25,808,0002012-05-01 2USD
DefinedBenefitPlanAccumulatedOtherComprehensiveIncomeNetGainsLossesBeforeTax-25,379,0002017-12-31 16USD
BusinessAcquisitionPurchasePriceAllocationCurrentLiabilities25,343,0002012-05-01 3USD
StockRepurchasedAndRetiredDuringPeriodValue25,000,0002015-12-31 26USD
TaxesPayableCurrent24,746,0002026-06-30 138USD
DefinedBenefitPlanExpectedFutureBenefitPaymentsInFiveFiscalYearsThereafter24,470,0002011-12-31 2USD
LeaseAndRentalExpense24,453,0002018-12-31 30USD
FutureAmortizationExpenseYearFive24,275,0002012-09-30 7USD
BusinessAcquisitionPurchasePriceAllocationAmortizableIntangibleAssets24,000,0002012-05-01 3USD
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive23,438,0002025-12-31 36USD
IncreaseDecreaseInAccountsReceivable-23,280,0002026-06-30 155USD
DeferredFinanceCostsNoncurrentNet22,576,0002024-12-31 8USD
ContractWithCustomerLiabilityIncreaseDecreaseForContractAcquiredInBusinessCombination22,442,0002026-06-30 7USD
MinorityInterest21,928,0002026-06-30 124USD
PaymentsOfDebtIssuanceCosts21,525,0002026-06-30 76USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAccruedLiabilities21,376,0002025-12-31 32USD
AssetImpairmentCharges20,905,0002011-12-31 3USD
DefinedContributionPlanCostRecognized20,735,0002025-12-31 48USD
DeferredTaxAssetsDerivativeInstruments20,600,0002022-12-31 26USD
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear20,406,0002026-06-30 43USD
ConstructionInProgressGross20,130,0002026-06-30 124USD
GoodwillPeriodIncreaseDecrease19,700,0002024-03-01 1USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect19,372,0002019-09-30 18USD
AdjustmentForAmortization19,112,0002025-12-31 3USD
RestructuringReserve18,960,0002025-12-31 116USD
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue18,743,0002010-12-31 3USD
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsShareBasedCompensationCost18,728,0002025-12-31 32USD
IncreaseDecreaseInDeferredIncomeTaxes18,684,0002026-06-30 148USD
DeferredTaxAssetInterestCarryforward18,431,0002025-12-31 10USD
OperatingLeasePayments18,353,0002025-12-31 16USD
CashAcquiredFromAcquisition18,200,0002017-12-31 9USD
OtherComprehensiveIncomeLossBeforeTaxPortionAttributableToParent-18,131,0002026-06-30 136USD
DeferredTaxAssetsTaxCreditCarryforwardsResearch18,100,0002012-12-31 3USD
DeferredIncomeTaxesAndTaxCredits-17,992,0002010-12-31 7USD
IncreaseDecreaseInInventories17,956,0002026-06-30 155USD
ProductWarrantyAccrual17,949,0002026-06-30 261USD
OtherComprehensiveIncomeLossNetOfTax-17,916,0002026-06-30 232USD
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent-17,916,0002026-06-30 183USD
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentBeforeTax-17,892,0002026-06-30 136USD
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent-17,703,0002026-06-30 183USD
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax-17,703,0002026-06-30 78USD
ContractWithCustomerAssetGrossNoncurrent17,300,0002026-06-30 5USD
LeaseCost17,192,0002025-12-31 18USD
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths16,818,0002025-12-31 7USD
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations-16,738,0002019-06-30 60USD
AmortizationOfIntangibleAssets16,650,0002026-06-30 225USD
ProductWarrantyAccrualPeriodIncreaseDecrease16,087,0002010-09-30 4USD
DeferredTaxAssetsTaxCreditCarryforwards16,073,0002013-12-31 2USD
OperatingLeaseLiabilityCurrent15,828,0002025-12-31 16USD
Depreciation15,447,0002026-06-30 194USD
FinitelivedIntangibleAssetsAcquired115,000,0002024-09-30 57USD
RestructuringReserveCurrent15,000,0002025-12-31 111USD
IncomeTaxReconciliationStateAndLocalIncomeTaxes14,734,0002025-12-31 48USD
LitigationSettlementAmount14,700,0002014-12-31 1USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments-14,420,0002021-06-30 160USD
DeferredCostsCurrentAndNoncurrent14,400,0002017-12-31 46USD
OperatingLeasesFutureMinimumPaymentsDueInTwoYears14,234,0002018-12-31 9USD
IncomeTaxReconciliationChangeInEnactedTaxRate14,151,0002024-12-31 45USD
IncomeTaxReconciliationTaxCredits14,081,0002024-12-31 45USD
IncomeTaxReconciliationForeignIncomeTaxRateDifferential-14,004,0002024-12-31 45USD
OtherTaxExpenseBenefit-14,000,0002024-09-30 1USD
OperatingLeaseCost13,699,0002025-12-31 18USD
EffectOfFourthQuarterEventsAmount13,300,0002015-12-31 1USD
QuarterlyFinancialInformationQuarterlyChargesAndCreditsAmountAffectingComparability13,300,0002015-12-31 1USD
IncomeTaxExaminationPenaltiesAndInterestAccrued13,000,0002024-03-31 1USD
InventoryWorkInProcessNetOfReserves12,930,0002026-06-30 108USD
GoodwillTransfers12,800,0002021-12-31 1USD
InventoryWorkInProcess12,568,0002012-12-31 16USD
BusinessAcquisitionPurchasePriceAllocationCurrentAssets12,392,0002012-05-01 3USD
DeferredTaxLiabilities12,309,0002025-12-31 32USD
StockIssuedDuringPeriodValueShareBasedCompensation12,246,0002026-06-30 141USD
FutureAmortizationExpenseRemainderOfFiscalYear12,015,0002012-09-30 5USD
OperatingLeasesFutureMinimumPaymentsDueInThreeYears12,007,0002018-12-31 9USD
InterestIncomeOther11,913,0002026-06-30 134USD
ProductWarrantyAccrualClassifiedCurrent10,871,0002026-06-30 116USD
StandardProductWarrantyAccrualCurrent10,871,0002026-06-30 117USD
ProductWarrantyExpense10,763,0002018-06-30 54USD
GoodwillForeignCurrencyTranslationGainLoss-10,707,0002026-06-30 51USD
UnrecognizedTaxBenefitsPeriodIncreaseDecrease10,600,0002014-06-30 1USD
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability10,501,0002025-12-31 16USD
DeferredTaxAssetsTaxCreditCarryforwardsGeneralBusiness10,300,0002025-12-31 14USD
IncomeTaxExpenseBenefitContinuingOperationsAdjustmentOfDeferredTaxAssetLiability-10,100,0002020-09-30 1USD
DeferredForeignIncomeTaxExpenseBenefit-10,052,0002025-12-31 48USD
DebtInstrumentPeriodicPaymentInterest10,000,0002020-06-30 1USD
EarlyRepaymentOfSeniorDebt10,000,0002021-12-31 3USD
PreferredStockSharesAuthorized10,000,0002026-06-30 106shares
OperatingLeasesFutureMinimumPaymentsDueInFiveYears9,895,0002018-12-31 9USD
InterestExpense9,788,0002024-09-30 203USD
OperatingLeasesFutureMinimumPaymentsDueInFourYears9,764,0002018-12-31 9USD
UnrecognizedTaxBenefitsDecreasesResultingFromPriorPeriodTaxPositions9,696,0002025-12-31 48USD
IncomeTaxReconciliationTaxCreditsResearch9,631,0002025-12-31 9USD
Land9,501,0002026-06-30 124USD
DefinedBenefitPlanBenefitsPaid9,481,0002016-12-31 2USD
BusinessCombinationConsiderationTransferred19,332,0002015-09-30 2USD
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities-9,259,0002026-06-30 155USD
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsPensions9,085,0002025-12-31 32USD
CurrentForeignTaxExpenseBenefit8,853,0002025-12-31 49USD
DefinedBenefitPlanFairValueOfPlanAssets8,777,0002025-12-31 43USD
IncomeTaxPaidStateAndLocalAfterRefundReceived8,595,0002025-12-31 3USD
IncomeTaxReconciliationTaxExemptIncome8,442,0002025-12-31 3USD
MinorityInterestIncreaseFromStockIssuance8,320,0002009-12-31 1USD
DeferredStateAndLocalIncomeTaxExpenseBenefit8,098,0002025-12-31 48USD
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo8,031,0002025-12-31 10USD
InsuranceRecoveries8,000,0002018-12-31 2USD
UnusualOrInfrequentItemInsuranceProceeds8,000,0002017-12-31 11USD
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense7,836,0002026-06-30 202USD
DefinedBenefitPlanPensionPlansWithAccumulatedBenefitObligationsInExcessOfPlanAssetsAggregateFairValueOfPlanAssets7,685,0002025-12-31 32USD
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodBeforeTax-7,519,0002020-12-31 24USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive7,391,0002025-12-31 36USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsWarrantyReserves7,147,0002025-12-31 32USD
ProductWarrantyAccrualNoncurrent7,078,0002026-06-30 116USD
StandardProductWarrantyAccrualNoncurrent7,078,0002026-06-30 117USD
TaxCreditCarryforwardDeferredTaxAsset7,054,0002012-12-31 6USD
BusinessCombinationAcquisitionRelatedCosts7,000,0002017-12-31 7USD
IncreaseDecreaseInRestructuringReserve-6,921,0002026-06-30 34USD
DefinedBenefitPlanForeignCurrencyExchangeRateChangesBenefitObligation6,585,0002025-12-31 24USD
OperatingLeaseRightOfUseAssetAmortizationExpense6,576,0002026-06-30 42USD
IncomeTaxReconciliationNondeductibleExpenseShareBasedCompensationCost-6,286,0002025-12-31 48USD
InterestPaidNet6,264,0002026-06-30 155USD
IncomeTaxReconciliationOtherAdjustments6,222,0002024-12-31 45USD
RestatementOfPriorYearIncomeGross-6,100,0002010-09-30 7USD
BusinessAcquisitionPurchasePriceAllocationCurrentAssetsReceivables6,000,0002012-05-01 3USD
BusinessCombinationAcquiredReceivablesGrossContractualAmount6,000,0002012-05-01 3USD
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPortionAttributableToParent5,933,0002019-12-31 9USD
StockIssuedDuringPeriodValueStockOptionsExercised5,933,0002010-12-31 3USD
DefinedBenefitPlanActuarialGainLoss5,538,0002025-12-31 22USD
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansNetUnamortizedGainLossArisingDuringPeriodBeforeTax5,538,0002025-12-31 42USD
DefinedBenefitPlanExpectedFutureBenefitPaymentsYearFive5,478,0002025-12-31 14USD
IncomeTaxReconciliationDeductionsOther5,443,0002013-12-31 3USD
IncreaseDecreaseInOtherCurrentAssets5,295,0002026-06-30 146USD
ValuationAllowanceDeferredTaxAssetChangeInAmount-5,213,0002025-12-31 48USD
UnrecognizedTaxBenefitsInterestOnIncomeTaxesAccrued5,188,0002026-06-30 124USD
FiniteLivedIntangibleAssetsForeignCurrencyTranslationGainLoss5,162,0002024-09-30 66USD
StandardProductWarrantyAccrualPayments5,099,0002013-03-31 4USD
DefinedBenefitPlanExpectedFutureBenefitPaymentsYearThree5,026,0002025-12-31 14USD
DefinedBenefitPlanExpectedFutureBenefitPaymentsYearFour4,907,0002025-12-31 14USD
DefinedBenefitPensionPlanLiabilitiesCurrent4,904,0002026-06-30 124USD
DefinedBenefitPlanExpectedFutureBenefitPaymentsYearTwo4,902,0002025-12-31 14USD
DefinedBenefitPlanExpectedFutureBenefitPaymentsNextTwelveMonths4,874,0002025-12-31 14USD
DefinedBenefitPlanExpectedFutureBenefitPaymentsInYearFive4,705,0002011-12-31 2USD
LesseeOperatingLeaseLiabilityPaymentsDueYearThree4,694,0002025-12-31 10USD
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive4,237,0002025-12-31 10USD
ProductWarrantyAccrualPayments4,217,0002026-06-30 168USD
DeferredTaxLiabilitiesOther4,111,0002025-12-31 32USD
DefinedBenefitPlanExpectedFutureBenefitPaymentsInYearFour4,101,0002011-12-31 2USD
CashAndCashEquivalentsPeriodIncreaseDecrease4,019,0002017-09-30 76USD
DefinedBenefitPlanExpectedFutureBenefitPaymentsInYearThree4,007,0002011-12-31 2USD
RestructuringReserveNoncurrent4,000,0002025-12-31 111USD
LiabilityForClaimsAndClaimsAdjustmentExpense3,983,0002025-12-31 56USD
CurrentStateAndLocalTaxExpenseBenefit3,967,0002025-12-31 48USD
GoodwillOtherChanges-3,958,0002013-12-31 2USD
AllocatedShareBasedCompensationExpense3,925,0002025-12-31 56USD
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan3,867,0002025-12-31 63USD
AmortizationOfFinancingCosts3,791,0002026-06-30 155USD
NonoperatingIncomeExpense3,758,0002026-06-30 225USD
DefinedBenefitPlanBenefitObligationBenefitsPaid3,710,0002025-12-31 18USD
TreasuryStockSharesAcquired3,700,0002022-12-31 24shares
GoodwillTranslationAdjustments3,624,0002016-06-30 31USD
SignificantChangeInUnrecognizedTaxBenefitsIsReasonablyPossibleAmountOfUnrecordedBenefit3,600,0002012-12-31 8USD
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents-3,540,0002026-06-30 49USD
OtherNoncashIncomeExpense3,538,0002026-06-30 146USD
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear3,516,0002019-09-30 3USD
VariableLeaseCost3,493,0002025-12-31 18USD
StockIssuedDuringPeriodValueStockOptionsExercisedNetOfTaxBenefitExpense3,460,0002025-12-31 60USD
OtherNonoperatingIncomeExpense3,422,0002026-06-30 225USD
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentBeforeTax-3,286,0002025-12-31 82USD
DefinedBenefitPlanExpectedFutureBenefitPaymentsInYearTwo3,278,0002011-12-31 2USD
StandardProductWarrantyAccrualPeriodIncreaseDecrease-3,270,0002019-06-30 9USD
DeferredTaxLiabilitiesOtherComprehensiveIncome3,251,0002025-12-31 32USD
StockIssuedDuringPeriodSharesNewIssues3,163,0002009-12-31 1shares
PaymentsForProceedsFromBusinessesAndInterestInAffiliates-3,142,0002021-09-30 12USD
BusinessCombinationConsiderationTransferredLiabilitiesIncurred3,122,0002015-12-31 2USD
IncreaseDecreaseInOtherNoncurrentAssets-3,117,0002026-06-30 146USD
PaymentsForProceedsFromOtherInvestingActivities-3,088,0002026-06-30 155USD
UnrecognizedTaxBenefitsIncreasesResultingFromCurrentPeriodTaxPositions3,082,0002025-12-31 49USD
RestructuringReserveTranslationAdjustment3,039,0002025-12-31 53USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFour3,013,0002025-12-31 10USD
SeveranceCosts3,000,0002011-09-30 3USD
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount2,988,0002025-12-31 10USD
DefinedBenefitPlanExpectedFutureBenefitPaymentsInYearOne2,913,0002011-12-31 2USD
OtherComprehensiveIncomeDerivativesQualifyingAsHedgesBeforeTaxPeriodIncreaseDecrease-2,697,0002012-09-30 13USD
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax-2,695,0002022-03-31 15USD
RestructuringReserveSettledWithCash2,622,0002013-03-31 2USD
FiniteLivedIntangibleAssetsTranslationAdjustments-2,512,0002016-06-30 30USD
DefinedBenefitPlanNetPeriodicBenefitCost2,499,0002026-06-30 202USD
ValuationAllowancesAndReservesDeductions2,422,0002016-12-31 32USD
StandardProductWarrantyAccrualWarrantiesIssued2,246,0002026-06-30 194USD
NoncashOrPartNoncashAcquisitionFixedAssetsAcquired-2,139,0002011-03-31 9USD
OtherInventoryMaterialsSuppliesAndMerchandiseUnderConsignment2,100,0002016-09-30 46USD
StandardProductWarrantyAccrualCurrencyTranslationIncreaseDecrease-2,065,0002015-12-31 10USD
DeferredTaxAssetsInventory2,039,0002025-12-31 32USD
StandardProductWarrantyAccrualPreexistingIncreaseDecrease2,027,0002013-03-31 4USD
LiabilityForUnpaidClaimsAndClaimsAdjustmentExpenseReportedAndIncurredButNotReportedIBNRClaims2,015,0002014-06-30 28USD
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability2,000,0002009-09-30 3USD
DeferredTaxLiabilitiesGoodwillAndIntangibleAssetsGoodwill2,000,0002019-03-31 3USD
AdjustmentsNoncashItemsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivitiesOther-1,994,0002011-03-31 9USD
ProceedsFromIssuanceOfCommonStock1,969,0002026-06-30 155USD
DisposalGroupIncludingDiscontinuedOperationLongLivedAssets1,930,0002014-12-31 2USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedNoncurrentLiabilities1,928,0002018-01-05 7USD
OtherComprehensiveIncomeDerivativesQualifyingAsHedgesNetOfTaxPeriodIncreaseDecrease1,909,0002011-12-31 6USD
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax1,900,0002022-09-30 113USD
ProductWarrantyAccrualPreexistingIncreaseDecrease1,812,0002026-06-30 168USD
DeferredTaxLiabilitiesNoncurrent1,809,0002019-12-31 86USD
OtherComprehensiveIncomeLossBeforeTaxPeriodIncreaseDecrease-1,723,0002012-09-30 13USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFive1,646,0002025-12-31 10USD
BusinessAcquisitionPurchasePriceAllocationPropertyPlantAndEquipment1,642,0002012-05-01 3USD
DefinedBenefitPlanAmountToBeAmortizedFromAccumulatedOtherComprehensiveIncomeLossNextFiscalYear1,600,0002016-12-31 4USD
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance-1,597,0002024-12-31 45USD
DefinedBenefitPlanInterestCost1,543,0002026-06-30 202USD
ValuationAllowancesAndReservesAdjustments1,513,0002017-09-30 72USD
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders1,508,0002025-12-31 60USD
IncomeTaxReconciliationNondeductibleExpenseOther1,489,0002025-12-31 3USD
DeferredTaxAssetsOther1,482,0002025-12-31 32USD

What to be careful about

What this model itself distrusts about ITRI's figures. Written by the derivation as it ran, not added afterwards.