INTERNATIONAL PAPER CO /NEW/ (IP)

Every figure below is the company's own, as filed. Nothing is estimated and nothing is smoothed — a period the filing does not support is left blank rather than drawn. Quarters are the company's own, counted from its financial year ending 12-31. Amounts in USD.

Revenue Annual

0 9B 18B 27B FY07: 21.9B FY08: 24.8B FY09: 23.4B FY10: 25.2B FY11: 26B FY12: 21.9B FY13: 23.5B FY14: 23.6B FY15: 20.7B FY16: 19.5B FY17: 21.7B FY18: 23.3B FY19: 18.3B FY20: 17.6B FY21: 19.4B FY22: 21.2B FY23: 16B FY24: 15.8B FY25: 23.6B FY07 FY09 FY11 FY13 FY15 FY17 FY19 FY21 FY23 FY25

Gross Profit Annual

0 3B 6B 9B FY09: 8.1B FY10: 6.7B FY11: 7.1B FY12: 7.2B FY13: 7.2B FY14: 7.4B FY15: 6.9B FY09 FY10 FY11 FY12 FY13 FY14 FY15

Operating Income Annual

0 900M 1.8B 2.7B FY09: 2.4B FY10: 1.7B FY11: 2.2B FY12: 1.9B FY13: 2.2B FY14: 2.1B FY15: 2.4B FY09 FY10 FY11 FY12 FY13 FY14 FY15

Net Income Annual

-4.5B -3B -1.5B 0 1.5B 3B 4.5B FY07: 1.2B FY08: -1.3B FY09: 663M FY10: 691M FY11: 1.3B FY12: 794M FY13: 1.4B FY14: 555M FY15: 938M FY16: 904M FY17: 2.1B FY18: 2B FY19: 1.2B FY20: 482M FY21: 1.8B FY22: 1.5B FY23: 288M FY24: 557M FY25: -3.5B FY07 FY09 FY11 FY13 FY15 FY17 FY19 FY21 FY23 FY25

Cost of Revenue Annual

0 6B 12B 18B FY17: 14.8B FY18: 15.6B FY19: 12.7B FY20: 12.3B FY21: 13.8B FY22: 15.1B FY23: 11.5B FY24: 11.4B FY25: 16.6B FY17 FY18 FY19 FY20 FY21 FY22 FY23 FY24 FY25

Operating Cash Flow Annual

0 2B 4B 6B FY07: 1.9B FY08: 2.7B FY09: 4.7B FY10: 1.6B FY11: 2.7B FY12: 3B FY13: 3B FY14: 3.1B FY15: 2.6B FY16: 2.5B FY17: 1.8B FY18: 3.2B FY19: 3.6B FY20: 3.1B FY21: 2B FY22: 2.2B FY23: 1.8B FY24: 1.7B FY25: 1.7B FY07 FY09 FY11 FY13 FY15 FY17 FY19 FY21 FY23 FY25

Free Cash Flow Annual

-1.5B 0 1.5B 3B 4.5B FY07: 599M FY08: 1.7B FY09: 4.1B FY10: 856M FY11: 1.5B FY12: 1.6B FY13: 1.8B FY14: 1.7B FY15: 1.3B FY16: 1.2B FY17: 477M FY18: 1.7B FY19: 2.5B FY20: 2.4B FY21: 1.6B FY22: 1.2B FY23: 692M FY24: 757M FY25: -159M FY07 FY09 FY11 FY13 FY15 FY17 FY19 FY21 FY23 FY25

Operating cash flow minus capital expenditure.

Shares Outstanding Annual

0 200M 400M 600M FY08: 421M FY09: 428M FY10: 434.2M FY11: 437M FY12: 440.2M FY13: 448.1M FY14: 432M FY15: 420.6M FY16: 415.6M FY17: 417.7M FY18: 414.2M FY19: 398.8M FY20: 395.7M FY21: 392.4M FY22: 367M FY23: 349.1M FY24: 354.2M FY25: 505.7M FY09 FY11 FY13 FY15 FY17 FY19 FY21 FY23 FY25

Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.

EPS TTM

-9.00 -6.00 -3.00 0.00 3.00 6.00 9.00 Q4 '09: 1.56 Q1 '10: 0.57 Q2 '10: 0.46 Q3 '10: 0.50 Q4 '10: 1.50 Q1 '11: 2.69 Q2 '11: 2.99 Q3 '11: 3.16 Q4 '11: 3.05 Q1 '12: 2.67 Q2 '12: 2.47 Q1 '13: 2.09 Q2 '13: 2.35 Q3 '13: 2.66 Q4 '13: 3.11 Q3 '14: 1.97 Q4 '14: 1.31 Q1 '15: 2.26 Q2 '15: 2.43 Q3 '15: 2.13 Q4 '15: 2.24 Q1 '16: 2.31 Q2 '16: 1.87 Q3 '16: 2.09 Q4 '16: 2.19 Q1 '17: 1.88 Q2 '17: 1.97 Q3 '17: 2.17 Q4 '17: 5.14 Q1 '18: 6.38 Q2 '18: 7.16 Q3 '18: 7.58 Q4 '18: 4.86 Q1 '19: 4.17 Q2 '19: 3.93 Q3 '19: 3.43 Q4 '19: 3.07 Q1 '20: 1.66 Q2 '20: 1.60 Q3 '20: 1.25 Q4 '20: 1.22 Q1 '21: 2.46 Q2 '21: 2.88 Q3 '21: 4.56 Q4 '21: 4.45 Q1 '22: 4.52 Q2 '22: 4.81 Q3 '22: 5.25 Q4 '22: 4.07 Q1 '23: 3.61 Q2 '23: 2.91 Q3 '23: 0.74 Q4 '24: 1.57 Q1 '25: 1.17 Q2 '25: -0.10 Q3 '25: -2.61 Q4 '25: -6.71 Q1 '26: -6.36 Q2 '26: -6.52 Q2 '10 Q2 '12 Q2 '15 Q2 '17 Q2 '19 Q2 '21 Q2 '23 Q2 '26

The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.