IT Tech Packaging, Inc. (ITP)
Every figure this model derived for ITP, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2025-09-30.
The figures, and where each came from
This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.
| Figure | Value | XBRL tag | As at |
|---|---|---|---|
| capex | 44,436 | PaymentsToAcquirePropertyPlantAndEquipment |
2025-09-30 |
| cash | 9,119,707 | CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents |
2025-09-30 |
| current assets | 35,764,365 | AssetsCurrent |
2025-09-30 |
| current liabilities | 18,667,302 | LiabilitiesCurrent |
2025-09-30 |
| equity | 152,049,536 | StockholdersEquity |
2025-09-30 |
| interest expense | 596,626 | InterestExpenseNonoperating |
2025-09-30 |
| ocf | 3,856,808 | NetCashProvidedByUsedInOperatingActivities |
2025-09-30 |
| revenue | 78,936,065 | Revenues |
2025-09-30 |
| sbc | 0 | ShareBasedCompensation |
2022-12-31 |
The ratios
The figures themselves rather than their scores — what somebody looking up ITP on one particular measure came for.
| Ratio | Value |
|---|---|
| cash operating margin | 5.85 |
| current ratio | 1.92 |
| current ratio reported | 1.92 |
| dilution pct | 0.0 |
| ev owner earnings | 0.41 |
| ev sales | 0.02 |
| fcf margin | 4.83 |
| interest cover | -16.64 |
| operating margin | -12.57 |
| owner earnings margin | 4.83 |
| revenue growth | -0.28 |
| revenue growth per share | -0.28 |
| roic | -5.18 |
| rule of 40 | -12.86 |
| sbc pct revenue | 0.0 |
Everything else this filing tags
400 more elements from ITP's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.
| Element | Newest | As of | Periods | Unit |
|---|---|---|---|---|
BusinessCombinationContingentConsiderationLiability | 320,000,000 | 2019-06-25 | 9 | CNY |
PropertyPlantAndEquipmentGross | 306,937,056 | 2025-09-30 | 108 | USD |
Assets | 175,698,192 | 2025-09-30 | 120 | USD |
LiabilitiesAndStockholdersEquity | 175,698,192 | 2025-09-30 | 118 | USD |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest | 175,080,174 | 2020-12-31 | 6 | USD |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment | 169,033,642 | 2025-09-30 | 106 | USD |
PropertyPlantAndEquipmentNet | 137,903,414 | 2025-09-30 | 118 | USD |
MachineryAndEquipmentGross | 125,529,788 | 2012-06-30 | 2 | USD |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipmentPeriodIncreaseDecrease | -116,836,042 | 2021-03-31 | 2 | USD |
AdditionalPaidInCapitalCommonStock | 90,228,996 | 2025-09-30 | 28 | USD |
RetainedEarningsUnappropriated | 89,588,363 | 2023-06-30 | 100 | USD |
AdditionalPaidInCapital | 89,172,771 | 2023-06-30 | 90 | USD |
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationRestrictedStockUnitsRequisiteServicePeriodRecognition | 86,641,643 | 2023-12-31 | 20 | USD |
DividendPaymentsRestrictionsScheduleStatutoryCapitalAndSurplus1 | 82,691,643 | 2024-12-31 | 2 | USD |
FederalDepositInsuranceCorporationPremiumExpense | 80,720,243 | 2020-03-31 | 45 | CNY |
RetainedEarningsAccumulatedDeficit | 66,882,034 | 2025-09-30 | 18 | USD |
PropertyPlantAndEquipmentAdditions | 65,860,783 | 2015-03-31 | 6 | USD |
CostOfGoodsAndServicesSoldOverhead | 64,832,715 | 2023-09-30 | 70 | USD |
CashUninsuredAmount | 61,962,700 | 2025-09-30 | 2 | CNY |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted | 59,849,082 | 2021-12-31 | 104 | shares |
CostOfRevenue | 57,913,574 | 2025-09-30 | 24 | USD |
CommonStockSharesAuthorized | 50,000,000 | 2025-09-30 | 118 | shares |
OtherBorrowings | 50,000,000 | 2022-11-30 | 16 | CNY |
SaleLeasebackTransactionGrossProceedsInvestingActivities | 47,000,000 | 2017-06-30 | 2 | CNY |
OtherAssetsNoncurrent | 45,273,629 | 2019-09-30 | 2 | USD |
BusinessCombinationContingentConsiderationLiability | 45,000,000 | 2019-06-25 | 9 | USD |
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1 | 43,600,000 | 2020-03-31 | 8 | USD |
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentLiabilitiesAccountsPayable | 43,507,826 | 2019-09-30 | 2 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross | 40,820,751 | 2021-12-31 | 9 | shares |
LinesOfCreditCurrent | 40,000,000 | 2016-12-05 | 1 | CNY |
LongTermDebt | 31,000,000 | 2019-12-31 | 25 | CNY |
GuaranteesFairValueDisclosure | 31,000,000 | 2025-06-30 | 3 | CNY |
LoansPayable | 30,000,000 | 2023-09-30 | 5 | CNY |
ProceedsFromIssuanceInitialPublicOffering | 26,570,161 | 2010-09-30 | 2 | USD |
CapitalLeasedAssetsGross | 25,987,724 | 2015-06-30 | 15 | USD |
PaymentsForProceedsFromOtherInvestingActivities | 24,231,749 | 2013-06-30 | 18 | USD |
SaleLeasebackTransactionNetProceeds | 24,215,811 | 2013-12-31 | 3 | USD |
SaleLeasebackTransactionNetProceedsFinancingActivities | 24,215,811 | 2013-12-31 | 1 | USD |
SaleLeasebackTransactionNetProceedsInvestingActivities | 24,215,811 | 2013-12-31 | 3 | USD |
Liabilities | 23,648,656 | 2025-09-30 | 118 | USD |
ProceedsFromIssuanceOfDebt | 21,900,000 | 2021-03-01 | 12 | USD |
DeferredTaxAssetsGross | 21,883,032 | 2025-09-30 | 76 | USD |
DeferredTaxAssetsValuationAllowance | 21,883,032 | 2025-09-30 | 45 | USD |
DeferredTaxAssetsPropertyPlantAndEquipment | 20,206,572 | 2025-09-30 | 16 | USD |
SaleLeasebackTransactionNetBookValue | 20,000,000 | 2016-12-31 | 1 | CNY |
PrepaidExpenseAndOtherAssetsCurrent | 19,650,854 | 2025-09-30 | 118 | USD |
OtherAssetsCurrent | 19,263,853 | 2023-06-30 | 72 | USD |
NonoperatingIncomeExpense | 18,843,492 | 2013-12-31 | 11 | USD |
BuildingsAndImprovementsGross | 17,874,450 | 2012-06-30 | 2 | USD |
CommonStockSharesIssued | 16,965,420 | 2025-09-30 | 118 | shares |
CommonStockSharesOutstanding | 16,965,420 | 2025-09-30 | 108 | shares |
PledgedAssetsNotSeparatelyReportedOnStatementOfFinancialPosition | 16,956,708 | 2014-09-30 | 8 | USD |
ProfitLoss | -16,571,308 | 2022-12-31 | 16 | USD |
VariableInterestEntityConsolidatedCarryingAmountLiabilities | 16,342,512 | 2020-03-31 | 16 | USD |
NetInvestmentInLeaseSale | 16,000,000 | 2020-08-06 | 6 | USD |
NetInvestmentInLeaseSale | 16,000,000 | 2020-08-06 | 2 | CNY |
IncomeLossAttributableToParent | 15,551,536 | 2010-12-31 | 1 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExpirationsInPeriod | 15,054,400 | 2021-12-31 | 4 | shares |
WeightedAverageNumberOfDilutedSharesOutstanding | 13,617,133 | 2025-09-30 | 158 | shares |
WeightedAverageNumberOfSharesOutstandingBasic | 13,617,133 | 2025-09-30 | 180 | shares |
ValueAddedTaxReceivable | 13,307,848 | 2025-09-30 | 54 | USD |
ValueAddedTaxReceivableCurrent | 13,307,848 | 2025-09-30 | 42 | USD |
OtherAccountsPayableAndAccruedLiabilities | 13,135,687 | 2024-06-30 | 108 | USD |
AccountsPayableAndOtherAccruedLiabilitiesCurrent | 12,393,873 | 2025-09-30 | 64 | USD |
FederalDepositInsuranceCorporationPremiumExpense | 11,392,957 | 2020-03-31 | 53 | USD |
StockIssuedDuringPeriodValueStockOptionsExercised | 11,364,938 | 2021-12-31 | 8 | USD |
DeferredTaxAssetsLiabilitiesNet | 11,239,637 | 2022-09-30 | 24 | USD |
DeferredIncomeTaxAssetsNet | 11,239,637 | 2022-09-30 | 6 | USD |
LongtermConstructionLoanCurrentAndNoncurrent | 11,198,760 | 2023-06-30 | 6 | USD |
OtherLongTermDebtCurrent | 11,198,760 | 2023-06-30 | 4 | USD |
AccumulatedOtherComprehensiveIncomeLossNetOfTax | -11,159,033 | 2025-09-30 | 118 | USD |
DeferredTaxAssetsLiabilitiesNetNoncurrent | 10,857,911 | 2020-03-31 | 46 | USD |
AccountsPayableOtherCurrent | 10,836,652 | 2025-09-30 | 103 | USD |
LiabilitiesFairValueDisclosure | 10,813,347 | 2021-12-31 | 3 | USD |
DepreciationAndAmortization | 10,664,999 | 2025-09-30 | 165 | USD |
OtherDepreciationAndAmortization | 10,573,288 | 2023-09-30 | 34 | USD |
DepreciationDepletionAndAmortization | 10,346,181 | 2024-09-30 | 8 | USD |
DeferredIncomeTaxExpenseBenefit | 10,261,104 | 2022-12-31 | 129 | USD |
DeferredOtherTaxExpenseBenefit | 10,261,104 | 2022-12-31 | 7 | USD |
DeferredForeignIncomeTaxExpenseBenefit | 10,261,104 | 2022-12-31 | 1 | USD |
WeightedAverageNumberDilutedSharesOutstandingAdjustment | 10,065,920 | 2023-03-31 | 7 | shares |
WeightedAverageBasicSharesOutstandingProForma | 10,065,920 | 2023-03-31 | 4 | shares |
WeightedAverageNumberOfSharesCommonStockSubjectToRepurchaseOrCancellation | 10,065,920 | 2023-06-30 | 8 | shares |
CommitmentsFairValueDisclosure | 10,000,000 | 2009-12-31 | 1 | USD |
TerminationLoans | 10,000,000 | 2010-02-10 | 2 | USD |
SellingGeneralAndAdministrativeExpense | 9,516,283 | 2025-09-30 | 184 | USD |
RepaymentsOfBankDebt | 9,162,791 | 2025-09-30 | 92 | USD |
LongTermDebtAndCapitalLeaseObligationsIncludingCurrentMaturities | 8,771,127 | 2017-03-31 | 8 | USD |
CashUninsuredAmount | 8,720,386 | 2025-09-30 | 2 | USD |
CashAndCashEquivalentsAtCarryingValue | 8,209,905 | 2020-09-30 | 144 | USD |
Cash | 8,072,936 | 2025-09-30 | 68 | USD |
StockIssuedDuringPeriodValueOther | 8,028,670 | 2021-12-31 | 16 | USD |
DueFromRelatedPartiesCurrent | 7,561,858 | 2022-12-31 | 27 | USD |
StockIssuedDuringPeriodSharesAcquisitions | 7,450,497 | 2007-10-29 | 2 | shares |
DeferredRevenueAndCreditsCurrent | 7,437,239 | 2023-06-30 | 32 | USD |
LongTermDebtAndCapitalLeaseObligationsCurrent | 7,437,239 | 2023-06-30 | 12 | USD |
OtherBorrowings | 7,179,163 | 2022-11-30 | 16 | USD |
ProceedsFromRepaymentsOfRelatedPartyDebt | 7,086,369 | 2023-12-31 | 57 | USD |
SaleLeasebackTransactionGrossProceedsInvestingActivities | 6,940,652 | 2017-06-30 | 2 | USD |
NetIncomeLoss | -6,903,858 | 2025-09-30 | 273 | USD |
NetIncomeLossAvailableToCommonStockholdersBasic | -6,903,858 | 2025-09-30 | 52 | USD |
NetIncomeLossAvailableToCommonStockholdersDiluted | -6,903,858 | 2025-09-30 | 28 | USD |
PaymentsOfLoanCosts | 6,838,274 | 2021-12-31 | 1 | USD |
Deposits | 6,700,000 | 2024-12-31 | 3 | CNY |
DeferredTaxAssetsNet | 6,572,559 | 2017-12-31 | 2 | USD |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest | -6,550,668 | 2025-09-30 | 28 | USD |
SecuredDebtCurrent | 6,544,288 | 2013-12-31 | 10 | USD |
OtherLoansPayableLongTerm | 6,513,672 | 2023-03-31 | 86 | USD |
ProceedsFromRepaymentsOfRestrictedCashFinancingActivities | -6,395,131 | 2014-12-31 | 14 | USD |
PaymentsToAcquireBusinessesNetOfCashAcquired | 6,364,439 | 2022-12-31 | 4 | USD |
SecuredDebt | 6,288,022 | 2015-09-30 | 8 | USD |
ProceedsFromBankDebt | 6,214,020 | 2022-12-31 | 76 | USD |
LongTermNotesPayable | 6,190,800 | 2016-03-31 | 1 | USD |
OperatingIncomeLoss | -6,132,897 | 2025-09-30 | 272 | USD |
RestrictedCashAndCashEquivalents | 6,121,637 | 2017-12-31 | 2 | USD |
RetainedEarningsAppropriated | 6,080,574 | 2023-06-30 | 100 | USD |
RestrictedCashAndCashEquivalentsAtCarryingValue | 6,043,922 | 2024-06-30 | 65 | USD |
CashAndCashEquivalentsPeriodIncreaseDecrease | 5,874,407 | 2020-03-31 | 78 | USD |
NetIncomeLossAllocatedToLimitedPartners | -5,798,229 | 2024-09-30 | 3 | USD |
OtherLoansPayable | 5,714,060 | 2012-09-30 | 4 | USD |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent | -5,417,331 | 2023-09-30 | 26 | USD |
PaymentsToAcquireLandHeldForUse | 5,098,721 | 2023-09-30 | 4 | USD |
ShortTermBorrowings | 5,094,645 | 2025-09-30 | 30 | USD |
ComprehensiveIncomeNetOfTax | -5,063,905 | 2025-09-30 | 184 | USD |
ProceedsFromShortTermDebt | 5,057,067 | 2025-09-30 | 19 | USD |
CashFDICInsuredAmount | 4,841,221 | 2025-03-31 | 21 | USD |
LongTermDebt | 4,727,324 | 2025-09-30 | 66 | USD |
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths | 4,727,324 | 2025-09-30 | 27 | USD |
LongTermDebtNoncurrent | 4,727,324 | 2025-09-30 | 18 | USD |
ProceedsFromIssuanceOfLongTermDebt | 4,692,455 | 2025-09-30 | 7 | USD |
OtherLoansPayableCurrent | 4,692,235 | 2022-09-30 | 6 | USD |
OtherShortTermBorrowings | 4,672,437 | 2025-09-30 | 17 | USD |
InventoryGross | 4,602,406 | 2025-09-30 | 50 | USD |
RepaymentsOfLongTermCapitalLeaseObligations | 4,551,517 | 2015-06-30 | 14 | USD |
RepaymentsOfDebt | 4,524,068 | 2016-09-30 | 4 | USD |
ProceedsFromRelatedPartyDebt | 4,522,295 | 2018-12-31 | 32 | USD |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments | -4,439,061 | 2021-03-31 | 128 | USD |
GuaranteesFairValueDisclosure | 4,362,818 | 2025-09-30 | 3 | USD |
ConstructionInProgressGross | 4,263,022 | 2012-06-30 | 2 | USD |
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent | 4,103,335 | 2014-06-30 | 4 | USD |
AssetsHeldForSaleCurrent | 4,096,411 | 2014-03-31 | 4 | USD |
LoansAssumed1 | 4,000,000 | 2009-08-31 | 2 | USD |
InventoryNet | 3,899,571 | 2025-09-30 | 118 | USD |
AssetImpairmentCharges | 3,894,461 | 2018-12-31 | 4 | USD |
LinesOfCreditCurrent | 3,761,521 | 2023-06-30 | 3 | USD |
IncreaseDecreaseInRestrictedCash | 3,707,933 | 2017-12-31 | 32 | USD |
LongTermDebtCurrent | 3,574,721 | 2025-06-30 | 43 | USD |
LongTermDebtMaturitiesRepaymentsOfPrincipalRemainderOfFiscalYear | 3,574,721 | 2025-06-30 | 18 | USD |
GrossProfit | 3,379,677 | 2025-09-30 | 264 | USD |
LongTermDebtAndCapitalLeaseObligations | 3,166,457 | 2016-03-31 | 23 | USD |
OtherComprehensiveIncomeForeignCurrencyTranslationAdjustmentTaxPortionAttributableToParent | -3,040,994 | 2023-12-31 | 8 | USD |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax | -3,040,994 | 2023-12-31 | 2 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber | 3,016,635 | 2023-12-31 | 27 | shares |
SaleLeasebackTransactionNetBookValue | 3,006,208 | 2016-12-31 | 1 | USD |
DeferredTaxAssetsOperatingLossCarryforwardsStateAndLocal | 2,949,287 | 2017-12-31 | 6 | USD |
StockholdersEquityOtherShares | 2,927,786 | 2021-03-01 | 10 | shares |
InventoryRawMaterials | 2,868,658 | 2025-09-30 | 110 | USD |
PledgedAssetsNotSeparatelyReportedFinanceReceivables | 2,776,936 | 2012-09-30 | 4 | USD |
BankLoans | 2,766,142 | 2012-09-30 | 2 | USD |
ProceedsFromSaleOfPropertyHeldForSale | 2,684,703 | 2014-12-31 | 8 | USD |
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour | 2,681,684 | 2020-03-31 | 6 | USD |
AdvancesToAffiliate | 2,616,590 | 2017-06-30 | 2 | USD |
CostOfGoodsSold | 2,583,502 | 2018-03-31 | 90 | USD |
ProceedsFromIssuanceOfOtherLongTermDebt | 2,558,963 | 2023-09-30 | 6 | USD |
PrincipalAmountOutstandingOfLoansHeldInPortfolio | 2,509,528 | 2021-12-31 | 1 | USD |
AccountsReceivableNet | 2,416,572 | 2023-06-30 | 87 | USD |
PropertyPlantAndEquipmentOwnedNet | 2,397,653 | 2020-12-31 | 3 | USD |
PledgedAssetsNotSeparatelyReportedOtherFinancialInstruments | 2,349,796 | 2020-12-31 | 57 | USD |
FinanceLeaseRightOfUseAssetAmortization | 2,349,452 | 2020-08-06 | 3 | USD |
ProceedsFromLinesOfCredit | 2,334,880 | 2019-09-30 | 2 | USD |
LongTermNotesAndLoans | 2,302,133 | 2018-12-31 | 1 | USD |
SalesTypeLeaseNetInvestmentInLease | 2,300,000 | 2020-08-06 | 3 | USD |
RelatedPartyTransactionDueFromToRelatedPartyCurrent | -2,296,059 | 2015-09-30 | 9 | USD |
LoansPayableToBankCurrent | 2,255,628 | 2023-03-31 | 46 | USD |
ShortTermBankLoansAndNotesPayable | 2,251,777 | 2025-09-30 | 110 | USD |
OtherLiabilities | 2,185,569 | 2018-12-31 | 1 | USD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect | 2,169,131 | 2025-09-30 | 46 | USD |
DueToRelatedPartiesNoncurrent | 2,120,771 | 2019-09-30 | 60 | USD |
AccountsReceivableNetCurrent | 2,079,190 | 2025-09-30 | 26 | USD |
NotesAndLoansPayableCurrent | 2,047,825 | 2022-03-31 | 2 | USD |
LitigationSettlementAmount | 2,000,000 | 2013-12-31 | 2 | USD |
LossContingencySettlementAgreementConsideration1 | 2,000,000 | 2012-06-30 | 2 | USD |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax | 1,839,953 | 2025-09-30 | 160 | USD |
AccountsPayableCurrentAndNoncurrent | 1,831,037 | 2022-09-30 | 4 | USD |
IncreaseDecreaseInAccountsReceivable | 1,811,293 | 2025-09-30 | 105 | USD |
IncreaseDecreaseInAccountsAndNotesReceivable | -1,710,176 | 2015-12-31 | 19 | USD |
ValueAddedTaxReceivableNoncurrent | 1,674,492 | 2025-09-30 | 98 | USD |
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities | 1,651,302 | 2024-09-30 | 116 | USD |
NetCashProvidedByUsedInFinancingActivities | 1,649,855 | 2025-09-30 | 122 | USD |
UnsecuredDebtCurrent | 1,619,905 | 2013-06-30 | 7 | USD |
StockIssued1 | 1,560,000 | 2022-09-30 | 3 | USD |
StockIssuedDuringPeriodValueIssuedForServices | 1,560,000 | 2022-09-30 | 4 | USD |
ConversionOfStockAmountIssued1 | 1,560,000 | 2022-08-15 | 1 | USD |
PaymentsToAcquireBusinessesAndInterestInAffiliates | 1,531,531 | 2019-09-30 | 2 | USD |
GainLossOnDispositionOfAssets1 | -1,500,298 | 2023-12-31 | 24 | USD |
LeaseIncentiveReceivable | 1,500,000 | 2022-08-15 | 1 | USD |
SharesIssued | 1,500,000 | 2022-08-15 | 1 | shares |
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAuthorized | 1,500,000 | 2023-10-31 | 11 | shares |
CommonStockCapitalSharesReservedForFutureIssuance | 1,500,000 | 2023-10-31 | 2 | shares |
IncreaseDecreaseInInventories | 1,477,521 | 2025-09-30 | 124 | USD |
DebtConversionConvertedInstrumentWarrantsOrOptionsIssued1 | 1,463,893 | 2021-03-01 | 12 | shares |
PaymentsToAcquireInterestInSubsidiariesAndAffiliates | 1,450,368 | 2019-12-31 | 4 | USD |
InventoryFinishedGoods | 1,434,505 | 2025-09-30 | 110 | USD |
StockIssuedDuringPeriodValueShareBasedCompensationGross | 1,417,395 | 2016-12-31 | 14 | USD |
DerivativeLiabilityFairValueOfCollateral | 1,417,251 | 2022-12-31 | 2 | USD |
BusinessCombinationContingentConsiderationLiabilityCurrent | 1,400,000 | 2020-03-31 | 8 | USD |
PrepaidExpenseOtherNoncurrent | 1,365,719 | 2016-09-30 | 43 | USD |
InterestPortionOfMinimumLeasePaymentsSaleLeasebackTransactions | 1,350,000 | 2014-09-30 | 4 | USD |
OtherLongTermDebt | 1,326,055 | 2021-09-30 | 2 | USD |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets | 1,319,298 | 2025-09-30 | 124 | USD |
LoansPayableToBank | 1,262,830 | 2020-09-30 | 10 | USD |
LoansPayable | 1,201,352 | 2025-06-30 | 8 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardSharesIssuedInPeriod | 1,133,916 | 2016-01-12 | 30 | shares |
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree | 1,129,513 | 2023-12-31 | 21 | USD |
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo | 1,112,904 | 2024-12-31 | 30 | USD |
ProceedsFromIssuanceOfCommonStock | 1,063,124 | 2025-06-30 | 10 | USD |
ProceedsFromIssuanceOfWarrants | 1,063,124 | 2025-09-30 | 15 | USD |
StockIssuedDuringPeriodValueNewIssues | 1,063,124 | 2025-09-30 | 12 | USD |
RestrictedCashCurrent | 1,046,771 | 2025-09-30 | 18 | USD |
ProfessionalFees | 1,041,452 | 2010-12-31 | 1 | USD |
OtherAccruedLiabilitiesNoncurrent | 1,035,967 | 2017-03-31 | 2 | USD |
OperatingLeasesRentExpenseNet | 1,000,000 | 2020-06-30 | 10 | USD |
PaymentsForRent | 1,000,000 | 2025-09-30 | 16 | CNY |
DeferredRentReceivablesNet | 1,000,000 | 2023-06-30 | 2 | CNY |
LoansPayableCurrent | 921,968 | 2025-06-30 | 10 | USD |
PrincipalAmountOutstandingOnLoansSecuritized | 919,451 | 2025-03-31 | 2 | USD |
RestrictedCash | 899,508 | 2024-06-30 | 5 | USD |
DueToRelatedPartiesCurrentAndNoncurrent | 886,017 | 2017-06-30 | 22 | USD |
AllowanceForDoubtfulAccountsPremiumsAndOtherReceivables | 881,878 | 2022-12-31 | 6 | USD |
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount | 820,312 | 2019-06-30 | 51 | shares |
AdjustmentsToAdditionalPaidInCapitalWarrantIssued | 815,191 | 2014-12-31 | 5 | USD |
OtherLiabilitiesCurrent | 810,631 | 2023-06-30 | 8 | USD |
AllowanceForDoubtfulAccountsReceivable | 807,272 | 2025-09-30 | 23 | USD |
DueToRelatedPartiesCurrent | 727,462 | 2022-12-31 | 87 | USD |
DueToOfficersOrStockholdersCurrent | 727,433 | 2021-03-31 | 28 | USD |
RepaymentsOfRelatedPartyDebt | 727,433 | 2024-12-31 | 64 | USD |
DueFromAffiliateCurrent | 727,433 | 2022-12-31 | 2 | USD |
OtherReceivablesNetCurrent | 727,433 | 2024-06-30 | 10 | USD |
InventoryValuationReserves | 702,835 | 2025-09-30 | 23 | USD |
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities | 673,142 | 2025-09-30 | 8 | USD |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPeriodIncreaseDecrease | 669,493 | 2012-03-31 | 13 | USD |
OtherAccruedLiabilitiesCurrentAndNoncurrent | 596,878 | 2022-09-30 | 2 | USD |
LeaseAndRentalExpense | 575,675 | 2014-09-30 | 18 | USD |
OperatingLossCarryforwards | 568,358 | 2024-12-31 | 20 | USD |
IncomeTaxReconciliationMinorityInterestIncomeExpense | 567,099 | 2020-08-06 | 1 | USD |
PresentValueOfFutureMinimumLeasePaymentsSaleLeasebackTransactions | 567,099 | 2020-08-06 | 3 | USD |
NotesPayable | 553,228 | 2012-09-30 | 1 | USD |
IncomeTaxesPaid | 534,901 | 2018-06-30 | 59 | USD |
InterestExpenseRelatedParty | 513,084 | 2016-12-31 | 59 | USD |
AllocatedShareBasedCompensationExpense | 501,934 | 2023-06-30 | 11 | USD |
CashFDICInsuredAmount | 500,000 | 2025-09-30 | 10 | CNY |
LitigationReserve | 498,439 | 2025-09-30 | 7 | USD |
CapitalLeaseObligations | 490,377 | 2021-03-31 | 5 | USD |
CapitalLeasesFutureMinimumPaymentsDue | 490,377 | 2021-03-31 | 16 | USD |
RestrictedCashEquivalentsCurrent | 478,066 | 2024-09-30 | 4 | USD |
DeferredTaxAssetsOperatingLossCarryforwardsDomestic | 476,920 | 2025-09-30 | 75 | USD |
FinanceLeaseRightOfUseAsset | 476,771 | 2024-06-30 | 37 | USD |
AccountsPayableAndAccruedLiabilitiesCurrent | 473,785 | 2024-09-30 | 1 | USD |
InterestPaidNet | 434,714 | 2025-09-30 | 66 | USD |
SaleLeasebackTransactionDeferredGainGross | 430,695 | 2021-03-31 | 4 | USD |
IncreaseDecreaseInNotesPayableCurrent | 430,624 | 2024-06-30 | 66 | USD |
NotesPayableCurrent | 429,451 | 2024-06-30 | 54 | USD |
InterestAndDebtExpense | 427,520 | 2025-09-30 | 66 | USD |
UnsecuredDebt | 422,208 | 2025-09-30 | 22 | USD |
LesseeOperatingLeaseLiabilityPaymentsDue | 422,208 | 2025-09-30 | 7 | USD |
InterestExpense | 421,841 | 2024-06-30 | 168 | USD |
AccruedIncomeTaxesCurrent | 417,906 | 2022-12-31 | 91 | USD |
AccruedLiabilitiesAndOtherLiabilities | 378,386 | 2017-06-30 | 2 | USD |
StockIssuedDuringPeriodValueRestrictedStockAwardGross | 378,065 | 2012-01-12 | 2 | USD |
GoodwillImpairmentLoss | 375,136 | 2023-06-30 | 2 | USD |
StockRepurchaseProgramNumberOfSharesAuthorizedToBeRepurchased | 375,000 | 2012-09-30 | 2 | shares |
EffectOfExchangeRateOnCashAndCashEquivalents | 372,794 | 2021-12-31 | 94 | USD |
GoodwillAndIntangibleAssetImpairment | 371,680 | 2023-09-30 | 4 | USD |
EmployeeRelatedLiabilitiesCurrent | 369,886 | 2025-09-30 | 118 | USD |
OperatingLeaseLiability | 367,816 | 2025-09-30 | 9 | USD |
IncomeTaxExpenseBenefit | 353,190 | 2025-09-30 | 181 | USD |
ClassOfWarrantOrRightOutstanding | 352,000 | 2024-12-31 | 10 | shares |
CurrentIncomeTaxExpenseBenefit | 348,024 | 2023-09-30 | 138 | USD |
OtherTaxExpenseBenefit | 348,024 | 2023-09-30 | 8 | USD |
OperatingLeaseRightOfUseAsset | 347,477 | 2025-09-30 | 20 | USD |
SaleLeasebackTransactionDeferredGainNet | 347,158 | 2021-03-31 | 36 | USD |
OperatingLeasesFutureMinimumPaymentsDue | 345,115 | 2021-03-31 | 37 | USD |
DividendsCommonStockCash | -323,032 | 2013-12-31 | 8 | USD |
PaymentsOfDividendsCommonStock | 323,032 | 2013-12-31 | 15 | USD |
GainLossOnDispositionOfAssets | -321,200 | 2011-12-31 | 8 | USD |
TaxesPayableCurrent | 308,636 | 2025-09-30 | 12 | USD |
NotesReceivableNet | 308,539 | 2010-12-31 | 3 | USD |
AccruedLiabilitiesCurrent | 308,154 | 2025-09-30 | 57 | USD |
CurrentForeignTaxExpenseBenefit | 307,199 | 2025-09-30 | 60 | USD |
IncreaseDecreaseInAccruedTaxesPayable | -306,701 | 2012-09-30 | 2 | USD |
DerivativeLossOnDerivative | 306,215 | 2020-12-31 | 4 | USD |
CapitalLeaseObligationsNoncurrent | 301,654 | 2021-03-31 | 4 | USD |
InventoryWorkInProcess | 299,243 | 2025-09-30 | 52 | USD |
InterestAndFeeIncomeOtherLoans | 290,275 | 2023-12-31 | 4 | USD |
LongTermLoansPayable | 279,384 | 2025-06-30 | 48 | USD |
OtherLiabilitiesNoncurrent | 278,621 | 2025-03-31 | 3 | USD |
DueFromRelatedParties | 269,193 | 2019-03-31 | 7 | USD |
OperatingLeaseLiabilityNoncurrent | 254,030 | 2025-09-30 | 41 | USD |
CapitalLeasesFutureMinimumPaymentsDueCurrent | 252,005 | 2021-03-31 | 10 | USD |
CapitalLeasesFutureMinimumPaymentsDueInTwoYears | 252,005 | 2021-03-31 | 20 | USD |
PropertyPlantAndEquipmentOtherNet | 251,593 | 2024-09-30 | 9 | USD |
IncreaseDecreaseInDueToRelatedParties | 245,948 | 2025-09-30 | 70 | USD |
InterestExpenseDebt | 244,718 | 2020-03-31 | 87 | USD |
Supplies | 237,187 | 2025-09-30 | 4 | USD |
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAllowanceForDoubtfulAccounts | 235,367 | 2025-09-30 | 7 | USD |
IncreaseDecreaseInAccruedIncomeTaxesPayable | 225,114 | 2025-09-30 | 118 | USD |
DeferredTaxAssetsOther | 221,319 | 2014-09-30 | 14 | USD |
GainLossOnSaleOfProperties | 203,620 | 2014-12-31 | 8 | USD |
GainsLossesOnSalesOfAssets | 203,488 | 2014-09-30 | 2 | USD |
OtherAccruedLiabilitiesCurrent | 195,163 | 2025-09-30 | 107 | USD |
InterestPaid | 193,424 | 2025-09-30 | 67 | USD |
LongTermLoansFromBank | 191,193 | 2024-12-31 | 29 | USD |
CapitalLeaseObligationsCurrent | 188,723 | 2021-03-31 | 38 | USD |
LineOfCredit | 179,927 | 2015-06-30 | 8 | USD |
IncreaseDecreaseInEmployeeRelatedLiabilities | 158,777 | 2025-09-30 | 124 | USD |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents | 156,612 | 2025-09-30 | 30 | USD |
StockGrantedDuringPeriodValueSharebasedCompensationGross | 156,000 | 2022-08-15 | 54 | USD |
EquityFairValueDisclosure | 156,000 | 2023-09-30 | 5 | USD |
DeferredTaxLiabilitiesOther | 150,742 | 2012-12-31 | 2 | USD |
StockIssuedDuringPeriodSharesOther | 150,000 | 2022-08-15 | 21 | shares |
EmployeeStockOwnershipPlanESOPNumberOfSuspenseShares | 150,000 | 2022-08-15 | 5 | shares |
DeferredRentReceivablesNet | 143,486 | 2023-06-30 | 2 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive | 142,706 | 2024-09-30 | 1 | USD |
Capital | 140,849 | 2022-07-29 | 31 | USD |
OtherOperatingActivitiesCashFlowStatement | 140,849 | 2022-09-30 | 1 | CNY |
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths | 140,736 | 2025-09-30 | 8 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueYearThree | 140,736 | 2025-09-30 | 8 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo | 140,736 | 2025-09-30 | 8 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueYearFive | 140,315 | 2024-06-30 | 4 | USD |
PaymentsForRent | 139,698 | 2025-09-30 | 21 | USD |
OperatingLeasePayments | 139,698 | 2025-09-30 | 3 | CNY |
LesseeOperatingLeaseLiabilityPaymentsDueYearFour | 139,692 | 2025-06-30 | 6 | USD |
OperatingLeasePayments | 139,113 | 2024-12-31 | 1 | USD |
IncomeTaxesPaidNet | 128,076 | 2025-09-30 | 59 | USD |
IncreaseDecreaseInCustomerAdvances | -123,624 | 2024-12-31 | 12 | USD |
ReceivableWithImputedInterestNetAmount | 121,595 | 2023-12-31 | 2 | USD |
RentalProperties | 120,000 | 2022-09-30 | 3 | CNY |
OtherReceivables | 119,974 | 2025-06-30 | 5 | USD |
AccruedUtilitiesCurrent | 117,945 | 2025-09-30 | 110 | USD |
AccruedProfessionalFeesCurrent | 116,918 | 2014-09-30 | 21 | USD |
OperatingLeasesFutureMinimumPaymentsDueCurrent | 116,342 | 2021-03-31 | 37 | USD |
OperatingLeaseLiabilityCurrent | 113,786 | 2025-09-30 | 41 | USD |
FinancialServicesLiabilities | 112,903 | 2012-09-30 | 1 | USD |
StockIssuedDuringPeriodSharesRestrictedStockAwardGross | 109,584 | 2012-01-12 | 4 | shares |
OperatingLeasesFutureMinimumPaymentsDueThereafter | 105,002 | 2021-03-31 | 37 | USD |
GainLossOnSalesOfAssetsAndAssetImpairmentCharges | -102,490 | 2024-12-31 | 11 | USD |
ResearchAndDevelopmentExpense | 99,610 | 2024-12-31 | 33 | USD |
IncreaseDecreaseInContractWithCustomerLiability | -99,219 | 2024-09-30 | 3 | USD |
PrepaidExpenseCurrent | 95,757 | 2023-09-30 | 8 | USD |
InterestExpenseOther | 94,636 | 2019-12-31 | 1 | USD |
AllowanceForDoubtfulAccountsReceivableCurrent | 90,225 | 2025-09-30 | 121 | USD |
ProceedsFromSaleOfProductiveAssets | 84,972 | 2013-12-31 | 3 | USD |
CapitalLeasesFutureMinimumPaymentsDueInThreeYears | 84,002 | 2021-03-31 | 13 | USD |
StockIssuedDuringPeriodValueShareBasedCompensation | 82,876 | 2009-12-31 | 1 | USD |
IncomeTaxCreditsAndAdjustments | 80,000 | 2017-12-31 | 2 | USD |
LeaseCost | 78,728 | 2025-09-30 | 8 | CNY |
OperatingLeaseCost | 78,728 | 2025-09-30 | 9 | CNY |
AmortizationOfIntangibleAssets | 76,526 | 2023-06-30 | 3 | USD |
RepaymentsOfDebtAndCapitalLeaseObligations | 74,154 | 2023-12-31 | 56 | USD |
OtherNotesPayable | 71,743 | 2023-05-31 | 2 | USD |
PrepaidInsurance | 70,000 | 2015-09-30 | 26 | USD |
OperatingLeasesFutureMinimumPaymentsDueInTwoYears | 68,987 | 2021-03-31 | 37 | USD |
PrepaidRent | 62,973 | 2025-09-30 | 1 | USD |
SaleLeasebackTransactionCurrentPeriodGainRecognized | 62,798 | 2013-09-30 | 1 | USD |
StockIssuedDuringPeriodSharesNewIssues | 60,000 | 2020-04-28 | 9 | shares |
StockIssuedDuringPeriodSharesShareBasedCompensationGross | 60,000 | 2020-01-02 | 8 | shares |
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount | 54,392 | 2025-09-30 | 9 | USD |
AllowanceForDoubtfulOtherReceivablesCurrent | 53,111 | 2024-12-31 | 2 | USD |
LeaseCost | 51,940 | 2025-06-30 | 3 | USD |
OperatingLeaseCost | 51,940 | 2025-06-30 | 3 | USD |
CurrentFederalTaxExpenseBenefit | 45,991 | 2025-09-30 | 11 | USD |
GainLossOnDispositionOfProperty | 45,288 | 2012-12-31 | 20 | USD |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities | 42,000 | 2020-12-31 | 7 | USD |
ProvisionForOtherCreditLosses | 41,956 | 2024-12-31 | 2 | USD |
AmortizationOfLeasedAsset | 40,997 | 2021-03-31 | 5 | USD |
DeferredTaxAssetsLiabilitiesNetCurrent | 36,972 | 2015-09-30 | 10 | USD |
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive | 35,979 | 2022-09-30 | 5 | USD |
AllowanceForLoanAndLeaseLossRecoveryOfBadDebts | 34,204 | 2015-12-31 | 25 | USD |
InventoryWriteDown | -31,522 | 2025-09-30 | 12 | USD |
GainOrLossOnSaleOfStockInSubsidiary | 30,994 | 2022-12-31 | 15 | USD |
DisposalGroupNotDiscontinuedOperationGainLossOnDisposal | 30,992 | 2022-12-31 | 6 | USD |
GainLossOnSaleOfStockInSubsidiaryOrEquityMethodInvestee | 30,518 | 2019-09-30 | 4 | USD |
ProvisionForDoubtfulAccounts | -26,677 | 2025-09-30 | 93 | USD |
NetCashProvidedByUsedInInvestingActivities | -25,786 | 2025-09-30 | 124 | USD |
DeferredTaxLiabilitiesCurrent | 24,808 | 2014-09-30 | 1 | USD |
AccruedRentCurrentAndNoncurrent | 21,642 | 2016-09-30 | 8 | USD |
AccruedRentCurrent | 20,129 | 2023-09-30 | 16 | USD |
DepositLiabilityCurrent | 18,854 | 2023-06-30 | 18 | USD |
OperatingLeasesFutureMinimumPaymentsDueInFiveYears | 18,261 | 2021-03-31 | 37 | USD |
OperatingLeasesFutureMinimumPaymentsDueInFourYears | 18,261 | 2021-03-31 | 37 | USD |
OperatingLeasesFutureMinimumPaymentsDueInThreeYears | 18,261 | 2021-03-31 | 37 | USD |
CommonStockValue | 16,965 | 2025-09-30 | 118 | USD |
RentalProperties | 16,902 | 2022-09-30 | 3 | USD |
ClassOfWarrantOrRightNumberOfSecuritiesCalledByWarrantsOrRights | 16,597 | 2010-01-19 | 1 | shares |
StockIssuedDuringPeriodValueShareBasedCompensationForfeited | -16,158 | 2013-12-31 | 2 | USD |
AccruedSalesCommissionCurrent | 15,180 | 2025-09-30 | 73 | USD |
GainLossOnDerivativeInstrumentsNetPretax | -14,409 | 2023-06-30 | 23 | USD |
InterestIncomeOther | 12,303 | 2024-09-30 | 17 | USD |
ContractWithCustomerLiabilityCurrent | 11,911 | 2025-09-30 | 6 | USD |
CustomerAdvancesCurrent | 11,773 | 2024-12-31 | 16 | USD |
What to be careful about
What this model itself distrusts about ITP's figures. Written by the derivation as it ran, not added afterwards.
- no current stock compensation tagged (last tagged 2022-12-31); treated as zero, so owner earnings are overstated
- there is no operating profit to value; valuation rests on EV/revenue (0.0x) instead
- analyst estimate not used: trailing EPS is not positive, so a growth rate would be meaningless