Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 12-31.
Amounts in USD.
Revenue Annual
0
5M
10M
15M
FY10: 5.6M
FY11: 5.3M
FY12: 6.7M
FY13: 7.7M
FY14: 7.2M
FY15: 6.8M
FY16: 6.1M
FY17: 6.9M
FY18: 10.3M
FY19: 13.6M
FY20: 6.6M
FY21: 7.3M
FY22: 7.5M
FY23: 5.6M
FY24: 5.8M
FY25: 7.1M
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Gross Profit Annual
0
3M
6M
9M
FY10: 3.5M
FY11: 3.3M
FY12: 4M
FY13: 4.9M
FY14: 4.7M
FY15: 4.3M
FY16: 3.9M
FY17: 4M
FY18: 6.4M
FY19: 8.3M
FY20: 3.9M
FY21: 3.7M
FY22: 4.2M
FY23: 4.4M
FY24: 4.4M
FY25: 5.4M
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Operating Income Annual
-21M
-14M
-7M
0
7M
14M
21M
FY10: 220K
FY11: -749K
FY12: -130K
FY13: 754K
FY14: -221K
FY15: -1.1M
FY16: -1.4M
FY17: -749K
FY18: 2.5M
FY19: 4.5M
FY20: -6.5M
FY21: -19.5M
FY22: -16.3M
FY23: -12M
FY24: -8.4M
FY25: -9.2M
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Net Income Annual
-21M
-14M
-7M
0
7M
14M
21M
FY10: 226K
FY11: -933K
FY12: -246K
FY13: 623K
FY14: -274K
FY15: -1.2M
FY16: -1.6M
FY17: -30K
FY18: 2.3M
FY19: 4.5M
FY20: -6.5M
FY21: -18.8M
FY22: -16.2M
FY23: -13.9M
FY24: -7.8M
FY25: -9.1M
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Cost of Revenue Annual
0
2M
4M
6M
FY10: 2.1M
FY11: 2.1M
FY12: 2.7M
FY13: 2.8M
FY14: 2.5M
FY15: 2.5M
FY16: 2.2M
FY17: 2.8M
FY18: 3.8M
FY19: 5.3M
FY20: 2.7M
FY21: 3.6M
FY22: 3.4M
FY23: 1.3M
FY24: 1.3M
FY25: 1.7M
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Operating Cash Flow Annual
-18M
-12M
-6M
0
6M
12M
18M
FY10: 1.3M
FY11: -1.5M
FY12: -276K
FY13: 1.4M
FY14: 571K
FY15: -638K
FY16: -1.2M
FY17: 272K
FY18: 2.6M
FY19: 4.3M
FY20: -5.2M
FY21: -16.6M
FY22: -13.2M
FY23: -7.8M
FY24: -6.3M
FY25: -6.8M
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Free Cash Flow Annual
-18M
-12M
-6M
0
6M
12M
18M
FY10: 1.2M
FY11: -1.6M
FY12: -297K
FY13: 1.3M
FY14: 516K
FY15: -759K
FY16: -1.3M
FY17: 252K
FY18: 2.4M
FY19: 4M
FY20: -5.5M
FY21: -17.6M
FY22: -13.5M
FY23: -7.9M
FY24: -6.8M
FY25: -7.5M
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Operating cash flow minus capital expenditure.
Shares Outstanding Annual
0
7M
14M
21M
FY10: 13.9M
FY11: 11.9M
FY12: 12M
FY13: 14.3M
FY14: 12.4M
FY15: 12.6M
FY16: 12.7M
FY17: 12.8M
FY18: 15.1M
FY19: 15.4M
FY20: 14.7M
FY21: 18M
FY22: 990K
FY23: 1.2M
FY24: 5.3M
FY25: 19.8M
FY11
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-24.00
-16.00
-8.00
0.00
8.00
16.00
24.00
Q4 '11: -0.09
Q1 '12: -0.08
Q2 '12: -0.03
Q3 '12: -0.04
Q4 '12: -0.03
Q1 '13: 0.00
Q2 '13: 0.00
Q3 '13: 0.01
Q4 '13: 0.03
Q1 '14: 0.01
Q2 '14: -0.00
Q3 '14: -0.00
Q4 '14: -0.02
Q1 '15: -0.03
Q2 '15: -0.03
Q3 '15: -0.08
Q4 '15: -0.11
Q1 '16: -0.13
Q2 '16: -0.16
Q3 '16: -0.14
Q4 '16: -0.13
Q1 '17: -0.11
Q2 '17: -0.12
Q3 '17: -0.06
Q4 '17: -0.01
Q1 '18: 0.04
Q2 '18: 0.11
Q3 '18: 0.11
Q4 '18: 0.14
Q1 '19: 0.18
Q2 '19: 0.26
Q3 '19: 0.31
Q4 '19: 0.27
Q1 '20: 0.17
Q2 '20: 0.01
Q3 '20: -0.18
Q4 '20: -0.45
Q1 '21: -0.63
Q2 '21: -0.86
Q3 '21: -1.10
Q4 '21: -1.04
Q1 '22: -1.03
Q2 '22: -0.96
Q3 '22: -0.77
Q4 '22: -16.39
Q1 '23: -20.67
Q3 '24: -3.15
Q4 '24: -1.96
Q1 '25: -1.13
Q2 '25: -0.70
Q3 '25: -0.45
Q4 '25: -0.45
Q1 '26: -0.52
Q2 '26: -0.55
Q4 '12
Q3 '14
Q2 '16
Q1 '18
Q4 '19
Q3 '21
Q3 '24
Q2 '26
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.