Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 01-03.
Amounts in USD.
Revenue Annual
0
20M
40M
60M
FY10: 31M
FY11: 32.3M
FY12: 33.2M
FY13: 33.9M
FY14: 38.3M
FY15: 42.8M
FY16: 41.8M
FY17: 46.2M
FY18: 41.6M
FY19: 42.6M
FY20: 43.4M
FY21: 36.3M
FY22: 53.9M
FY23: 57M
FY24: 51.9M
FY25: 48.7M
FY26: 52.7M
FY10
FY12
FY14
FY16
FY18
FY20
FY22
FY24
FY26
Gross Profit Annual
0
9M
18M
27M
FY10: 15.4M
FY11: 16.2M
FY12: 16.3M
FY13: 16.3M
FY14: 18.6M
FY15: 21.4M
FY16: 20M
FY17: 20.8M
FY18: 15.5M
FY19: 17.5M
FY20: 17.9M
FY21: 15.6M
FY22: 22.8M
FY23: 25.4M
FY24: 21.8M
FY25: 19.5M
FY26: 19.2M
FY10
FY12
FY14
FY16
FY18
FY20
FY22
FY24
FY26
Operating Income Annual
-15M
-10M
-5M
0
5M
10M
15M
FY10: 1.2M
FY11: 1.2M
FY12: 1.9M
FY13: -860K
FY14: 2.6M
FY15: 2.6M
FY16: 288K
FY17: -2.6M
FY18: -12.9M
FY19: -12.9M
FY20: -9M
FY21: -6.6M
FY22: -7.5M
FY23: -7.5M
FY24: -10M
FY25: -8.3M
FY26: -2.6M
FY10
FY12
FY14
FY16
FY18
FY20
FY22
FY24
FY26
Net Income Annual
-15M
-10M
-5M
0
5M
10M
15M
FY10: 2.6M
FY11: 3M
FY12: 2.6M
FY13: 1.4M
FY14: 2.2M
FY15: 10M
FY16: 474K
FY17: -11.7M
FY18: -12.9M
FY19: -12.8M
FY20: -8.8M
FY21: -6.3M
FY22: -5.2M
FY23: -7.5M
FY24: -9.6M
FY25: -8.9M
FY25: -8.9M
FY26: -4.4M
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
FY26
Cost of Revenue Annual
0
15M
30M
45M
FY10: 15.6M
FY11: 16.1M
FY12: 16.9M
FY13: 17.5M
FY14: 19.7M
FY15: 21.4M
FY16: 21.8M
FY17: 25.3M
FY18: 26.1M
FY19: 25.1M
FY20: 25.5M
FY21: 20.8M
FY22: 31.1M
FY23: 31.6M
FY24: 30.1M
FY25: 29.2M
FY26: 33.4M
FY10
FY12
FY14
FY16
FY18
FY20
FY22
FY24
FY26
Operating Cash Flow Annual
-10.5M
-7M
-3.5M
0
3.5M
7M
10.5M
FY10: 3M
FY11: 1.1M
FY12: 2.3M
FY13: -1.1M
FY14: 767K
FY15: 4M
FY16: -593K
FY17: -144K
FY18: -3.6M
FY19: -10M
FY20: -7.9M
FY21: -3.2M
FY22: 8.2M
FY23: -9.5M
FY24: -6.7M
FY25: -7.3M
FY26: -2.1M
FY10
FY12
FY14
FY16
FY18
FY20
FY22
FY24
FY26
Free Cash Flow Annual
-12M
-8M
-4M
0
4M
8M
12M
FY10: 2.8M
FY11: 943K
FY12: 2M
FY13: -1.5M
FY14: 387K
FY15: 3.4M
FY16: -1.5M
FY17: -1.2M
FY18: -4.1M
FY19: -10.5M
FY20: -8M
FY21: -3.3M
FY22: 8M
FY23: -9.8M
FY24: -6.9M
FY25: -7.3M
FY26: -2.3M
FY10
FY12
FY14
FY16
FY18
FY20
FY22
FY24
FY26
Operating cash flow minus capital expenditure.
Shares Outstanding Annual
0
6M
12M
18M
FY10: 9.9M
FY11: 10.1M
FY12: 10.2M
FY13: 8.9M
FY14: 10.1M
FY15: 10.4M
FY16: 10.1M
FY17: 10.2M
FY18: 11.6M
FY19: 12.2M
FY20: 13.7M
FY21: 13.8M
FY22: 15.4M
FY23: 15.9M
FY24: 16.1M
FY25: 16.4M
FY26: 16.9M
FY10
FY12
FY14
FY16
FY18
FY20
FY22
FY24
FY26
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-1.80
-1.20
-0.60
0.00
0.60
1.20
1.80
Q4 '11: 0.30
Q1 '12: 0.31
Q2 '12: 0.32
Q3 '12: 0.26
Q4 '12: 0.26
Q1 '13: 0.38
Q2 '13: 0.32
Q3 '13: 0.21
Q4 '13: 0.16
Q1 '14: 0.07
Q2 '14: 0.08
Q3 '14: 0.21
Q4 '14: 0.22
Q1 '15: 0.18
Q2 '15: 0.17
Q3 '15: 0.17
Q4 '15: 0.98
Q1 '16: 0.95
Q2 '16: 0.85
Q3 '16: 0.84
Q4 '16: 0.04
Q1 '17: 0.03
Q2 '17: 0.07
Q3 '17: -0.04
Q4 '17: -1.13
Q1 '18: -1.30
Q2 '18: -1.51
Q3 '18: -1.71
Q4 '18: -1.11
Q1 '19: -1.26
Q2 '19: -1.30
Q3 '19: -1.29
Q4 '19: -1.05
Q1 '20: -0.96
Q2 '20: -0.86
Q3 '20: -0.73
Q4 '20: -0.64
Q1 '21: -0.54
Q2 '21: -0.56
Q1 '22: -0.48
Q2 '22: -0.19
Q1 '23: -0.36
Q2 '23: -0.59
Q3 '23: -0.56
Q4 '23: -0.47
Q1 '24: -0.45
Q2 '24: -0.48
Q3 '24: -0.48
Q4 '24: -0.59
Q1 '25: -0.67
Q2 '25: -0.66
Q3 '25: -0.67
Q4 '25: -0.54
Q1 '26: -0.43
Q2 '26: -0.33
Q3 '26: -0.30
Q4 '26: -0.26
Q1 '27: -0.19
Q2 '27: -0.20
Q2 '12
Q2 '14
Q2 '16
Q2 '18
Q2 '20
Q2 '23
Q2 '25
Q2 '27
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.