Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 12-31.
Amounts in USD.
Revenue Annual
0
350M
700M
1.1B
FY08: 542.8M
FY09: 540.2M
FY10: 566.3M
FY11: 601.3M
FY12: 733M
FY13: 872.4M
FY14: 931M
FY15: 844.3M
FY16: 538.7M
FY17: 455.5M
FY18: 337.5M
FY19: 375.3M
FY20: 334.4M
FY21: 287.9M
FY22: 467.2M
FY23: 555.5M
FY24: 660.8M
FY25: 978.3M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Gross Profit Annual
-150M
0
150M
300M
450M
FY08: 230.5M
FY09: 229.9M
FY10: 243.6M
FY11: 239.5M
FY12: 281.4M
FY13: 358.5M
FY14: 417.4M
FY15: 385M
FY16: 210.3M
FY17: 125.2M
FY18: 43.9M
FY19: 80.3M
FY20: 64.7M
FY21: -21.4M
FY22: 158.1M
FY23: 195.4M
FY24: 232.6M
FY25: 303.3M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Operating Income Annual
-200M
-100M
0
100M
200M
300M
FY08: 141.7M
FY09: 142M
FY10: 138.7M
FY11: 129.6M
FY12: 161.7M
FY13: 223.5M
FY14: 278.7M
FY15: 248.8M
FY16: 112.9M
FY17: -69.1M
FY18: -122.7M
FY19: 2.8M
FY20: -63.6M
FY21: -125.3M
FY22: 75.8M
FY23: 97.3M
FY24: 49.1M
FY25: 132.6M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Net Income Annual
-160M
-80M
0
80M
160M
240M
FY08: 105.6M
FY09: 105.1M
FY10: 102.2M
FY11: 95.3M
FY12: 119.2M
FY13: 169.8M
FY14: 208.7M
FY15: 192M
FY16: 93.2M
FY17: -100.6M
FY18: -95.7M
FY19: 1.7M
FY20: -30.8M
FY21: -128.5M
FY22: 63.3M
FY23: 73.9M
FY24: 140.3M
FY25: 83.3M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Cost of Revenue Annual
0
250M
500M
750M
FY08: 312.3M
FY09: 310.3M
FY10: 322.6M
FY11: 361.8M
FY12: 451.7M
FY13: 513.9M
FY14: 513.5M
FY15: 459.3M
FY16: 328.4M
FY17: 330.2M
FY18: 293.6M
FY19: 295M
FY20: 269.7M
FY21: 309.3M
FY22: 309.1M
FY23: 360.1M
FY24: 428.2M
FY25: 675M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Operating Cash Flow Annual
-90M
0
90M
180M
270M
FY08: 40.7M
FY09: 136.4M
FY10: 107.2M
FY11: 101.9M
FY12: -8.2M
FY13: 162.2M
FY14: 149.3M
FY15: 190.2M
FY16: 246.5M
FY17: 108M
FY18: 45.5M
FY19: 14.7M
FY20: -21.1M
FY21: 38.4M
FY22: -5.8M
FY23: 75.9M
FY24: 93.4M
FY25: 190.9M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Free Cash Flow Annual
-80M
0
80M
160M
240M
FY08: -9.5M
FY09: 91.7M
FY10: 32.3M
FY11: 45.6M
FY12: -58.9M
FY13: 119.6M
FY14: 106.8M
FY15: 163.1M
FY16: 220.8M
FY17: 80.4M
FY18: 13.4M
FY19: 3.2M
FY20: -33M
FY21: 28.4M
FY22: -24.7M
FY23: 43.2M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
Operating cash flow minus capital expenditure.
Shares Outstanding Annual
0
25M
50M
75M
FY08: 40.3M
FY09: 39.5M
FY10: 40.1M
FY11: 40.3M
FY12: 40.5M
FY13: 40.9M
FY14: 40.2M
FY15: 38.5M
FY16: 37.7M
FY17: 37.5M
FY18: 37.1M
FY19: 36.2M
FY20: 35.3M
FY21: 35.3M
FY22: 31.4M
FY23: 32.3M
FY24: 50.6M
FY25: 69.4M
FY09
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-4.00
-2.00
0.00
2.00
4.00
6.00
Q4 '09: 2.66
Q1 '10: 2.67
Q2 '10: 2.69
Q3 '10: 2.75
Q4 '10: 2.55
Q1 '11: 2.45
Q2 '11: 2.30
Q3 '11: 2.19
Q4 '11: 2.37
Q1 '12: 2.54
Q2 '12: 2.73
Q3 '12: 2.88
Q4 '12: 2.94
Q1 '13: 3.21
Q2 '13: 3.52
Q3 '13: 3.77
Q4 '13: 4.16
Q1 '14: 4.22
Q2 '14: 4.44
Q3 '14: 4.86
Q4 '14: 5.21
Q1 '15: 5.55
Q2 '15: 5.29
Q3 '15: 5.21
Q4 '15: 4.99
Q1 '16: 4.58
Q2 '16: 4.53
Q3 '16: 3.72
Q4 '16: 2.47
Q1 '17: 1.50
Q2 '17: 0.54
Q3 '17: -0.75
Q4 '17: -0.75
Q1 '18: -0.95
Q2 '18: -1.03
Q3 '18: -0.53
Q4 '18: -2.58
Q1 '19: -2.55
Q2 '19: -2.42
Q3 '19: -2.18
Q4 '19: 0.05
Q3 '20: -0.33
Q4 '20: -0.87
Q1 '21: -1.29
Q2 '21: -1.43
Q3 '21: -2.15
Q4 '21: -3.63
Q1 '22: -2.92
Q2 '22: -2.54
Q3 '22: -1.85
Q4 '22: 2.01
Q1 '23: 2.34
Q2 '23: 2.60
Q3 '23: 2.70
Q4 '23: 1.21
Q1 '24: 1.65
Q2 '24: 1.85
Q3 '24: 3.36
Q4 '25: 1.20
Q1 '26: 0.75
Q2 '26: 0.89
Q4 '10
Q4 '12
Q4 '14
Q4 '16
Q4 '18
Q2 '21
Q2 '23
Q2 '26
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.