Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 12-31.
Amounts in USD.
Revenue Annual
0
700M
1.4B
2.1B
FY09: 598.5M
FY10: 683.2M
FY11: 774.4M
FY12: 776.4M
FY13: 818.8M
FY14: 960.9M
FY15: 1B
FY16: 883.4M
FY17: 1.3B
FY18: 1.5B
FY19: 1.5B
FY20: 1.2B
FY21: 1.5B
FY22: 2B
FY23: 1.9B
FY24: 1.8B
FY25: 1.8B
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Gross Profit Annual
0
250M
500M
750M
FY09: 186.2M
FY10: 214.1M
FY11: 226.4M
FY12: 236.4M
FY13: 255.2M
FY14: 302M
FY15: 346M
FY16: 332.3M
FY17: 403.3M
FY18: 435M
FY19: 466.2M
FY20: 342.7M
FY21: 434.9M
FY22: 586.7M
FY23: 591.1M
FY24: 542.9M
FY25: 492.4M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Operating Income Annual
0
70M
140M
210M
FY09: 20.7M
FY10: 72.2M
FY11: 47.2M
FY12: 96.5M
FY13: 90.6M
FY14: 112.5M
FY15: 156.3M
FY16: 98.2M
FY17: 125M
FY18: 133.5M
FY19: 149.9M
FY20: 33.7M
FY21: 132.1M
FY22: 187.3M
FY23: 161.6M
FY24: 177.9M
FY25: 129.5M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Net Income Annual
0
50M
100M
150M
FY09: 6.4M
FY10: 73.7M
FY11: 47.1M
FY12: 66.9M
FY13: 77.8M
FY14: 84.1M
FY15: 119.5M
FY16: 81.3M
FY17: 61.8M
FY18: 85M
FY19: 112.2M
FY20: 28.7M
FY21: 93.1M
FY22: 133M
FY23: 139.1M
FY24: 35.6M
FY25: 116.6M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Cost of Revenue Annual
0
500M
1B
1.5B
FY16: 551.1M
FY17: 903.5M
FY18: 1B
FY19: 1B
FY20: 850.4M
FY21: 1B
FY22: 1.4B
FY23: 1.4B
FY24: 1.3B
FY25: 1.3B
FY16
FY17
FY18
FY19
FY20
FY21
FY22
FY23
FY24
FY25
Operating Cash Flow Annual
0
80M
160M
240M
FY09: 87.4M
FY10: 58.2M
FY11: 34.7M
FY12: 61.3M
FY13: 61.3M
FY14: 106.3M
FY15: 118.2M
FY16: 105.5M
FY17: 82.7M
FY18: 104.9M
FY19: 161.6M
FY20: 145.9M
FY21: 93.2M
FY22: 81.7M
FY23: 207.3M
FY24: 184.5M
FY25: 138.3M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Free Cash Flow Annual
0
35M
70M
105M
FY09: 80.2M
FY10: 49.4M
FY11: 27.7M
FY12: 52.7M
FY13: 50.3M
FY14: 92.8M
FY15: 100.6M
FY09
FY10
FY11
FY12
FY13
FY14
FY15
Operating cash flow minus capital expenditure.
Shares Outstanding Annual
0
9M
18M
27M
FY09: 24.7M
FY10: 24.8M
FY11: 24.5M
FY12: 23.9M
FY13: 24.2M
FY14: 24.9M
FY15: 24.6M
FY16: 24.4M
FY17: 24.5M
FY18: 24.6M
FY19: 24.7M
FY20: 24.8M
FY21: 24.9M
FY22: 25M
FY23: 25M
FY24: 25.1M
FY25: 25M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
0.00
2.50
5.00
7.50
Q4 '10: 2.97
Q1 '12: 2.05
Q2 '12: 1.70
Q3 '12: 3.06
Q4 '12: 2.81
Q1 '13: 2.53
Q2 '13: 2.59
Q3 '13: 2.52
Q4 '13: 3.22
Q1 '14: 3.16
Q2 '14: 3.20
Q3 '14: 3.45
Q4 '14: 3.39
Q1 '15: 3.42
Q2 '15: 4.07
Q3 '15: 4.69
Q4 '15: 4.86
Q1 '16: 4.91
Q2 '16: 4.69
Q3 '16: 3.71
Q4 '16: 3.33
Q1 '17: 3.26
Q2 '17: 3.14
Q3 '17: 3.62
Q4 '18: 3.45
Q1 '19: 3.72
Q2 '19: 3.73
Q3 '19: 4.11
Q4 '19: 4.55
Q1 '20: 4.72
Q2 '20: 2.20
Q3 '20: 1.49
Q4 '20: 1.16
Q1 '21: 0.76
Q2 '21: 3.28
Q3 '21: 3.71
Q4 '21: 3.75
Q1 '22: 4.27
Q2 '22: 4.66
Q3 '22: 5.27
Q4 '22: 5.32
Q1 '23: 5.19
Q2 '23: 5.06
Q3 '23: 5.08
Q4 '23: 5.57
Q1 '24: 5.89
Q2 '24: 5.97
Q3 '24: 5.73
Q4 '25: 4.68
Q1 '26: 4.59
Q2 '26: 4.90
Q1 '12
Q4 '13
Q3 '15
Q2 '17
Q1 '20
Q4 '21
Q3 '23
Q2 '26
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.