Every figure this model derived for ISRG, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-06-30.
This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.
| Figure | Value | XBRL tag | As at |
|---|---|---|---|
| capex | 483,800,000 | PaymentsToAcquireProductiveAssets |
2026-06-30 |
| cash | 5,216,200,000 | CashAndCashEquivalentsAtCarryingValue |
2026-06-30 |
| current assets | 9,542,700,000 | AssetsCurrent |
2026-06-30 |
| current liabilities | 1,922,900,000 | LiabilitiesCurrent |
2026-06-30 |
| equity | 18,168,400,000 | StockholdersEquity |
2026-06-30 |
| ocf | 3,706,400,000 | NetCashProvidedByUsedInOperatingActivities |
2026-06-30 |
| revenue | 11,034,400,000 | RevenueFromContractWithCustomerExcludingAssessedTax |
2026-06-30 |
| sbc | 826,200,000 | ShareBasedCompensation |
2026-06-30 |
The figures themselves rather than their scores — what somebody looking up ISRG on one particular measure came for.
| Ratio | Value |
|---|---|
| cash operating margin | 44.2 |
| current ratio | 6.95 |
| current ratio reported | 4.96 |
| deferred revenue growth | 9.9 |
| dilution pct | 0.19 |
| ebit cagr | 25.11 |
| ebit yoy | 31.04 |
| ev ebit | 36.06 |
| ev owner earnings | 51.94 |
| ev sales | 11.28 |
| fcf margin | 29.21 |
| growth cv | 0.4 |
| operating margin | 31.28 |
| owner earnings margin | 21.72 |
| revenue growth | 20.66 |
| revenue growth per share | 20.43 |
| roic | 21.05 |
| rpo growth | 14.26 |
| rule of 40 | 51.94 |
| sbc pct revenue | 7.49 |
What this model itself distrusts about ISRG's figures. Written by the derivation as it ran, not added afterwards.