Ispire Technology Inc. (ISPR)
Every figure this model derived for ISPR, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-03-31.
The figures, and where each came from
This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.
| Figure | Value | XBRL tag | As at |
|---|---|---|---|
| capex | 1,283,973 | PaymentsToAcquirePropertyPlantAndEquipment |
2026-03-31 |
| cash | 27,352,132 | CashAndCashEquivalentsAtCarryingValue |
2026-03-31 |
| current assets | 55,738,995 | AssetsCurrent |
2026-03-31 |
| current liabilities | 54,850,122 | LiabilitiesCurrent |
2026-03-31 |
| equity | -16,204,412 | StockholdersEquity |
2026-03-31 |
| interest expense | 389,684 | InterestPaidNet |
2026-03-31 |
| ocf | 1,501,061 | NetCashProvidedByUsedInOperatingActivities |
2026-03-31 |
| revenue | 89,460,347 | Revenues |
2026-03-31 |
| sbc | 3,444,998 | ShareBasedCompensation |
2026-03-31 |
The ratios
The figures themselves rather than their scores — what somebody looking up ISPR on one particular measure came for.
| Ratio | Value |
|---|---|
| cash operating margin | -32.79 |
| current ratio | 1.08 |
| current ratio reported | 1.02 |
| deferred revenue growth | 61.65 |
| dilution pct | 3.73 |
| ev owner earnings | -16.78 |
| ev sales | 0.61 |
| fcf margin | 0.24 |
| growth cv | 1.44 |
| interest cover | -86.47 |
| operating margin | -37.67 |
| owner earnings margin | -3.61 |
| revenue growth | -38.18 |
| revenue growth per share | -40.4 |
| rule of 40 | -75.84 |
| sbc pct revenue | 3.85 |
Everything else this filing tags
335 more elements from ISPR's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.
| Element | Newest | As of | Periods | Unit |
|---|---|---|---|---|
CommonStockSharesAuthorized | 140,000,000 | 2026-03-31 | 29 | shares |
OtherCostOfOperatingRevenue | 115,605,536 | 2023-06-30 | 10 | USD |
Liabilities | 92,115,469 | 2026-03-31 | 31 | USD |
Assets | 75,911,057 | 2026-03-31 | 31 | USD |
LiabilitiesAndStockholdersEquity | 75,911,057 | 2026-03-31 | 31 | USD |
FiniteLivedIntangibleAssetsGross | 74,259,915 | 2023-03-31 | 1 | USD |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities | 74,259,915 | 2023-03-31 | 1 | USD |
IndefinitelivedIntangibleAssetsAcquired | 74,259,915 | 2023-03-31 | 1 | USD |
FairValueOfAssetsAcquired | 74,259,915 | 2022-09-30 | 1 | USD |
RetainedEarningsAccumulatedDeficit | -67,450,024 | 2026-03-31 | 31 | USD |
CostOfRevenue | 58,710,643 | 2026-03-31 | 48 | USD |
CommonStockSharesIssued | 57,399,396 | 2026-03-31 | 28 | shares |
CommonStockSharesOutstanding | 57,399,396 | 2026-03-31 | 28 | shares |
WeightedAverageNumberOfDilutedSharesOutstanding | 57,269,726 | 2026-03-31 | 44 | shares |
WeightedAverageNumberOfSharesOutstandingBasic | 57,269,726 | 2026-03-31 | 44 | shares |
RelatedPartyTransactionPurchasesFromRelatedParty | 52,605,290 | 2026-03-31 | 20 | USD |
AdditionalPaidInCapitalCommonStock | 51,541,046 | 2026-03-31 | 8 | USD |
AccountsReceivableGrossCurrent | 50,151,620 | 2026-03-31 | 28 | USD |
StockIssuedDuringPeriodSharesOther | 50,000,000 | 2020-07-01 | 2 | shares |
AdditionalPaidInCapital | 48,141,075 | 2025-03-31 | 16 | USD |
DeferredTaxAssetsOperatingLossCarryforwardsStateAndLocal | 45,842,049 | 2025-06-30 | 2 | USD |
CreditRiskDerivativesAtFairValueNet | 39,792,081 | 2023-06-30 | 2 | USD |
CashFDICInsuredAmount | 37,355,502 | 2024-09-30 | 2 | USD |
LiabilitiesNoncurrent | 37,265,347 | 2026-03-31 | 6 | USD |
ContractWithCustomerLiabilityRevenueRecognized | -34,556,717 | 2026-03-31 | 8 | USD |
DeferredTaxAssetsOperatingLossCarryforwardsDomestic | 34,335,732 | 2025-06-30 | 2 | USD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect | -34,180,078 | 2023-06-30 | 6 | USD |
OperatingExpenses | 29,666,209 | 2026-03-31 | 49 | USD |
AccountsReceivableNetCurrent | 28,651,558 | 2026-03-31 | 28 | USD |
AccountsReceivableNet | 28,651,558 | 2026-03-31 | 14 | USD |
ProceedsFromOtherDebt | 21,735,000 | 2023-06-30 | 2 | USD |
AllowanceForDoubtfulAccountsReceivableCurrent | 21,500,062 | 2026-03-31 | 25 | USD |
AllowanceForDoubtfulAccountsReceivable | 21,500,062 | 2026-03-31 | 30 | USD |
DeferredTaxAssetsGross | 20,210,191 | 2025-06-30 | 6 | USD |
UnrecognizedTaxBenefits | 20,210,191 | 2025-06-30 | 7 | USD |
OtherAssets | 20,172,062 | 2026-03-31 | 23 | USD |
ComprehensiveIncomeNetOfTax | -19,516,572 | 2026-03-31 | 49 | USD |
NetIncomeLoss | -19,384,757 | 2026-03-31 | 49 | USD |
OperatingIncomeLoss | -19,053,911 | 2026-03-31 | 49 | USD |
DeferredTaxAssetsValuationAllowance | 18,617,103 | 2025-06-30 | 12 | USD |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest | -18,614,695 | 2026-03-31 | 39 | USD |
AdditionalPaidInCapitalPreferredStock | 18,259,518 | 2023-06-30 | 2 | USD |
AdjustmentsToAdditionalPaidInCapitalOther | 18,259,518 | 2024-06-30 | 1 | USD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents | 18,083,652 | 2026-03-31 | 53 | USD |
Cash | 18,033,652 | 2026-03-31 | 9 | USD |
Deposits | 17,716,474 | 2026-03-31 | 12 | USD |
RestrictedCashAndCashEquivalentsAtCarryingValue | 17,565,334 | 2025-12-31 | 2 | USD |
SharesIssued | 15,000,000 | 2022-10-22 | 6 | shares |
GeneralAndAdministrativeExpense | 13,995,180 | 2026-03-31 | 49 | USD |
ProceedsFromIssuanceInitialPublicOffering | 12,300,000 | 2024-03-31 | 3 | USD |
ProceedsFromOtherEquity | 12,300,000 | 2024-06-30 | 2 | USD |
ProceedsFromIssuanceOrSaleOfEquity | 12,300,000 | 2024-06-30 | 1 | USD |
ProvisionForDoubtfulAccounts | 11,537,950 | 2026-03-31 | 28 | USD |
ProvisionForOtherCreditLosses | 11,537,950 | 2026-03-31 | 18 | USD |
DeferredTaxAssetsOperatingLossCarryforwards | 10,839,605 | 2025-06-30 | 6 | USD |
GrossProfit | 10,612,298 | 2026-03-31 | 48 | USD |
PreferredStockSharesAuthorized | 10,000,000 | 2025-06-30 | 21 | shares |
InvestmentIncomeNet | 10,000,000 | 2024-09-30 | 8 | USD |
ShortTermInvestments | 9,318,480 | 2023-12-31 | 7 | USD |
OtherInvestments | 9,318,480 | 2023-12-31 | 4 | USD |
OtherShortTermInvestments | 9,133,707 | 2023-06-30 | 3 | USD |
PaymentsToAcquireShortTermInvestments | 9,133,707 | 2023-06-30 | 5 | USD |
ProceedsFromSaleAndMaturityOfOtherInvestments | 9,133,707 | 2024-06-30 | 2 | USD |
ProceedsFromMaturitiesPrepaymentsAndCallsOfShorttermInvestments | 9,133,707 | 2024-06-30 | 2 | USD |
OtherAdditionalCapital | 9,000,000 | 2024-03-31 | 1 | USD |
OperatingCostsAndExpenses | 9,000,000 | 2024-09-30 | 8 | USD |
OtherResearchAndDevelopmentExpense | 9,000,000 | 2024-06-30 | 1 | USD |
EquityMethodInvestments | 8,839,130 | 2026-03-31 | 15 | USD |
AllowanceForDoubtfulAccountsReceivableWriteOffs | 8,009,358 | 2026-03-31 | 28 | USD |
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate | -7,987,670 | 2025-06-30 | 6 | USD |
ProceedsFromIssuanceOfPrivatePlacement | 7,969,221 | 2023-06-30 | 1 | USD |
AccountsReceivableNetNoncurrent | 7,367,158 | 2025-06-30 | 4 | USD |
OperatingLossCarryforwards | 7,006,420 | 2024-06-30 | 6 | USD |
IncreaseDecreaseInAccountsReceivable | -6,841,795 | 2026-03-31 | 28 | USD |
ValuationAllowanceDeferredTaxAssetChangeInAmount | 6,766,587 | 2025-06-30 | 5 | USD |
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance | 6,750,352 | 2025-06-30 | 6 | USD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect | -6,268,113 | 2026-03-31 | 22 | USD |
NetIncomeLossAvailableToCommonStockholdersBasic | -6,098,603 | 2023-06-30 | 10 | USD |
AccruedLiabilitiesAndOtherLiabilities | 6,003,509 | 2026-03-31 | 24 | USD |
InventoryNet | 5,480,044 | 2026-03-31 | 28 | USD |
AccountsPayableCurrent | 5,005,033 | 2026-03-31 | 26 | USD |
NoncashOrPartNoncashAcquisitionOtherLiabilitiesAssumed1 | 4,988,032 | 2023-06-30 | 1 | USD |
DeferredTaxAssetsRegulatoryAssetsAndLiabilities | 4,593,466 | 2023-09-30 | 1 | USD |
TaxCreditCarryforwardValuationAllowance | 4,593,466 | 2023-09-30 | 2 | USD |
PropertyPlantAndEquipmentGross | 4,562,889 | 2026-03-31 | 28 | USD |
SellingAndMarketingExpense | 4,133,079 | 2026-03-31 | 48 | USD |
LesseeOperatingLeaseLiabilityPaymentsDue | 4,028,416 | 2026-03-31 | 9 | USD |
OperatingLeaseRightOfUseAsset | 3,855,373 | 2026-03-31 | 31 | USD |
OperatingLeaseLiability | 3,812,117 | 2026-03-31 | 32 | USD |
ContractWithCustomerLiability | 3,644,391 | 2026-03-31 | 9 | USD |
PrepaidExpenseAndOtherAssetsCurrent | 3,523,741 | 2026-03-31 | 28 | USD |
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized | 3,484,146 | 2026-03-31 | 9 | USD |
DeferredOfferingCosts | 3,475,171 | 2023-06-30 | 2 | USD |
PaymentsForRepurchaseOfInitialPublicOffering | 3,475,171 | 2023-06-30 | 2 | USD |
IncreaseDecreaseInAccountsPayable | -3,428,411 | 2026-03-31 | 28 | USD |
PaymentsOfDividendsPreferredStockAndPreferenceStock | 3,384,678 | 2023-03-31 | 4 | USD |
DividendsPayableCurrent | 3,362,639 | 2022-06-30 | 3 | USD |
EmbeddedDerivativeFairValueOfEmbeddedDerivativeLiability | 3,362,639 | 2022-06-30 | 2 | USD |
PaymentsOfDividendsCommonStock | 3,362,639 | 2023-06-30 | 4 | USD |
PaymentsOfDividends | 3,362,639 | 2023-06-30 | 4 | USD |
PaymentsForProceedsFromPreviousAcquisition | 3,158,826 | 2025-06-30 | 1 | USD |
AllowanceForDoubtfulAccountsReceivableRecoveries | 3,102,081 | 2024-09-30 | 3 | USD |
StockIssuedDuringPeriodSharesStockOptionsExercised | 3,072,500 | 2024-03-31 | 2 | shares |
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability | 3,062,902 | 2025-06-30 | 5 | USD |
ContractWithCustomerLiabilityCurrent | 3,043,470 | 2026-03-31 | 40 | USD |
AllocatedShareBasedCompensationExpense | 2,752,467 | 2026-03-31 | 27 | USD |
PropertyPlantAndEquipmentNet | 2,665,534 | 2026-03-31 | 30 | USD |
IntangibleAssetsNetExcludingGoodwill | 2,601,408 | 2026-03-31 | 8 | USD |
UnrecognizedTaxBenefitsIncreasesResultingFromCurrentPeriodTaxPositions | 2,574,664 | 2023-06-30 | 2 | USD |
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount | 2,500,670 | 2025-12-31 | 17 | shares |
ShareBasedCompensationArrangementByShareBasedPaymentAwardMaximumNumberOfSharesPerEmployee | 2,455,000 | 2023-09-04 | 1 | shares |
AccountsPayableAndOtherAccruedLiabilitiesCurrent | 2,441,849 | 2024-03-31 | 5 | USD |
InventoryWriteDown | 2,386,751 | 2026-03-31 | 17 | USD |
ProceedsFromIssuanceOfLongTermDebt | 2,339,362 | 2025-03-31 | 2 | USD |
StockIssuedDuringPeriodValueShareBasedCompensation | 2,276,479 | 2026-03-31 | 5 | USD |
OperatingLeaseLiabilityNoncurrent | 2,265,347 | 2026-03-31 | 25 | USD |
FiniteLivedIntangibleAssetsNet | 2,232,620 | 2025-06-30 | 10 | USD |
InterestAndDebtExpense | 2,226,090 | 2023-03-31 | 8 | USD |
ProceedsFromShortTermDebt | 2,080,863 | 2025-06-30 | 1 | USD |
NetCashProvidedByUsedInInvestingActivities | -2,071,727 | 2026-03-31 | 28 | USD |
IncomeTaxReconciliationChangeInEnactedTaxRate | 2,000,000 | 2024-06-30 | 2 | HKD |
InvestmentOwnedAtFairValue | 2,000,000 | 2024-04-05 | 1 | USD |
LongTermInvestments | 2,000,000 | 2024-03-31 | 1 | USD |
OtherLongTermInvestments | 2,000,000 | 2026-03-31 | 14 | USD |
ProceedsFromRelatedPartyDebt | 1,934,855 | 2023-03-31 | 6 | USD |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment | 1,897,355 | 2026-03-31 | 28 | USD |
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsShareBasedCompensationCost | 1,868,307 | 2025-06-30 | 3 | USD |
StockDividendsShares | 1,818,182 | 2024-04-05 | 1 | shares |
IncreaseDecreaseInContractWithCustomerLiability | -1,817,780 | 2026-03-31 | 20 | USD |
DeferredTaxAssetsOperatingLossCarryforwardsForeign | 1,754,463 | 2025-06-30 | 2 | USD |
DeferredRevenueRevenueRecognized1 | 1,672,051 | 2022-06-30 | 1 | USD |
ShortTermLeaseCost | 1,661,331 | 2026-03-31 | 44 | USD |
MachineryAndEquipmentGross | 1,655,748 | 2026-03-31 | 14 | USD |
OperatingLeasePayments | 1,630,465 | 2026-03-31 | 30 | USD |
IncomeTaxesPaid | 1,614,273 | 2026-03-31 | 12 | USD |
DeferredTaxAssetsNet | 1,593,088 | 2025-06-30 | 4 | USD |
DeferredTaxLiabilities | 1,593,088 | 2025-06-30 | 4 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths | 1,585,914 | 2026-03-31 | 11 | USD |
OperatingLeaseLiabilityCurrent | 1,546,770 | 2026-03-31 | 31 | USD |
FiniteLivedIntangibleAssetsAccumulatedAmortization | 1,545,263 | 2023-03-31 | 1 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber | 1,543,750 | 2026-03-31 | 22 | shares |
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition | 1,519,005 | 2025-12-31 | 21 | USD |
PaymentOfFinancingAndStockIssuanceCosts | 1,514,094 | 2024-03-31 | 1 | USD |
PaymentsOfStockIssuanceCosts | 1,514,094 | 2024-06-30 | 2 | USD |
PropertyPlantAndEquipmentOther | 1,466,840 | 2024-06-30 | 8 | USD |
InventoryValuationReserves | 1,384,027 | 2025-09-30 | 10 | USD |
IncomeTaxesPaidNet | 1,355,110 | 2024-06-30 | 4 | USD |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets | 1,332,448 | 2026-03-31 | 30 | USD |
RestrictedStockExpense | 1,318,622 | 2026-03-31 | 25 | USD |
PaymentsToAcquireInvestments | 1,298,311 | 2026-03-31 | 5 | USD |
IncreaseDecreaseInOperatingLeaseLiability | -1,291,706 | 2026-03-31 | 23 | USD |
StockIssuedDuringPeriodValueOther | 1,281,599 | 2025-03-31 | 5 | USD |
OtherNoncashIncomeTaxExpense | 1,245,303 | 2023-06-30 | 2 | USD |
IncreaseDecreaseInInventories | 1,218,825 | 2026-03-31 | 28 | USD |
CurrentIncomeTaxExpenseBenefit | 1,203,704 | 2025-06-30 | 14 | USD |
CurrentForeignTaxExpenseBenefit | 1,203,704 | 2025-06-30 | 2 | USD |
AdvancesOnInventoryPurchases | 1,195,213 | 2026-03-31 | 14 | USD |
ConstructionInProgressGross | 1,184,976 | 2026-03-31 | 17 | USD |
StockIssuedDuringPeriodValueRestrictedStockAwardGross | 1,183,996 | 2024-06-30 | 4 | USD |
OperatingLeaseRightOfUseAssetAmortizationExpense | 1,172,118 | 2026-03-31 | 19 | USD |
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities | 1,160,487 | 2024-03-31 | 12 | USD |
LoansPayableToBankCurrent | 1,092,052 | 2026-03-31 | 8 | USD |
NetCashProvidedByUsedInFinancingActivities | -1,002,013 | 2026-03-31 | 25 | USD |
EquityMethodInvestmentAggregateCost | 1,000,000 | 2024-02-13 | 1 | USD |
OtherLoansPayableCurrent | 1,000,000 | 2023-03-31 | 1 | USD |
StockIssuedDuringPeriodValuePurchaseOfAssets | 1,000,000 | 2024-02-13 | 1 | USD |
PaymentsToAcquireEquityMethodInvestments | 1,000,000 | 2024-06-30 | 2 | USD |
ForeignCurrencyDerivativeInstrumentsNotDesignatedAsHedgingInstrumentsLiabilityAtFairValue | 981,956 | 2023-06-30 | 2 | USD |
IndefiniteLivedIntangibleAssetsExcludingGoodwill | 968,033 | 2024-03-31 | 3 | USD |
RepaymentsOfBankDebt | 957,012 | 2026-03-31 | 4 | USD |
PreferredUnitsIssued | 909,091 | 2024-02-13 | 1 | shares |
StockIssuedDuringPeriodSharesPurchaseOfAssets | 909,091 | 2024-02-13 | 1 | shares |
FurnitureAndFixturesGross | 905,271 | 2026-03-31 | 25 | USD |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue | 888,477 | 2024-09-30 | 2 | USD |
IncomeLossAttributableToParent | -878,570 | 2023-09-30 | 11 | USD |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesForeign | -878,570 | 2023-09-30 | 12 | USD |
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities | -876,774 | 2026-03-31 | 16 | USD |
AccruedLiabilitiesCurrent | 875,449 | 2026-03-31 | 25 | USD |
LeaseholdImprovementsGross | 816,894 | 2026-03-31 | 28 | USD |
TimeDepositsAtOrAboveFDICInsuranceLimit | 800,000 | 2026-03-31 | 5 | HKD |
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo | 779,653 | 2026-03-31 | 11 | USD |
OtherReceivablesNetCurrent | 777,224 | 2026-03-31 | 18 | USD |
DeferredTaxAssetsOther | 775,701 | 2025-06-30 | 3 | USD |
IncomeTaxExpenseBenefit | 770,062 | 2026-03-31 | 37 | USD |
PaymentsToAcquireOtherInvestments | 767,285 | 2025-03-31 | 2 | USD |
RentalProperties | 725,979 | 2024-03-31 | 4 | USD |
RepaymentsOfRelatedPartyDebt | 703,323 | 2024-06-30 | 18 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueYearThree | 698,977 | 2026-03-31 | 11 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestExercisableNumber | 694,479 | 2026-03-31 | 2 | shares |
DepreciationAndAmortization | 691,894 | 2026-03-31 | 20 | USD |
EquityMethodInvestmentRealizedGainLossOnDisposal | 676,416 | 2026-03-31 | 18 | USD |
IncomeLossFromEquityMethodInvestments | -676,416 | 2026-03-31 | 12 | USD |
PrepaidExpenseNoncurrent | 660,282 | 2023-09-30 | 8 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber | 644,479 | 2025-12-31 | 8 | shares |
FinancingReceivableAllowanceForCreditLossesWriteOffs | 628,359 | 2023-09-30 | 2 | USD |
Depreciation | 611,491 | 2026-03-31 | 34 | USD |
OperatingLeasesFutureMinimumPaymentsReceivable | 588,213 | 2023-03-31 | 4 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsGranted | 587,235 | 2023-12-31 | 1 | shares |
PropertyPlantAndEquipmentOtherNet | 563,132 | 2023-09-30 | 8 | USD |
PaymentsForRepurchaseOfPrivatePlacement | 543,153 | 2023-06-30 | 1 | USD |
AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent | 520,057 | 2023-03-31 | 4 | USD |
SharebasedCompensationArrangementBySharebasedPaymentAwardEquityInstrumentsOtherThanOptionsAggregateIntrinsicValueVested | 505,979 | 2023-09-30 | 2 | USD |
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear | 497,887 | 2026-03-31 | 6 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross | 490,000 | 2026-03-31 | 14 | shares |
StockIssuedDuringPeriodValueNewIssues | 475,988 | 2026-03-31 | 21 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueYearFour | 465,985 | 2026-03-31 | 8 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueYearFive | 464,484 | 2025-06-30 | 4 | USD |
PaymentsToAcquireIntangibleAssets | 449,191 | 2026-03-31 | 17 | USD |
PrepaidTaxes | 440,094 | 2023-12-31 | 1 | USD |
NonoperatingIncomeExpense | 439,216 | 2026-03-31 | 32 | USD |
PrepaidRent | 428,505 | 2024-03-31 | 4 | USD |
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedInPeriodFairValue1 | 374,796 | 2024-12-31 | 16 | USD |
IncomeTaxReconciliationForeignIncomeTaxRateDifferential | -373,481 | 2025-06-30 | 6 | USD |
AdjustmentsToAdditionalPaidInCapitalWarrantIssued | 365,953 | 2024-06-30 | 2 | USD |
ResearchAndDevelopmentExpense | 363,301 | 2025-06-30 | 12 | USD |
DeferredTaxAssetsPropertyPlantAndEquipment | 353,363 | 2025-06-30 | 4 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod | 321,771 | 2026-03-31 | 12 | shares |
InterestExpenseNonoperating | 299,582 | 2026-03-31 | 10 | USD |
CostsAndExpenses | 298,703 | 2023-06-30 | 2 | USD |
OtherIncome | 288,829 | 2026-03-31 | 22 | USD |
AccountsPayableAndAccruedLiabilitiesCurrent | 273,745 | 2023-09-30 | 2 | USD |
ForeignCurrencyTransactionGainLossBeforeTax | 269,745 | 2026-03-31 | 44 | USD |
DepositsAssetsCurrent | 256,995 | 2026-03-31 | 6 | USD |
InvestmentIncomeInterest | 253,365 | 2026-03-31 | 38 | USD |
RepaymentsOfLongTermCapitalLeaseObligations | 242,182 | 2023-09-30 | 8 | USD |
AccumulatedOtherComprehensiveIncomeLossNetOfTax | -240,686 | 2026-03-31 | 20 | USD |
LongTermLoansFromBank | 231,978 | 2025-12-31 | 7 | USD |
InterestExpenseDebt | 225,487 | 2023-09-30 | 3 | USD |
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount | 216,299 | 2026-03-31 | 11 | USD |
OtherNonoperatingIncomeExpense | 215,688 | 2026-03-31 | 34 | USD |
OtherAssetsNoncurrent | 210,617 | 2026-03-31 | 31 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAvailableForGrant | 206,271 | 2025-06-30 | 3 | shares |
AssetImpairmentCharges | 205,594 | 2024-06-30 | 3 | USD |
InventoryLIFOReservePeriodCharge | 205,594 | 2024-06-30 | 10 | USD |
OtherPrepaidExpenseCurrent | 205,517 | 2025-09-30 | 14 | USD |
LoansAndLeasesReceivableRelatedPartiesAdditions | 200,000 | 2023-06-30 | 1 | USD |
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedNumberOfShares | 200,000 | 2025-06-30 | 8 | shares |
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriod | 190,718 | 2026-03-31 | 9 | shares |
AccountsPayableTradeCurrent | 170,507 | 2023-09-30 | 2 | USD |
SellingExpense | 166,752 | 2023-12-31 | 3 | USD |
OtherComprehensiveIncomeForeignCurrencyTranslationAdjustmentTaxPortionAttributableToParent | 154,937 | 2024-09-30 | 18 | USD |
InterestAndOtherIncome | 151,940 | 2023-03-31 | 8 | USD |
FinanceLeaseRightOfUseAssetAmortization | 151,516 | 2025-06-30 | 10 | USD |
AccountsPayableOtherCurrent | 148,197 | 2023-06-30 | 6 | USD |
FiniteLivedPatentsGross | 132,534 | 2025-09-30 | 7 | USD |
OtherAccruedLiabilitiesCurrent | 132,277 | 2026-03-31 | 22 | USD |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax | -131,815 | 2026-03-31 | 44 | USD |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent | -131,815 | 2026-03-31 | 4 | USD |
PrepaidExpenseCurrent | 126,301 | 2026-03-31 | 4 | USD |
InterestReceivableCurrent | 125,992 | 2023-12-31 | 1 | USD |
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax | -121,325 | 2025-12-31 | 16 | USD |
AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax | -119,305 | 2023-09-30 | 8 | USD |
AmortizationOfFinancingCosts | 96,937 | 2026-03-31 | 4 | USD |
LeaseAndRentalExpense | 88,068 | 2024-03-31 | 6 | USD |
InterestIncomeExpenseNonoperatingNet | 86,996 | 2025-06-30 | 6 | USD |
AmortizationOfIntangibleAssets | 80,403 | 2026-03-31 | 36 | USD |
AccruedSalariesCurrent | 73,734 | 2026-03-31 | 26 | USD |
RestrictedCash | 72,594 | 2025-03-31 | 6 | USD |
IncomeTaxEffectsAllocatedDirectlyToEquityPriorPeriodAdjustment | 63,946 | 2023-09-30 | 1 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExpirationsInPeriod | 62,604 | 2026-03-31 | 5 | shares |
ClassOfWarrantOrRightOutstanding | 62,100 | 2024-03-31 | 1 | shares |
IncomeTaxReconciliationNondeductibleExpenseDepletion | 61,208 | 2023-06-30 | 2 | USD |
TreasuryStockValue | 60,488 | 2025-03-31 | 1 | USD |
TreasuryStockCommonValue | 60,488 | 2026-03-31 | 7 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardSharesIssuedInPeriod | 56,976 | 2024-03-31 | 2 | shares |
RestrictedCashCurrent | 50,000 | 2026-03-31 | 9 | USD |
DepreciationExpenseOnReclassifiedAssets | 46,629 | 2023-06-30 | 10 | USD |
PaymentsForRepurchaseOfCommonStock | 45,001 | 2026-03-31 | 5 | USD |
TreasuryStockValueAcquiredCostMethod | 45,001 | 2026-03-31 | 8 | USD |
OtherOperatingIncomeExpenseNet | -43,204 | 2023-09-30 | 12 | USD |
InterestIncomeExpenseNet | 32,703 | 2023-09-30 | 2 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedInPeriod | 31,990 | 2026-03-31 | 10 | shares |
DepreciationAmortizationAndAccretionNet | 29,161 | 2023-09-30 | 8 | USD |
SharebasedCompensationArrangementBySharebasedPaymentAwardAcceleratedVestingNumber | 25,000 | 2024-06-30 | 1 | shares |
InterestIncomeNontaxableInvestmentSecurityIncreaseDecrease | -22,378 | 2023-06-30 | 2 | USD |
IncomeTaxReconciliationNondeductibleExpense | -21,055 | 2023-06-30 | 2 | USD |
TemporaryEquityForeignCurrencyTranslationAdjustments | 20,896 | 2023-06-30 | 2 | USD |
StockIssuedDuringPeriodSharesPeriodIncreaseDecrease | 20,000 | 2025-06-30 | 12 | shares |
IncomeTaxReconciliationOtherAdjustments | -16,880 | 2025-06-30 | 3 | USD |
IncreaseDecreaseInAccruedIncomeTaxesPayable | 12,590 | 2025-12-31 | 23 | USD |
TaxesPayableCurrent | 12,590 | 2025-12-31 | 12 | USD |
DeferredTaxAssetsGoodwillAndIntangibleAssets | 8,405 | 2025-06-30 | 1 | USD |
CommonStockValue | 5,740 | 2026-03-31 | 28 | USD |
AccruedPayrollTaxesCurrent | 950 | 2026-03-31 | 18 | USD |
InvestmentCompanyIncreaseDecreaseFromShareTransaction | 311 | 2023-06-30 | 2 | USD |
AssetAcquisitionConsiderationTransferredTransactionCost | 100 | 2023-09-22 | 3 | MYR |
StockOptionExercisePriceIncrease | 10 | 2023-09-04 | 1 | USD/shares |
WarrantExercisePriceIncrease | 9 | 2024-04-11 | 1 | USD/shares |
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1 | 9 | 2023-04-03 | 1 | USD/shares |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice | 9 | 2026-03-31 | 10 | USD/shares |
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExpirationsInPeriodWeightedAverageExercisePrice | 8 | 2026-03-31 | 4 | USD/shares |
NetAssetValuePerShare | 7 | 2023-06-26 | 1 | USD/shares |
SharePrice | 7 | 2023-04-25 | 2 | USD/shares |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice | 7 | 2026-03-31 | 22 | USD/shares |
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsForfeituresInPeriodWeightedAverageExercisePrice | 6 | 2026-03-31 | 12 | USD/shares |
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsNonvestedOptionsForfeitedWeightedAverageGrantDateFairValue | 6 | 2023-12-31 | 1 | USD/shares |
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsNonvestedWeightedAverageGrantDateFairValue | 5 | 2023-12-31 | 1 | USD/shares |
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice | 3 | 2026-03-31 | 13 | USD/shares |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue | 2 | 2026-03-31 | 13 | USD/shares |
NumberOfOperatingSegments | 1 | 2025-06-30 | 1 | pure |
NumberOfOperatingSegments | 1 | 2026-03-31 | 3 | segment |
NumberOfReportableSegments | 1 | 2025-06-30 | 1 | pure |
NumberOfReportableSegments | 1 | 2026-03-31 | 3 | segment |
DebtInstrumentRedemptionPricePercentageOfPrincipalAmountRedeemed | 1 | 2023-06-30 | 1 | pure |
InvestmentOwnedPercentOfNetAssets | 1 | 2023-12-31 | 1 | pure |
HealthCareOrganizationAllowanceForDoubtfulAccountsPercentageOfAccountsReceivable | 1 | 2023-06-30 | 1 | pure |
SaleOfStockPercentageOfOwnershipBeforeTransaction | 1 | 2023-06-30 | 1 | pure |
RevenueRemainingPerformanceObligationPercentage | 1 | 2026-03-31 | 10 | pure |
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate | 1 | 2026-03-31 | 13 | pure |
EarningsPerShareBasic | -0 | 2026-03-31 | 45 | USD/shares |
EarningsPerShareDiluted | -0 | 2026-03-31 | 44 | USD/shares |
SaleLeasebackTransactionImputedInterestRate | 0 | 2023-06-30 | 1 | pure |
PercentageOfInterestBearingDomesticDepositsToDeposits | 0 | 2026-03-31 | 10 | pure |
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate | 0 | 2026-03-31 | 6 | pure |
LesseeOperatingLeaseDiscountRate | 0 | 2024-03-31 | 11 | pure |
EffectiveIncomeTaxRateReconciliationOtherAdjustments | 0 | 2025-12-31 | 6 | pure |
OperatingLeaseWeightedAverageDiscountRatePercent | 0 | 2026-03-31 | 8 | pure |
InvestmentInterestRate | 0 | 2024-04-05 | 1 | pure |
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate | 0 | 2026-03-31 | 7 | pure |
EffectiveIncomeTaxRateContinuingOperations | 0 | 2026-03-31 | 16 | pure |
DilutedEarningsPerShareProForma | -0 | 2023-09-30 | 1 | USD/shares |
PercentageOfDebtHedgedByInterestRateDerivatives | 0 | 2023-03-31 | 2 | pure |
DerivativeNetAssetsPercentage | 0 | 2026-03-31 | 7 | pure |
CommonStockParOrStatedValuePerShare | 0 | 2026-03-31 | 30 | USD/shares |
PreferredStockParOrStatedValuePerShare | 0 | 2025-06-30 | 21 | USD/shares |
RelatedPartyTransactionAmountsOfTransaction | 0 | 2023-03-31 | 4 | USD |
OtherIntangibleAssetsNet | 0 | 2022-09-30 | 1 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate | 0 | 2026-03-31 | 18 | pure |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestExercisableAggregateIntrinsicValue | 0 | 2023-09-30 | 2 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisesInPeriodTotalIntrinsicValue | 0 | 2024-03-31 | 2 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue | 0 | 2024-03-31 | 2 | USD |
PreferredStockSharesIssued | 0 | 2025-06-30 | 2 | shares |
PreferredStockSharesOutstanding | 0 | 2025-06-30 | 2 | shares |
EmployeeServiceShareBasedCompensationTaxBenefitFromExerciseOfStockOptions | 0 | 2025-09-30 | 4 | USD |
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedStockOptions | 0 | 2026-03-31 | 1 | USD |
What to be careful about
What this model itself distrusts about ISPR's figures. Written by the derivation as it ran, not added afterwards.
- there is no operating profit to value; valuation rests on EV/revenue (0.6x) instead
- analyst estimate not used: trailing EPS is not positive, so a growth rate would be meaningless
- quality rests on 4 of 5 inputs; not tagged: roic
- growth rests on 3 of 4 inputs; not tagged: sustained growth