Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 01-03.
Amounts in USD.
Revenue Quarterly
0
6M
12M
18M
Q1 '18: 10.5M
Q2 '18: 10M
Q3 '18: 10.9M
Q4 '18: 10.2M
Q1 '19: 9.5M
Q2 '19: 10.3M
Q3 '19: 11.3M
Q4 '19: 11.5M
Q1 '20: 10.6M
Q2 '20: 10.4M
Q3 '20: 10.7M
Q4 '20: 11.8M
Q1 '21: 9M
Q2 '21: 6.2M
Q2 '21: 6.2M
Q3 '21: 8.8M
Q4 '21: 12.3M
Q1 '22: 12M
Q2 '22: 13.4M
Q2 '22: 13.4M
Q3 '22: 13.3M
Q4 '22: 15.3M
Q1 '23: 13.4M
Q2 '23: 13.8M
Q3 '23: 14.6M
Q4 '23: 15.2M
Q1 '24: 13.7M
Q2 '24: 12.9M
Q3 '24: 12.8M
Q4 '24: 12.5M
Q1 '25: 11.8M
Q2 '25: 12.6M
Q3 '25: 11.6M
Q4 '25: 12.7M
Q1 '26: 11.9M
Q2 '26: 13.6M
Q3 '26: 12.5M
Q4 '26: 14.7M
Q1 '27: 11.8M
Q2 '27: 12.6M
Q1 '19
Q2 '20
Q2 '21
Q2 '22
Q3 '23
Q4 '24
Q1 '26
Q2 '27
Gross Profit Quarterly
0
2.5M
5M
7.5M
Q1 '18: 4.5M
Q2 '18: 4.5M
Q3 '18: 4.4M
Q4 '18: 2.2M
Q1 '19: 3.9M
Q2 '19: 4.3M
Q3 '19: 4.6M
Q4 '19: 4.7M
Q1 '20: 4.3M
Q2 '20: 4.5M
Q3 '20: 4.3M
Q4 '20: 4.8M
Q1 '21: 3.9M
Q2 '21: 2.4M
Q2 '21: 2.4M
Q3 '21: 3.7M
Q4 '21: 5.6M
Q1 '22: 4.9M
Q2 '22: 6.1M
Q2 '22: 6.1M
Q3 '22: 5.8M
Q4 '22: 6M
Q1 '23: 6M
Q2 '23: 6.3M
Q3 '23: 6.5M
Q4 '23: 6.7M
Q1 '24: 5.9M
Q2 '24: 5.4M
Q3 '24: 5.6M
Q4 '24: 4.9M
Q1 '25: 4.5M
Q2 '25: 5.1M
Q3 '25: 4.3M
Q4 '25: 5.6M
Q1 '26: 5.1M
Q2 '26: 4.7M
Q3 '26: 4M
Q4 '26: 5.5M
Q1 '27: 4.7M
Q2 '27: 4.3M
Q1 '19
Q2 '20
Q2 '21
Q2 '22
Q3 '23
Q4 '24
Q1 '26
Q2 '27
Operating Income Quarterly
-6M
-4M
-2M
0
2M
4M
6M
Q1 '18: -1.9M
Q2 '18: -2.7M
Q3 '18: -3.1M
Q4 '18: -5.2M
Q1 '19: -3.6M
Q2 '19: -3.3M
Q3 '19: -3.1M
Q4 '19: -2.9M
Q1 '20: -3M
Q2 '20: -2.5M
Q3 '20: -1.9M
Q4 '20: -1.6M
Q1 '21: -1.7M
Q2 '21: -2.8M
Q2 '21: -2.8M
Q3 '21: -1.8M
Q4 '21: -300K
Q1 '22: -1.8M
Q2 '22: -1.1M
Q2 '22: -1.1M
Q3 '22: -2.2M
Q4 '22: -2.4M
Q1 '23: -2.3M
Q2 '23: -2.2M
Q3 '23: -1.7M
Q4 '23: -1.4M
Q1 '24: -2.3M
Q2 '24: -2.9M
Q3 '24: -1.7M
Q4 '24: -3.1M
Q1 '25: -3.3M
Q2 '25: -2.6M
Q3 '25: -1.9M
Q4 '25: -502K
Q1 '26: -205K
Q2 '26: -940K
Q3 '26: -1.4M
Q4 '26: -15K
Q1 '27: -324K
Q2 '27: -1M
Q1 '19
Q2 '20
Q2 '21
Q2 '22
Q3 '23
Q4 '24
Q1 '26
Q2 '27
Net Income Quarterly
-4.5M
-3M
-1.5M
0
1.5M
3M
4.5M
Q2 '19: -3.3M
Q3 '19: -3.1M
Q4 '19: -2.9M
Q1 '20: -3M
Q2 '20: -2.4M
Q2 '20: -2.4M
Q3 '20: -1.8M
Q3 '20: -1.8M
Q4 '20: -1.6M
Q1 '21: -1.7M
Q2 '21: -2.8M
Q2 '21: -2.8M
Q3 '21: -1.7M
Q3 '21: -1.7M
Q4 '21: -179K
Q1 '22: -2M
Q1 '22: -2M
Q2 '22: 1.4M
Q2 '22: 1.4M
Q3 '22: -2.2M
Q4 '22: -2.4M
Q1 '23: -2.4M
Q2 '23: -2.2M
Q3 '23: -1.8M
Q4 '23: -1.1M
Q1 '24: -2.1M
Q2 '24: -2.8M
Q3 '24: -1.8M
Q4 '24: -3M
Q1 '25: -3.5M
Q1 '25: -3.5M
Q2 '25: -2.7M
Q3 '25: -1.9M
Q4 '25: -834K
Q1 '26: -1.7M
Q2 '26: -994K
Q3 '26: -1.6M
Q4 '26: -184K
Q1 '27: -524K
Q2 '27: -1.3M
Q2 '20
Q1 '21
Q4 '21
Q3 '22
Q4 '23
Q1 '25
Q1 '26
Q2 '27
Cost of Revenue Quarterly
0
3.5M
7M
10.5M
Q1 '18: 6M
Q2 '18: 5.5M
Q3 '18: 6.5M
Q4 '18: 8.1M
Q1 '19: 5.6M
Q2 '19: 6M
Q3 '19: 6.7M
Q4 '19: 6.8M
Q1 '20: 6.3M
Q2 '20: 5.9M
Q3 '20: 6.4M
Q4 '20: 6.9M
Q1 '21: 5.1M
Q2 '21: 3.8M
Q2 '21: 3.8M
Q3 '21: 5.1M
Q4 '21: 6.7M
Q1 '22: 7M
Q2 '22: 7.3M
Q2 '22: 7.3M
Q3 '22: 7.5M
Q4 '22: 9.3M
Q1 '23: 7.4M
Q2 '23: 7.5M
Q3 '23: 8.2M
Q4 '23: 8.5M
Q1 '24: 7.8M
Q2 '24: 7.5M
Q3 '24: 7.2M
Q4 '24: 7.6M
Q1 '25: 7.3M
Q2 '25: 7.5M
Q3 '25: 7.3M
Q4 '25: 7.1M
Q1 '26: 6.8M
Q2 '26: 8.9M
Q3 '26: 8.5M
Q4 '26: 9.2M
Q1 '27: 7.1M
Q2 '27: 8.3M
Q1 '19
Q2 '20
Q2 '21
Q2 '22
Q3 '23
Q4 '24
Q1 '26
Q2 '27
Operating Cash Flow Quarterly
-5M
0
5M
10M
15M
Q3 '17: -1.6M
Q4 '17: -339K
Q1 '18: -1.6M
Q2 '18: 873K
Q3 '18: -1.9M
Q4 '18: -931K
Q1 '19: -2.7M
Q2 '19: -2.3M
Q3 '19: -2.9M
Q4 '19: -2.1M
Q1 '20: -3.8M
Q2 '20: -1.4M
Q3 '20: -2.6M
Q4 '20: -189K
Q1 '21: -1.5M
Q2 '21: -2M
Q3 '21: 410K
Q4 '21: -208K
Q1 '22: 11.8M
Q1 '22: 11.8M
Q2 '22: -1.2M
Q3 '22: -644K
Q1 '23: -3.3M
Q2 '23: -2.6M
Q3 '23: -2.1M
Q4 '23: -1.6M
Q1 '24: -2.8M
Q2 '24: -1.1M
Q3 '24: -1.8M
Q4 '24: -979K
Q1 '25: -1.6M
Q2 '25: -1.3M
Q3 '25: -3.1M
Q4 '25: -1.2M
Q1 '26: -1.1M
Q2 '26: -397K
Q3 '26: -1.2M
Q4 '26: 589K
Q1 '27: -1.3M
Q2 '27: 174K
Q3 '18
Q4 '19
Q1 '21
Q1 '22
Q3 '23
Q4 '24
Q1 '26
Q2 '27
Free Cash Flow Quarterly
-4M
0
4M
8M
12M
Q2 '17: 1M
Q3 '17: -2.1M
Q4 '17: -609K
Q1 '18: -2M
Q2 '18: 778K
Q3 '18: -2M
Q4 '18: -964K
Q1 '19: -3M
Q2 '19: -2.4M
Q3 '19: -2.9M
Q4 '19: -2.1M
Q1 '20: -3.9M
Q2 '20: -1.4M
Q3 '20: -2.6M
Q4 '20: -192K
Q1 '21: -1.5M
Q2 '21: -2M
Q3 '21: 402K
Q4 '21: -218K
Q1 '22: 11.8M
Q1 '22: 11.8M
Q2 '22: -1.3M
Q3 '22: -695K
Q1 '23: -3.3M
Q2 '23: -2.7M
Q3 '23: -2.2M
Q4 '23: -1.7M
Q1 '24: -2.9M
Q2 '24: -1.2M
Q3 '24: -1.9M
Q1 '25: -1.7M
Q2 '25: -1.3M
Q3 '25: -3.1M
Q4 '25: -1.2M
Q1 '26: -1.2M
Q2 '26: -410K
Q3 '26: -1.2M
Q4 '26: 483K
Q1 '27: -1.4M
Q2 '27: 124K
Q2 '18
Q3 '19
Q4 '20
Q1 '22
Q2 '23
Q3 '24
Q1 '26
Q2 '27
Operating cash flow minus capital expenditure.
Shares Outstanding Quarterly
0
6M
12M
18M
Q3 '14: 10.2M
Q1 '15: 10.5M
Q2 '15: 10.4M
Q3 '15: 10.3M
Q1 '16: 10.1M
Q2 '16: 10M
Q3 '16: 10.1M
Q1 '17: 10.1M
Q2 '17: 10.1M
Q3 '17: 10.1M
Q1 '18: 11.5M
Q2 '18: 11.5M
Q3 '18: 11.6M
Q1 '19: 11.6M
Q2 '19: 11.6M
Q3 '19: 11.9M
Q1 '20: 13.6M
Q2 '20: 13.6M
Q3 '20: 13.8M
Q1 '21: 13.8M
Q2 '21: 13.8M
Q3 '21: 13.9M
Q1 '22: 14.3M
Q2 '22: 16.3M
Q2 '22: 16.3M
Q3 '22: 15.8M
Q1 '23: 15.9M
Q2 '23: 15.9M
Q3 '23: 16M
Q1 '24: 16M
Q2 '24: 16M
Q3 '24: 16.2M
Q1 '25: 16.3M
Q2 '25: 16.3M
Q3 '25: 16.6M
Q1 '26: 16.7M
Q2 '26: 16.8M
Q3 '26: 17M
Q1 '27: 17.3M
Q2 '27: 17.4M
Q1 '16
Q3 '17
Q2 '19
Q1 '21
Q2 '22
Q1 '24
Q3 '25
Q2 '27
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-1.80
-1.20
-0.60
0.00
0.60
1.20
1.80
Q3 '16: 0.84
Q4 '16: 0.04
Q1 '17: 0.03
Q2 '17: 0.07
Q3 '17: -0.04
Q4 '17: -1.13
Q1 '18: -1.30
Q2 '18: -1.51
Q3 '18: -1.71
Q4 '18: -1.11
Q1 '19: -1.26
Q2 '19: -1.30
Q3 '19: -1.29
Q4 '19: -1.05
Q1 '20: -0.96
Q2 '20: -0.86
Q3 '20: -0.73
Q4 '20: -0.64
Q1 '21: -0.54
Q2 '21: -0.56
Q1 '22: -0.48
Q2 '22: -0.19
Q1 '23: -0.36
Q2 '23: -0.59
Q3 '23: -0.56
Q4 '23: -0.47
Q1 '24: -0.45
Q2 '24: -0.48
Q3 '24: -0.48
Q4 '24: -0.59
Q1 '25: -0.67
Q2 '25: -0.66
Q3 '25: -0.67
Q4 '25: -0.54
Q1 '26: -0.43
Q2 '26: -0.33
Q3 '26: -0.30
Q4 '26: -0.26
Q1 '27: -0.19
Q2 '27: -0.20
Q3 '17
Q4 '18
Q1 '20
Q2 '21
Q3 '23
Q4 '24
Q1 '26
Q2 '27
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.