Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 12-31.
Amounts in USD.
Revenue Annual
0
500M
1B
1.5B
FY09: 185.9M
FY10: 299.3M
FY11: 474.5M
FY12: 562.5M
FY13: 648M
FY14: 769.8M
FY15: 901.3M
FY16: 1B
FY17: 1.4B
FY18: 1.5B
FY19: 1.3B
FY20: 1.2B
FY21: 1.5B
FY22: 1.4B
FY23: 1.3B
FY24: 977.1M
FY25: 1B
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Gross Profit Annual
0
300M
600M
900M
FY09: 64.3M
FY10: 146.5M
FY11: 257.3M
FY12: 304.7M
FY13: 339.9M
FY14: 416.5M
FY15: 491.9M
FY16: 552.2M
FY17: 796.9M
FY18: 800.3M
FY19: 606.2M
FY20: 539M
FY21: 696.4M
FY22: 555.4M
FY23: 541.7M
FY24: 338.2M
FY25: 381.5M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Operating Income Annual
-400M
-200M
0
200M
400M
600M
FY09: 9.1M
FY10: 80.4M
FY11: 175.5M
FY12: 208.9M
FY13: 218.1M
FY14: 283.8M
FY15: 342M
FY16: 364.3M
FY17: 551.1M
FY18: 523.4M
FY19: 233.8M
FY20: 198.7M
FY21: 367.9M
FY22: 169.5M
FY23: 232M
FY24: -208.3M
FY25: 13.1M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Net Income Annual
-300M
-150M
0
150M
300M
450M
FY09: 5.4M
FY10: 54M
FY11: 117.8M
FY12: 145M
FY13: 155.8M
FY14: 200.4M
FY15: 242.2M
FY16: 260.8M
FY17: 347.6M
FY18: 404M
FY19: 180.2M
FY20: 159.6M
FY21: 278.4M
FY22: 109.9M
FY23: 218.9M
FY24: -181.5M
FY25: 31.1M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Cost of Revenue Annual
0
300M
600M
900M
FY09: 121.6M
FY10: 152.8M
FY11: 217.2M
FY12: 257.8M
FY13: 308.1M
FY14: 353.3M
FY15: 409.4M
FY16: 453.9M
FY17: 612M
FY18: 659.6M
FY19: 708.4M
FY20: 661.7M
FY21: 764.5M
FY22: 874.1M
FY23: 745.7M
FY24: 639M
FY25: 622.3M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Operating Cash Flow Annual
0
150M
300M
450M
FY09: 54.4M
FY10: 63.4M
FY11: 87.4M
FY12: 175.3M
FY13: 119.4M
FY14: 180.1M
FY15: 263.5M
FY16: 297.7M
FY17: 405.4M
FY18: 393.3M
FY19: 323.5M
FY20: 285.3M
FY21: 389.7M
FY22: 212.6M
FY23: 296M
FY24: 247.9M
FY25: 75.3M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Free Cash Flow Annual
-100M
0
100M
200M
300M
FY09: 43.9M
FY10: 35.1M
FY11: 34.3M
FY12: 107.1M
FY13: 48.4M
FY14: 91.5M
FY15: 193.4M
FY16: 170.7M
FY17: 278.9M
FY18: 233M
FY19: 190M
FY20: 197.6M
FY21: 266.6M
FY22: 102.5M
FY23: 185.5M
FY24: 149.4M
FY25: -3.5M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Operating cash flow minus capital expenditure.
Shares Outstanding Annual
0
20M
40M
60M
FY09: 46.6M
FY10: 47.6M
FY11: 48.7M
FY12: 51.5M
FY13: 52.4M
FY14: 52.8M
FY15: 53.4M
FY16: 53.8M
FY17: 54.7M
FY18: 54.7M
FY19: 53.8M
FY20: 53.8M
FY21: 53.9M
FY22: 50.9M
FY23: 47.3M
FY24: 44.3M
FY25: 42.6M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-6.00
-3.00
0.00
3.00
6.00
9.00
Q4 '10: 1.13
Q1 '11: 1.53
Q2 '11: 1.94
Q3 '11: 2.32
Q4 '11: 2.40
Q1 '12: 2.54
Q2 '12: 2.63
Q3 '12: 2.78
Q4 '12: 2.81
Q1 '13: 2.87
Q2 '13: 2.95
Q3 '13: 2.95
Q4 '13: 2.98
Q1 '14: 3.08
Q2 '14: 3.20
Q3 '14: 3.44
Q4 '14: 3.81
Q1 '15: 4.12
Q2 '15: 4.35
Q3 '15: 4.48
Q4 '15: 4.55
Q1 '16: 4.39
Q2 '16: 4.49
Q3 '16: 4.60
Q4 '16: 4.85
Q1 '17: 5.31
Q2 '17: 5.97
Q3 '17: 6.79
Q4 '17: 6.36
Q1 '18: 6.91
Q2 '18: 7.21
Q3 '18: 6.94
Q4 '18: 7.38
Q1 '19: 6.47
Q2 '19: 5.60
Q3 '19: 4.83
Q4 '19: 3.35
Q1 '20: 3.01
Q2 '20: 2.38
Q3 '20: 1.97
Q4 '20: 2.97
Q1 '21: 3.55
Q2 '21: 4.13
Q3 '21: 4.87
Q4 '21: 5.16
Q1 '22: 5.21
Q2 '22: 5.02
Q3 '22: 5.09
Q4 '23: 4.63
Q1 '24: 3.89
Q2 '24: 3.03
Q3 '24: -3.46
Q4 '24: -4.23
Q1 '25: -4.66
Q2 '25: -4.95
Q3 '25: 0.56
Q4 '25: 0.74
Q1 '26: 0.69
Q2 '26: 0.65
Q2 '11
Q2 '13
Q2 '15
Q2 '17
Q2 '19
Q2 '21
Q2 '24
Q2 '26
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.