Every figure this model derived for ITGR, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-07-03.
This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.
| Figure | Value | XBRL tag | As at |
|---|---|---|---|
| capex | 93,464,000 | PaymentsToAcquirePropertyPlantAndEquipment |
2026-07-03 |
| cash | 21,375,000 | CashAndCashEquivalentsAtCarryingValue |
2026-07-03 |
| current assets | 810,635,000 | AssetsCurrent |
2026-07-03 |
| current liabilities | 217,141,000 | LiabilitiesCurrent |
2026-07-03 |
| equity | 1,718,749,000 | StockholdersEquity |
2026-07-03 |
| interest expense | 38,516,000 | InterestExpenseNonoperating |
2026-07-03 |
| ocf | 205,440,000 | NetCashProvidedByUsedInOperatingActivities |
2026-07-03 |
| revenue | 1,843,441,000 | RevenueFromContractWithCustomerExcludingAssessedTax |
2026-07-03 |
| sbc | 22,733,000 | ShareBasedCompensation |
2026-07-03 |
The figures themselves rather than their scores — what somebody looking up ITGR on one particular measure came for.
| Ratio | Value |
|---|---|
| cash operating margin | 18.42 |
| current ratio | 3.81 |
| current ratio reported | 3.73 |
| deferred revenue growth | 5.63 |
| dilution pct | -0.15 |
| ebit cagr | 14.08 |
| ebit yoy | -20.17 |
| fcf margin | 6.07 |
| growth cv | 0.28 |
| interest cover | 4.64 |
| net debt ebitda | 4.03 |
| operating margin | 9.7 |
| owner earnings margin | 4.84 |
| revenue growth | 2.71 |
| revenue growth per share | 2.87 |
| roic | 4.72 |
| rule of 40 | 12.41 |
| sbc pct revenue | 1.23 |
What this model itself distrusts about ITGR's figures. Written by the derivation as it ran, not added afterwards.