Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 12-31.
Amounts in USD.
Revenue Annual
0
60M
120M
180M
FY09: 102.1M
FY10: 124M
FY11: 150.7M
FY12: 151.1M
FY13: 125.7M
FY14: 137M
FY15: 135.3M
FY16: 134.7M
FY17: 117M
FY18: 86.7M
FY19: 117.6M
FY20: 100.9M
FY21: 160.9M
FY22: 100.4M
FY23: 86.5M
FY24: 75.8M
FY10
FY12
FY14
FY16
FY18
FY20
FY22
FY24
Gross Profit Annual
0
15M
30M
45M
FY09: 20M
FY10: 26.2M
FY11: 33M
FY12: 27.1M
FY13: 23.3M
FY14: 22.8M
FY15: 27.9M
FY16: 25.5M
FY17: 20M
FY18: 5.8M
FY19: 13.7M
FY20: 5.7M
FY21: 11M
FY22: 4.8M
FY23: 999.9K
FY24: 6.7M
FY10
FY12
FY14
FY16
FY18
FY20
FY22
FY24
Operating Income Annual
-15M
0
15M
30M
45M
FY09: 18M
FY10: 22M
FY11: 30.1M
FY12: 21M
FY13: 18.8M
FY14: 17.4M
FY15: 18.2M
FY16: 13M
FY17: 4.7M
FY18: -11.2M
FY19: 3.9M
FY20: -5.5M
FY21: 1.5M
FY22: -5.3M
FY23: -9.6M
FY24: -8.2M
FY10
FY12
FY14
FY16
FY18
FY20
FY22
FY24
Net Income Annual
-24M
-16M
-8M
0
8M
16M
24M
FY09: 12.7M
FY10: 15.6M
FY11: 21.6M
FY12: 14.7M
FY13: 13M
FY14: 11.7M
FY15: 11.5M
FY16: 7.3M
FY17: 1.7M
FY18: -10.5M
FY19: 2.2M
FY20: -5.6M
FY21: 905.5K
FY22: -16.6M
FY23: -9.9M
FY24: -9.8M
FY10
FY12
FY14
FY16
FY18
FY20
FY22
FY24
Cost of Revenue Annual
0
35M
70M
105M
FY22: 95.6M
FY23: 85.5M
FY24: 69.1M
FY22
FY23
FY24
Operating Cash Flow Annual
-15M
0
15M
30M
45M
FY09: 15M
FY10: 20.4M
FY11: 18.6M
FY12: 22.2M
FY13: 29.9M
FY14: 32.3M
FY15: 21.2M
FY16: 15.3M
FY17: 18.2M
FY18: 9.2M
FY19: 7.5M
FY20: 16.1M
FY21: -2.4M
FY22: 10.7M
FY23: 12.9M
FY24: 6.3M
FY10
FY12
FY14
FY16
FY18
FY20
FY22
FY24
Free Cash Flow Annual
-45M
-30M
-15M
0
15M
30M
45M
FY09: 1.4M
FY10: -14.4M
FY11: -6.8M
FY12: 6M
FY13: -34.6M
FY14: -6.9M
FY15: 1.9M
FY16: 3.7M
FY17: 8.8M
FY18: 7M
FY19: 1.1M
FY20: -5M
FY21: -27.5M
FY22: 6.2M
FY23: -9.4M
FY24: 6M
FY10
FY12
FY14
FY16
FY18
FY20
FY22
FY24
Operating cash flow minus capital expenditure.
Shares Outstanding Annual
0
10M
20M
30M
FY09: 12.2M
FY10: 17.4M
FY11: 18.3M
FY12: 18.5M
FY13: 18.5M
FY14: 19.3M
FY15: 20.3M
FY16: 21.4M
FY17: 21.5M
FY18: 21.6M
FY19: 22M
FY20: 26.5M
FY21: 9.1M
FY22: 10M
FY23: 10.1M
FY24: 10.1M
FY10
FY12
FY14
FY16
FY18
FY20
FY22
FY24
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-2.10
-1.40
-0.70
0.00
0.70
1.40
2.10
Q4 '10: 0.89
Q1 '11: 0.95
Q2 '11: 0.97
Q3 '11: 1.17
Q4 '11: 1.18
Q1 '12: 1.17
Q2 '12: 1.05
Q3 '12: 0.99
Q4 '12: 0.80
Q1 '13: 0.57
Q2 '13: 0.57
Q3 '13: 0.63
Q4 '13: 0.71
Q1 '14: 0.83
Q2 '14: 0.82
Q3 '14: 0.70
Q4 '14: 0.62
Q1 '15: 0.58
Q2 '15: 0.67
Q3 '15: 0.57
Q2 '16: 0.25
Q3 '16: 0.31
Q4 '16: 0.34
Q1 '17: 0.48
Q2 '17: 0.36
Q3 '17: 0.29
Q4 '17: 0.07
Q1 '18: -0.20
Q2 '18: -0.19
Q3 '18: -0.33
Q4 '18: -0.49
Q1 '19: -0.42
Q2 '19: -0.41
Q3 '19: -0.23
Q4 '19: 0.11
Q1 '20: 0.12
Q2 '20: 0.06
Q3 '20: -0.07
Q4 '20: -0.23
Q1 '21: -0.24
Q2 '21: -0.21
Q3 '21: -0.16
Q4 '21: -0.03
Q1 '22: -0.16
Q2 '22: -0.18
Q3 '22: -0.40
Q4 '22: -1.66
Q1 '23: -1.68
Q2 '23: -1.77
Q3 '23: -1.78
Q4 '23: -0.99
Q1 '24: -1.09
Q2 '24: -0.98
Q3 '24: -0.98
Q4 '24: -0.98
Q1 '25: -0.96
Q2 '25: -1.11
Q3 '25: -1.02
Q1 '11
Q1 '13
Q1 '15
Q3 '17
Q3 '19
Q3 '21
Q3 '23
Q3 '25
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.