Stock Scorer

Iridex Corp (IRIX)

Every figure this model derived for IRIX, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-07-04.

The figures, and where each came from

This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.

FigureValueXBRL tagAs at
capex 270,000 PaymentsToAcquirePropertyPlantAndEquipment 2026-07-04
cash 4,680,000 CashAndCashEquivalentsAtCarryingValue 2026-07-04
current assets 23,958,000 AssetsCurrent 2026-07-04
current liabilities 13,173,000 LiabilitiesCurrent 2026-07-04
equity 3,639,000 StockholdersEquity 2026-07-04
interest expense 58,000 InterestExpenseDebt 2026-01-03
ocf -1,730,000 NetCashProvidedByUsedInOperatingActivities 2026-07-04
revenue 51,573,000 RevenueFromContractWithCustomerExcludingAssessedTax 2026-07-04
sbc 728,000 AllocatedShareBasedCompensationExpense 2026-07-04

The ratios

The figures themselves rather than their scores — what somebody looking up IRIX on one particular measure came for.

RatioValue
cash operating margin-3.11
current ratio2.17
current ratio reported1.82
deferred revenue growth-5.42
dilution pct2.96
ev owner earnings-3.76
ev sales0.2
fcf margin-3.88
growth cv2.18
interest cover-47.91
operating margin-5.39
owner earnings margin-5.29
revenue growth3.68
revenue growth per share0.69
rule of 40-1.71
sbc pct revenue1.41

Everything else this filing tags

400 more elements from IRIX's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.

ElementNewestAs of PeriodsUnit
OperatingLossCarryforwardsValuationAllowance419,000,0002026-01-03 3USD
RetainedEarningsAccumulatedDeficit-94,236,0002026-07-04 122USD
AdditionalPaidInCapitalCommonStock91,712,0002026-07-04 94USD
CommonStockSharesAuthorized63,500,0002026-07-04 122shares
AdditionalPaidInCapital39,161,0002014-09-27 28USD
DeferredTaxAssetsGross27,643,0002026-01-03 24USD
DeferredTaxAssetsValuationAllowance27,532,0002026-01-03 28USD
Assets27,258,0002026-07-04 122USD
LiabilitiesAndStockholdersEquity27,258,0002026-07-04 122USD
Liabilities23,619,0002026-07-04 122USD
PurchaseObligation21,500,0002026-07-04 29USD
PurchaseObligationDueInNextTwelveMonths21,500,0002026-07-04 17USD
Revenues19,813,0002018-06-30 103USD
CommonStockSharesIssued17,452,9152026-07-04 122shares
CommonStockSharesOutstanding17,452,9152026-07-04 122shares
WeightedAverageNumberOfDilutedSharesOutstanding17,376,0002026-07-04 195shares
WeightedAverageNumberOfSharesOutstandingBasic17,376,0002026-07-04 195shares
DeferredTaxAssetsOperatingLossCarryforwards17,300,0002026-01-03 28USD
CostOfRevenue15,328,0002026-07-04 199USD
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment14,183,0002026-01-03 28USD
ContractualObligation10,442,0002018-12-29 6USD
OperatingExpenses10,390,0002026-07-04 199USD
IncomeLossFromContinuingOperations10,038,0002015-01-03 27USD
InventoryNet9,752,0002026-07-04 122USD
ValuationAllowanceDeferredTaxAssetChangeInAmount-9,200,0002016-10-01 10USD
ContractualObligationDueInNextTwelveMonths9,160,0002021-01-02 8USD
GrossProfit9,037,0002026-07-04 199USD
DeferredIncomeTaxExpenseBenefit8,985,0002016-12-31 14USD
DeferredTaxAssetsLiabilitiesNetNoncurrent8,985,0002016-10-01 16USD
DeferredTaxAssetsNet8,985,0002016-01-02 4USD
ContractWithCustomerLiability8,224,0002026-07-04 113USD
InventoryWorkInProcessAndRawMaterials6,898,0002013-12-28 14USD
StockRepurchaseProgramAuthorizedAmount16,700,0002017-12-30 39USD
AccountsPayableCurrent6,650,0002026-07-04 122USD
ContractWithCustomerLiabilityNoncurrent6,078,0002026-07-04 83USD
AssetsHeldForSaleCurrent6,043,0002011-12-31 2USD
SalesRevenueServicesNet6,012,0002011-10-01 8USD
InventoryRawMaterialsNetOfReserves6,000,0002026-07-04 98USD
ProceedsFromIssuanceOfConvertiblePreferredStock6,000,0002026-01-03 6USD
AccountsReceivableNetCurrent5,674,0002026-07-04 122USD
CashAndCashEquivalentsPeriodIncreaseDecrease-5,662,0002018-06-30 65USD
ProceedsFromDivestitureOfBusinesses5,100,0002012-02-29 2USD
SellingAndMarketingExpense5,084,0002026-07-04 199USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic-5,050,0002026-01-03 34USD
InventoryRawMaterials5,004,0002014-03-29 2USD
PreferredStockLiquidationPreferenceValue5,000,0002013-03-30 5USD
OperatingLeasesFutureMinimumPaymentsDue4,744,0002018-12-29 8USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations4,680,0002026-07-04 120USD
TreasuryStockValueAcquiredCostMethod4,665,0002015-01-03 3USD
DeferredTaxAssetsInProcessResearchAndDevelopment4,314,0002026-01-03 24USD
DebtInstrumentIssuedPrincipal4,200,0002024-12-28 3USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo4,000,0002026-07-04 8USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree4,000,0002026-01-03 4USD
RepaymentsOfConvertibleDebt3,961,0002026-01-03 6USD
AccountsReceivableRelatedPartiesCurrent3,828,0002023-04-01 11USD
InventoryFinishedGoods3,818,0002014-03-29 16USD
ConvertibleLongTermNotesPayable3,795,0002026-07-04 16USD
InventoryFinishedGoodsNetOfReserves3,752,0002026-07-04 98USD
GeneralAndAdministrativeExpense3,465,0002026-07-04 199USD
StockRepurchaseProgramAuthorizedAmount3,000,0002013-02-28 18USD
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations-2,727,0002018-03-31 30USD
FiniteLivedIntangibleAssetsGross2,539,0002026-07-04 90USD
ProceedsFromIssuanceOfLongTermDebt2,497,0002021-01-02 6USD
PrepaidExpenseAndOtherAssetsCurrent2,437,0002026-07-04 120USD
DeferredRevenueCurrent2,316,0002018-06-30 102USD
ProceedsFromIssuanceOfWarrants2,300,0002007-08-31 4USD
LongTermDebtCurrent2,185,0002021-04-03 8USD
ContractWithCustomerLiabilityCurrent2,146,0002026-07-04 90USD
PreferredStockSharesAuthorized2,000,0002025-06-11 99shares
DeferredTaxAssetsDeferredIncome1,951,0002026-01-03 24USD
IncreaseDecreaseInAccountsReceivable-1,939,0002026-07-04 129USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber1,884,2452026-07-04 135shares
IncreaseDecreaseInInventories1,875,0002026-07-04 129USD
ResearchAndDevelopmentExpense1,841,0002026-07-04 199USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingNumber1,830,5672026-07-04 57shares
NetIncomeLoss-1,790,0002026-07-04 214USD
ProfitLoss-1,790,0002026-07-04 64USD
ComprehensiveIncomeNetOfTax-1,787,0002026-07-04 191USD
FiniteLivedIntangibleAssetsAccumulatedAmortization1,714,0002026-07-04 90USD
ShortTermBorrowings1,700,0002024-12-28 3USD
OtherLiabilitiesCurrent1,683,0002026-07-04 44USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest-1,662,0002026-07-04 152USD
EmployeeRelatedLiabilitiesCurrent1,634,0002026-07-04 122USD
DisposalGroupIncludingDiscontinuedOperationRevenue1,630,0002012-12-29 1USD
DeferredTaxAssetsLiabilitiesNetCurrent1,625,0002015-10-03 8USD
OtherInventoryDemo1,600,0002013-12-28 2USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccruals1,512,0002026-01-03 28USD
OperatingLeasesFutureMinimumPaymentsDueInTwoYears1,509,0002018-12-29 7USD
AccruedLiabilitiesCurrentAndNoncurrent1,500,0002018-03-31 1USD
OperatingLeasesFutureMinimumPaymentsDueInThreeYears1,495,0002018-12-29 7USD
CommonStockCapitalSharesReservedForFutureIssuance1,451,8702017-12-30 5shares
OperatingLeasesFutureMinimumPaymentsDueCurrent1,430,0002018-12-29 7USD
UnrecognizedTaxBenefits1,426,0002026-01-03 81USD
ContractualObligationDueInSecondYear1,407,0002018-12-29 6USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber1,381,8342026-07-04 57shares
StockGrantedDuringPeriodValueSharebasedCompensationGross1,362,0002015-01-03 3USD
OperatingIncomeLoss-1,353,0002026-07-04 199USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect-1,348,0002026-07-04 64USD
DeferredRevenueRevenueRecognized11,346,0002018-06-30 12USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments1,303,0002014-09-27 47USD
IncreaseDecreaseInAccountsPayable1,265,0002026-07-04 129USD
DeferredTaxAssetsTaxCreditCarryforwardsResearch1,260,0002013-12-28 4USD
InterestIncomeExpenseNonoperatingNet-1,255,0002015-01-03 3USD
OperatingLeasesRentExpenseMinimumRentals1,200,0002018-12-29 20USD
DiscontinuedOperationGainLossFromDisposalOfDiscontinuedOperationBeforeIncomeTax1,149,0002012-12-29 1USD
DeferredRevenueAdditions1,142,0002018-06-30 50USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAvailableForGrant1,117,1422026-01-03 48shares
OtherAssetsNoncurrent1,108,0002026-07-04 122USD
InventoryWorkInProcess1,036,0002014-03-29 2USD
ContractWithCustomerLiabilityRevenueRecognized1,022,0002021-07-03 22USD
ConversionOfStockSharesIssued11,000,0002013-09-28 5shares
LongTermDebt1,000,0002024-12-28 11USD
StockRepurchaseProgramRemainingAuthorizedRepurchaseAmount11,000,0002016-07-02 7USD
Goodwill965,0002026-07-04 128USD
AccruedUtilitiesCurrent940,0002023-12-30 2USD
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate-921,0002026-01-03 2USD
ContractWithCustomerPerformanceObligationSatisfiedInPreviousPeriod900,0002026-07-04 60USD
PaymentsOfDebtIssuanceCosts900,0002024-12-28 3USD
LiabilitiesNoncurrent881,0002015-07-04 8USD
StockRepurchaseProgramNumberOfSharesAuthorizedToBeRepurchased843,7852017-12-30 9shares
AssetsHeldForSaleLongLived841,0002011-12-31 2USD
FiniteLivedIntangibleAssetsNet825,0002026-07-04 114USD
DiscontinuedOperationIncomeLossFromDiscontinuedOperationBeforeIncomeTax824,0002012-12-29 1USD
InventoryWriteDown823,0002026-01-03 9USD
LitigationSettlementAmount800,0002012-12-29 2USD
DiscontinuedOperationTaxEffectOfDiscontinuedOperation-784,0002012-12-29 1USD
StockIssuedDuringPeriodSharesShareBasedCompensationGross778,3052026-01-03 28shares
AccruedLiabilitiesCurrent760,0002026-07-04 122USD
ContractualObligationDueInThirdYear750,0002015-01-03 2USD
LongTermPurchaseCommitmentAmount750,0002016-01-02 4USD
IncreaseDecreaseInContractWithCustomerLiability-737,0002026-07-04 64USD
IncreaseDecreaseInEmployeeRelatedLiabilities-706,0002026-07-04 107USD
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized700,0002026-07-04 57USD
AmortizationOfFinancingCostsAndDiscounts700,0002024-12-28 3USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesForeign670,0002026-01-03 20USD
ClassOfWarrantOrRightNumberOfSecuritiesCalledByWarrantsOrRights600,0002007-08-31 4shares
OperatingLeasePayments600,0002026-07-04 9USD
OperatingLeaseRightOfUseAssetAmortizationExpense548,0002026-07-04 30USD
IncreaseDecreaseInDueFromRelatedParties-517,0002026-07-04 36USD
AssetsOfDisposalGroupIncludingDiscontinuedOperation510,0002012-12-29 6USD
CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations510,0002013-12-28 25USD
DisposalGroupIncludingDiscontinuedOperationCash510,0002012-12-29 2USD
NetCashProvidedByUsedInDiscontinuedOperations510,0002013-12-28 26USD
RestrictedCashAndCashEquivalentsAtCarryingValue510,0002012-12-29 5USD
RestrictedCashAndCashEquivalentsNoncurrent510,0002012-06-30 4USD
CustomerDepositsCurrent509,0002017-12-30 12USD
LegalFees500,0002024-12-28 9USD
OperatingLeaseExpense500,0002026-07-04 60USD
OtherLiabilitiesNoncurrent496,0002026-07-04 114USD
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsShareBasedCompensationCost486,0002026-01-03 28USD
InsuranceRecoveries473,0002013-12-28 16USD
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance469,0002026-01-03 2USD
IncrementalCommonSharesAttributableToConversionOfPreferredStock448,0002013-12-28 29shares
StandardProductWarrantyAccrual446,0002023-12-30 97USD
StandardProductWarrantyAccrualPreexistingIncreaseDecrease436,0002023-12-30 72USD
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements427,0002021-07-03 55shares
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue423,0002026-07-04 113USD
TreasuryStockShares419,7842012-09-29 4shares
StandardProductWarrantyAccrualPayments410,0002023-12-30 50USD
IncreaseDecreaseInDeferredCompensation-389,0002014-09-27 22USD
ProductWarrantyAccrualClassifiedCurrent382,0002026-01-03 143USD
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilitySettlements381,0002019-12-28 56USD
PaymentsForPreviousAcquisition381,0002019-12-28 50USD
ContractualObligationDueInFourthYear375,0002013-12-28 1USD
InterestAndDebtExpense371,0002013-12-28 11USD
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations-366,0002018-03-31 30USD
DeferredRevenueRevenueRecognized336,0002016-04-02 32USD
BusinessCombinationContingentConsiderationLiability334,0002018-12-29 13USD
ShareBasedCompensation333,0002015-04-04 44USD
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilityPurchases328,0002012-12-29 2USD
IntangibleAssetsNetExcludingGoodwill328,0002013-12-28 22USD
StockRepurchaseProgramRemainingAuthorizedRepurchaseAmount328,0002014-06-28 7USD
DisposalGroupIncludingDiscontinuedOperationOperatingIncomeLoss-325,0002012-12-29 1USD
InterestOnConvertibleDebtNetOfTax324,0002026-01-03 2USD
OtherAccruedLiabilitiesCurrent323,0002026-01-03 28USD
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths319,0002026-07-04 35USD
OperatingLeasesFutureMinimumPaymentsDueInFourYears310,0002018-12-29 6USD
NonoperatingIncomeExpense-309,0002026-07-04 165USD
OperatingLeasesFutureMinimumPaymentsDueInFiveYears304,0002017-12-30 2USD
RoyaltyExpense300,0002026-01-03 34USD
ShippingHandlingAndTransportationCosts300,0002017-12-30 18USD
AccruedSalesCommissionCurrent291,0002018-12-29 15USD
StockRepurchasedDuringPeriodValue275,0002016-01-02 9USD
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest-265,0002012-03-31 5USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriod264,3872026-01-03 31shares
DeferredTaxAssetsPropertyPlantAndEquipment260,0002026-01-03 28USD
StockIssuedDuringPeriodValueNewIssues250,0002026-01-03 22USD
IncentiveDistributionDistributionPerYear250,0002024-12-28 3USD
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities250,0002024-12-28 6USD
DeferredTaxAssetsGoodwillAndIntangibleAssets249,0002026-01-03 28USD
LesseeOperatingLeaseLiabilityPaymentsDue227,0002026-07-04 30USD
OperatingLeaseRightOfUseAsset220,0002026-07-04 59USD
OperatingLeaseLiability218,0002026-07-04 33USD
InterestAndOtherIncome-210,0002012-12-29 18USD
IncreaseDecreaseInDeferredRevenue-204,0002018-06-30 61USD
EffectiveIncomeTaxRateReconciliationShareBasedCompensationExcessTaxBenefitAmount202,0002026-01-03 2USD
DefinedContributionPlanCostRecognized200,0002026-01-03 26USD
Depreciation200,0002026-01-03 34USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo200,0002026-07-04 57USD
DepreciationAndAmortization186,0002026-07-04 102USD
PropertyPlantAndEquipmentNet182,0002026-07-04 122USD
GainLossOnDispositionOfIntangibleAssets175,0002017-12-30 7USD
ProceedsFromSaleOfIntangibleAssets175,0002017-12-30 5USD
CommonStockValue174,0002026-07-04 122USD
StockGrantedDuringPeriodValueSharebasedCompensationForfeited171,0002015-01-03 3USD
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationReclassificationAdjustmentRealizedUponSaleOrLiquidationNetOfTax-170,0002011-10-01 8USD
AccruedRentCurrent169,0002021-01-02 2USD
DeferredRentCreditCurrent169,0002020-07-20 3USD
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear160,0002026-07-04 42USD
AmortizationOfIntangibleAssets159,0002026-07-04 118USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriod158,3002015-01-03 17shares
IncreaseDecreaseInAccruedLiabilities152,0002026-07-04 127USD
NetCashProvidedByUsedInInvestingActivities-151,0002026-07-04 99USD
AllowanceForDoubtfulAccountsReceivableCurrent146,0002023-09-30 100USD
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive146,0002023-12-30 34USD
StandardProductWarrantyAccrualWarrantiesIssued146,0002023-12-30 86USD
OperatingLeaseLiabilityCurrent141,0002026-07-04 56USD
DeferredIncomeTaxLiabilities141,0002026-01-03 8USD
DeferredTaxLiabilitiesGoodwillAndIntangibleAssetsGoodwill141,0002026-01-03 8USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree140,0002026-07-04 57USD
ProductWarrantyAccrualNoncurrent138,0002023-12-30 52USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue138,0002026-07-04 58USD
AccruedRoyaltiesCurrent137,0002026-01-03 28USD
StandardProductWarrantyAccrualPeriodIncreaseDecrease-137,0002014-09-27 20USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingAggregateIntrinsicValue130,0002026-07-04 55USD
IncreaseDecreaseInOtherNoncurrentLiabilities-129,0002022-12-31 71USD
IncomeTaxExpenseBenefit128,0002026-07-04 199USD
AccountsPayableRelatedPartiesCurrent123,0002023-04-01 11USD
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear121,0002026-07-04 11USD
BusinessAcquisitionPurchasePriceAllocationAmortizableIntangibleAssets120,0002012-09-29 2USD
ImpairmentOfIntangibleAssetsFinitelived120,0002016-12-31 5USD
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations-115,0002018-03-31 30USD
AdjustmentForAmortization113,0002026-07-04 33USD
AllowanceForDoubtfulAccountsReceivable112,0002026-07-04 34USD
DeferredTaxAssetsLiabilitiesNet111,0002026-01-03 18USD
DepreciationDepletionAndAmortization108,0002014-03-29 27USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod107,9532026-07-04 77shares
DebtRelatedCommitmentFeesAndDebtIssuanceCosts105,0002024-12-28 3USD
IncomeTaxExpenseBenefitContinuingOperations-100,0002012-12-29 3USD
OperatingLeaseLiabilityNoncurrent77,0002026-07-04 56USD
StockRepurchasedDuringPeriodShares76,9162015-07-04 12shares
RestrictedStockValueSharesIssuedNetOfTaxWithholdings75,0002026-01-03 9USD
AccruedProfessionalFeesCurrent71,0002026-01-03 12USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross70,9002026-07-04 60shares
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue170,0002026-07-04 52USD
UnrecognizedTaxBenefitsInterestOnIncomeTaxesAccrued67,0002013-12-28 2USD
FairValueMeasurementWithUnobservableInputsReconciliationsRecurringBasisLiabilityValue63,0002019-09-28 113USD
BusinessAcquisitionPurchasePriceAllocationGoodwillAmount60,0002012-09-29 2USD
AmortizationOfFinancingCosts60,0002026-07-04 16USD
PaymentsForRepurchaseOfCommonStock59,0002016-12-31 57USD
StockRepurchasedAndRetiredDuringPeriodValue59,0002016-12-31 8USD
IncomeTaxReconciliationTaxCreditsResearch57,0002026-01-03 2USD
CurrentIncomeTaxExpenseBenefit56,0002026-01-03 34USD
EmployeeServiceShareBasedCompensationAllocationOfRecognizedPeriodCostsCapitalizedAmount56,0002015-04-04 18USD
CurrentForeignTaxExpenseBenefit50,0002026-01-03 18USD
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths50,0002026-07-04 30USD
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability147,0002019-12-28 54USD
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilityGainLossIncludedInEarnings47,0002019-12-28 64USD
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo46,0002026-07-04 30USD
IncreaseDecreaseInDueToRelatedParties42,0002026-07-04 36USD
EffectOfExchangeRateOnCashAndCashEquivalentsContinuingOperations41,0002018-06-30 2USD
PaymentsOfStockIssuanceCosts40,0002013-12-28 4USD
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation39,0002026-07-04 84USD
NetCashProvidedByUsedInFinancingActivities-39,0002026-07-04 99USD
PaymentsRelatedToTaxWithholdingForShareBasedCompensation39,0002026-07-04 85USD
AdjustmentToAdditionalPaidInCapitalIncomeTaxEffectFromShareBasedCompensationNet36,0002015-01-03 9USD
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities36,0002015-01-03 3USD
ImpairmentOfIntangibleAssetsIndefinitelivedExcludingGoodwill35,0002017-12-30 5USD
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationReclassificationAdjustmentRealizedUponSaleOrLiquidationBeforeTax-35,0002012-03-31 5USD
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentBeforeTax35,0002012-12-29 3USD
DisposalGroupIncludingDiscontinuedOperationOtherCurrentAssets31,0002012-09-29 4USD
TaxesPayableCurrent31,0002026-01-03 23USD
EffectiveIncomeTaxRateReconciliationGiltiAmount31,0002026-01-03 2USD
DeferredTaxLiabilities30,0002026-01-03 19USD
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets-28,0002014-09-27 29USD
IncreaseDecreaseInDeferredRentReceivables-26,0002011-12-31 3USD
IncomeTaxReconciliationNondeductibleExpenseOther25,0002026-01-03 2USD
UnrecognizedTaxBenefitsDecreasesResultingFromPriorPeriodTaxPositions23,0002026-01-03 14USD
UnrecognizedTaxBenefitsPeriodIncreaseDecrease-23,0002026-01-03 2USD
CostOfGoodsAndServicesSoldAmortization21,0002022-07-02 4USD
IncrementalCommonSharesAttributableToContingentlyIssuableShares20,0002016-04-02 54shares
CapitalizedContractCostAmortization20,0002026-07-04 46USD
AdvertisingExpense17,0002026-01-03 34USD
UnrecognizedTaxBenefitsIncreasesResultingFromCurrentPeriodTaxPositions17,0002026-01-03 34USD
IncreaseDecreaseInOtherNoncurrentAssets-16,0002026-07-04 120USD
IncreaseDecreaseInOtherOperatingAssets-16,0002012-03-31 9USD
UnrecognizedTaxBenefitsIncreasesResultingFromPriorPeriodTaxPositions15,0002018-12-29 16USD
OtherSundryLiabilitiesCurrent14,0002021-01-02 1USD
IncomeTaxReconciliationOtherAdjustments-14,0002026-01-03 2USD
EffectOfExchangeRateOnCashAndCashEquivalents-13,0002011-10-01 4USD
IncreaseDecreaseInOtherOperatingLiabilities13,0002026-07-04 40USD
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPeriodIncreaseDecrease-13,0002011-10-01 8USD
IncomeTaxesPaidNet12,0002026-07-04 110USD
AccumulatedOtherComprehensiveIncomeLossNetOfTax-11,0002026-07-04 78USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFour10,0002026-01-03 15USD
LesseeOperatingLeaseLiabilityPaymentsDueYearThree10,0002026-07-04 28USD
IncomeTaxReconciliationNondeductibleExpenseShareBasedCompensationCost-10,0002026-01-03 2USD
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount9,0002026-07-04 30USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFive9,0002024-12-28 2USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExpirationsInPeriod7,0002016-01-02 12shares
CurrentStateAndLocalTaxExpenseBenefit6,0002026-01-03 34USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive6,0002026-01-03 37USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour6,0002026-07-04 57USD
IncomeTaxReconciliationStateAndLocalIncomeTaxes6,0002026-01-03 2USD
ConversionOfStockAmountConverted15,0002013-12-28 9USD
ProceedsFromSaleOfPropertyPlantAndEquipment4,0002021-01-02 4USD
StockIssuedDuringPeriodValueStockOptionsExercised4,0002024-12-28 67USD
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations3,0002026-07-04 62USD
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent3,0002026-07-04 96USD
OtherComprehensiveIncomeLossNetOfTax3,0002026-07-04 88USD
DeferredFederalStateAndLocalTaxExpenseBenefit1,0002026-01-03 22USD
DeferredStateAndLocalIncomeTaxExpenseBenefit1,0002026-01-03 28USD
DeferredTaxAssetsTaxCreditCarryforwardsOther1,0002018-12-29 15USD
DeferredTaxLiabilitiesOther-1,0002012-12-29 3USD
IncreaseDecreaseInOtherAccruedLiabilities1,0002015-01-03 34USD
DeferredTaxAssetsOther1,0002026-01-03 8USD
NumberOfCountriesInWhichEntityOperates1002015-01-03 2Country
NumberOfCountriesInWhichEntityOperates1002012-12-29 1country
TreasuryStockAcquiredAverageCostPerShare92016-12-31 20USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedWeightedAverageGrantDateFairValue52014-06-28 6USD/shares
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsForfeituresInPeriodWeightedAverageExercisePrice42026-07-04 77USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice22026-07-04 57USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingWeightedAverageExercisePrice22026-07-04 57USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice22026-07-04 134USD/shares
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice22024-12-28 65USD/shares
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice12026-07-04 77USD/shares
ClassOfWarrantOrRightNumberOfSecuritiesCalledByEachWarrantOrRight12007-08-31 2shares
IncomeLossFromContinuingOperationsPerBasicShare12015-01-03 32USD/shares
EffectiveIncomeTaxRateReconciliationNondeductibleExpenseMealsAndEntertainment12018-03-31 1pure
NumberOfOperatingSegments12026-07-04 61Segment
IncomeLossFromContinuingOperationsPerDilutedShare12015-01-03 32USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsWeightedAverageVolatilityRate12026-07-04 178pure
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue12026-07-04 146USD/shares
DefinedContributionPlanEmployerMatchingContributionPercent02013-12-28 6pure
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate02026-01-03 36pure
IncomeLossBeforeExtraordinaryItemsAndCumulativeEffectOfChangeInAccountingPrinciplePerBasicShare02012-03-31 5USD
IncomeLossBeforeExtraordinaryItemsAndCumulativeEffectOfChangeInAccountingPrinciplePerDilutedShare02012-03-31 5USD
DefinedContributionPlanMaximumAnnualContributionsPerEmployeePercent02026-01-03 12pure
EffectiveIncomeTaxRateReconciliationChangeInDeferredTaxAssetsValuationAllowance-02026-01-03 31pure
ConcentrationRiskPercentage102013-12-28 3pure
EarningsPerShareBasic-02026-07-04 198USD/shares
EarningsPerShareDiluted-02026-07-04 198USD/shares
EntityWideRevenueMajorCustomerPercentage02012-12-29 3pure
OperatingLeaseWeightedAverageDiscountRatePercent02026-07-04 30pure
EffectiveIncomeTaxRateReconciliationShareBasedCompensationExcessTaxBenefitPercent-02026-01-03 2pure
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate02026-07-04 178pure
EffectiveIncomeTaxRateReconciliationTaxSettlementsStateAndLocal02024-12-28 32pure
EffectiveIncomeTaxRateContinuingOperations-02026-01-03 38pure
EffectiveIncomeTaxRateReconciliationTaxCreditsResearch-02026-01-03 22pure
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights02007-08-31 1USD/shares_unit
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights02007-08-31 1USD/Unit
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights102007-08-31 2USD/shares
CommonStockParOrStatedValuePerShare02026-07-04 121USD/shares
PreferredStockLiquidationPreference02012-12-29 1USD/shares
PreferredStockParOrStatedValuePerShare02024-12-28 96USD/shares
TemporaryEquityParOrStatedValuePerShare02010-01-02 1USD/shares
EffectiveIncomeTaxRateReconciliationGiltiPercent-02026-01-03 2pure
EffectiveIncomeTaxRateReconciliationNondeductibleExpenseResearchAndDevelopment-02017-12-30 12pure
EffectiveIncomeTaxRateReconciliationNondeductibleExpenseOther-02026-01-03 2pure
EffectiveIncomeTaxRateReconciliationForeignIncomeTaxRateDifferential-02024-12-28 24pure
EffectiveIncomeTaxRateReconciliationOtherAdjustments02026-01-03 28pure
EffectiveIncomeTaxRateReconciliationNondeductibleExpense-02024-12-28 17pure
EffectiveIncomeTaxRateReconciliationChangeInEnactedTaxRate02024-12-28 6pure
EffectiveIncomeTaxRateReconciliationNondeductibleExpenseShareBasedCompensationCost02026-01-03 4pure
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes-02026-01-03 2pure
AccruedIncomeTaxesCurrent02012-12-29 2USD
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent02013-09-28 15USD
AssetsOfDisposalGroupIncludingDiscontinuedOperationNoncurrent02012-12-29 8USD
CashProvidedByUsedInFinancingActivitiesDiscontinuedOperations02012-12-29 8USD
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations02013-09-28 21USD
CurrentFederalTaxExpenseBenefit02026-01-03 25USD
DeferredFederalIncomeTaxExpenseBenefit02026-01-03 28USD
DeferredRevenue02012-12-29 6USD
DiscontinuedOperationGainLossOnDisposalOfDiscontinuedOperationNetOfTax02013-09-28 31USD
DiscontinuedOperationIncomeLossFromDiscontinuedOperationDuringPhaseOutPeriodBeforeIncomeTax02013-09-28 23USD
DiscontinuedOperationIncomeLossFromDiscontinuedOperationDuringPhaseOutPeriodNetOfTax02013-09-28 13USD
DiscontinuedOperationTaxEffectOfIncomeLossFromDiscontinuedOperationDuringPhaseOutPeriod02013-09-28 23USD
DisposalGroupIncludingDiscontinuedOperationAccountsNotesAndLoansReceivableNet02012-12-29 6USD
DisposalGroupIncludingDiscontinuedOperationAccountsPayable02012-12-29 6USD
DisposalGroupIncludingDiscontinuedOperationAccruedLiabilities02012-12-29 6USD
DisposalGroupIncludingDiscontinuedOperationCashAndCashEquivalents02012-12-29 6USD
DisposalGroupIncludingDiscontinuedOperationIntangibleAssetsNet02012-12-29 6USD
DisposalGroupIncludingDiscontinuedOperationInventory02012-12-29 6USD
DisposalGroupIncludingDiscontinuedOperationOtherAssets02012-09-29 4USD
DisposalGroupIncludingDiscontinuedOperationOtherNoncurrentAssets02012-12-29 2USD
DisposalGroupIncludingDiscontinuedOperationPropertyPlantAndEquipmentNet02012-12-29 6USD
EffectOfExchangeRateOnCashAndCashEquivalentsDiscontinuedOperations02013-09-28 21USD
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense02012-12-29 7USD
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities02017-12-30 10USD
GainLossOnSaleOfBusiness02013-09-28 11USD
GainLossOnSaleOfPropertyPlantEquipment02022-12-31 11USD
GainLossRelatedToLitigationSettlement02013-09-28 32USD
GoodwillAcquiredDuringPeriod02013-09-28 5USD
GoodwillImpairmentLoss02026-01-03 63USD
IncomeLossFromDiscontinuedOperationsNetOfTax02013-09-28 28USD
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity02013-09-28 24USD
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare02015-01-03 32USD/shares
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare02015-01-03 32USD/shares
IncomeTaxExaminationPenaltiesAndInterestAccrued02026-01-03 12USD
InterestPaid02012-12-29 13USD

What to be careful about

What this model itself distrusts about IRIX's figures. Written by the derivation as it ran, not added afterwards.