Stock Scorer

InTest Corporation (INTT)

Every figure this model derived for INTT, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-03-31.

The figures, and where each came from

This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.

FigureValueXBRL tagAs at
capex 2,047,000 PaymentsToAcquirePropertyPlantAndEquipment 2026-03-31
cash 16,361,000 CashAndCashEquivalentsAtCarryingValue 2026-03-31
current assets 79,625,000 AssetsCurrent 2026-03-31
current liabilities 35,832,000 LiabilitiesCurrent 2026-03-31
equity 104,469,000 StockholdersEquity 2026-03-31
interest expense 378,000 InterestExpenseNonoperating 2026-03-31
ocf -1,535,000 NetCashProvidedByUsedInOperatingActivities 2026-03-31
revenue 121,074,000 RevenueFromContractWithCustomerIncludingAssessedTax 2026-03-31
sbc 1,478,000 ShareBasedCompensation 2026-03-31

The ratios

The figures themselves rather than their scores — what somebody looking up INTT on one particular measure came for.

RatioValue
cash operating margin6.84
current ratio2.74
current ratio reported2.22
deferred revenue growth37.4
dilution pct-0.28
ebit cagr-75.59
ebit yoy423.81
ev ebit1512.96
ev owner earnings-32.89
ev sales1.37
fcf margin-2.96
growth cv1.35
interest cover0.29
operating margin0.09
owner earnings margin-4.18
revenue growth-5.04
revenue growth per share-4.77
roic0.09
rule of 40-4.95
sbc pct revenue1.22

Everything else this filing tags

400 more elements from INTT's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.

ElementNewestAs of PeriodsUnit
Assets150,767,0002026-03-31 130USD
LiabilitiesAndStockholdersEquity150,767,0002026-03-31 124USD
Revenues66,801,0002017-12-31 114USD
AdditionalPaidInCapital60,268,0002026-03-31 124USD
Liabilities46,298,0002026-03-31 82USD
RetainedEarningsAccumulatedDeficit43,349,0002026-03-31 124USD
IntangibleAssetsGrossExcludingGoodwill42,668,0002026-03-31 108USD
NoncashOrPartNoncashAcquisitionValueOfAssetsAcquired136,219,0002024-09-30 7USD
FiniteLivedIntangibleAssetsGross32,216,0002026-03-31 110USD
Goodwill32,141,0002026-03-31 130USD
InventoryNet30,451,0002026-03-31 125USD
AccountsReceivableNetCurrent30,154,0002026-03-31 124USD
IntangibleAssetsNetExcludingGoodwill23,861,0002026-03-31 126USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredGoodwillAndLiabilitiesAssumedNet21,900,0002024-03-12 1USD
CommonStockSharesAuthorized20,000,0002026-03-31 124shares
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations19,830,0002024-12-31 75USD
StockIssuedDuringPeriodValueNewIssues19,244,0002023-12-31 7USD
FiniteLivedIntangibleAssetsAccumulatedAmortization18,807,0002026-03-31 110USD
CostOfRevenue18,478,0002026-03-31 185USD
InventoryRawMaterialsNetOfReserves16,462,0002026-03-31 116USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents15,684,0002026-03-31 33USD
GrossProfit15,408,0002026-03-31 281USD
PropertyPlantAndEquipmentGross15,184,0002026-03-31 124USD
OperatingExpenses14,454,0002026-03-31 185USD
FiniteLivedIntangibleAssetsNet13,409,0002026-03-31 125USD
CommonStockSharesIssued12,633,0512026-03-31 114shares
CommonStockSharesOutstanding12,548,2922026-03-31 12shares
WeightedAverageNumberOfDilutedSharesOutstanding12,421,3452026-03-31 282shares
WeightedAverageNumberOfSharesOutstandingBasic12,254,0352026-03-31 282shares
SalesRevenueNet10,731,0002012-03-31 12USD
OtherOperatingIncomeExpenseNet10,699,0002026-03-31 14USD
IndefiniteLivedIntangibleAssetsExcludingGoodwill10,452,0002026-03-31 42USD
LesseeOperatingLeaseLiabilityPaymentsDue10,234,0002026-03-31 30USD
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment10,219,0002026-03-31 124USD
FinitelivedIntangibleAssetsAcquired110,100,0002017-12-31 3USD
StockRepurchaseProgramAuthorizedAmount110,000,0002023-11-20 23USD
GoodwillAcquiredDuringPeriod9,883,0002024-12-31 14USD
AccountsPayableAndOtherAccruedLiabilitiesCurrent9,872,0002026-03-31 10USD
MachineryAndEquipmentGross9,162,0002024-12-31 114USD
StockRepurchaseProgramRemainingAuthorizedRepurchaseAmount19,000,0002025-03-05 5USD
OperatingLeaseLiability8,984,0002026-03-31 30USD
AccountsPayableCurrent8,901,0002026-03-31 124USD
OperatingLeaseRightOfUseAsset8,588,0002026-03-31 56USD
DeferredTaxAssetsGross8,054,0002025-12-31 30USD
InventoryFinishedGoodsNetOfReserves7,823,0002026-03-31 116USD
ContractWithCustomerLiability7,600,0002026-03-31 10USD
LongTermDebtCurrent7,417,0002026-03-31 38USD
DeferredTaxAssetsNet7,294,0002025-12-31 30USD
OperatingLeaseLiabilityNoncurrent6,861,0002026-03-31 56USD
DeferredIncomeTaxLiabilities6,828,0002024-12-31 26USD
ContractWithCustomerLiabilityCurrent6,785,0002026-03-31 64USD
DeferredTaxLiabilities6,519,0002025-12-31 13USD
OperatingLeasesFutureMinimumPaymentsDue6,193,0002018-12-31 9USD
GeneralAndAdministrativeExpense6,124,0002026-03-31 185USD
InventoryWorkInProcessNetOfReserves5,914,0002026-03-31 116USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments5,634,0002021-06-30 180USD
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive5,426,0002025-12-31 2USD
PreferredStockSharesAuthorized5,000,0002026-03-31 124shares
PropertyPlantAndEquipmentNet4,965,0002026-03-31 126USD
LongTermDebt4,867,0002025-09-30 17USD
EmployeeRelatedLiabilitiesCurrent4,711,0002026-03-31 124USD
DeferredTaxLiabilitiesGoodwillAndIntangibleAssetsIntangibleAssets4,516,0002025-12-31 30USD
RepaymentsOfShortTermDebt4,254,0002025-12-31 10USD
SellingExpense4,220,0002026-03-31 185USD
LeaseholdImprovementsGross4,125,0002024-12-31 114USD
PaymentForContingentConsiderationLiabilityFinancingActivities4,123,0002018-09-30 1USD
OperatingLossCarryforwards4,100,0002025-12-31 2USD
BusinessAcquisitionPurchasePriceAllocationAssetsAcquired4,026,0002012-12-31 5USD
FairValueOfAssetsAcquired4,026,0002012-12-31 3USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths3,842,0002025-09-30 17USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour3,842,0002023-03-31 6USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree3,842,0002023-12-31 10USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo3,842,0002024-12-31 14USD
IncreaseDecreaseInAccountsReceivable3,834,0002026-03-31 124USD
BusinessAcquisitionCostOfAcquiredEntityPurchasePrice3,802,0002012-12-31 4USD
BusinessCombinationConsiderationTransferred13,802,0002012-12-31 3USD
PaymentsToAcquireBusinessesGross3,802,0002012-09-30 3USD
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive3,700,0002021-12-31 1USD
DeferredTaxAssetsOperatingLossCarryforwardsNotSubjectToExpiration3,700,0002025-12-31 1USD
ShortTermInvestments3,494,0002022-09-30 4USD
PrepaidExpenseAndOtherAssetsCurrent3,336,0002026-03-31 124USD
ContractWithCustomerLiabilityRevenueRecognized3,200,0002026-03-31 14USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingAggregateIntrinsicValue2,844,0002026-03-31 6USD
RestrictedCashCurrent2,817,0002026-03-31 8USD
ResearchAndDevelopmentExpense2,588,0002026-03-31 185USD
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent-2,551,0002024-12-31 92USD
DepreciationAndAmortization2,436,0002024-09-30 82USD
DeferredTaxLiabilitiesNoncurrent2,382,0002019-09-30 17USD
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths2,379,0002026-03-31 26USD
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect-2,374,0002026-03-31 50USD
IncreaseDecreaseInAccountsPayable-2,339,0002026-03-31 124USD
OtherGeneralExpense2,233,0002026-03-31 14USD
ProceedsFromRepaymentsOfShortTermDebt2,189,0002026-03-31 2USD
BusinessAcquisitionsProFormaNetIncomeLoss2,156,0002012-12-31 10USD
OperatingLeaseLiabilityCurrent2,123,0002026-03-31 56USD
StockIssuedDuringPeriodValueAcquisitions2,086,0002024-12-31 8USD
OtherLiabilitiesCurrent2,082,0002026-03-31 120USD
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths2,044,0002026-03-31 41USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic-2,014,0002025-12-31 30USD
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear1,890,0002026-03-31 22USD
LeaseAndRentalExpense1,848,0002018-12-31 17USD
IncomeTaxExpenseBenefitContinuingOperationsAdjustmentOfDeferredTaxAssetLiability-1,743,0002017-12-31 2USD
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo1,738,0002026-03-31 30USD
BusinessAcquisitionPurchasePriceAllocationIntangibleAssetsOtherThanGoodwill1,728,0002012-12-31 4USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedIntangibleAssetsOtherThanGoodwill1,728,0002012-12-31 3USD
DeferredTaxAssetsOperatingLossCarryforwards1,728,0002025-12-31 30USD
AccumulatedOtherComprehensiveIncomeLossNetOfTax1,722,0002026-03-31 124USD
OperatingLeasesFutureMinimumPaymentsDueCurrent1,710,0002018-12-31 9USD
DeferredTaxAssetsOperatingLossCarryforwardsSubjectToExpiration1,700,0002025-12-31 1USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo1,688,0002026-03-31 58USD
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear1,677,0002026-03-31 35USD
NetCashProvidedByUsedInFinancingActivities1,667,0002026-03-31 77USD
OtherLiabilitiesNoncurrent1,662,0002026-03-31 50USD
ProfitLoss1,643,0002014-06-30 40USD
DepreciationDepletionAndAmortization1,641,0002026-03-31 98USD
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions1,633,0002021-12-31 2USD
OperatingLeasesFutureMinimumPaymentsDueInTwoYears1,612,0002018-12-31 9USD
LesseeOperatingLeaseLiabilityPaymentsDueYearThree1,605,0002026-03-31 30USD
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue11,529,0002026-03-31 6USD
RepaymentsOfRelatedPartyDebt1,525,0002010-12-31 1USD
DeferredCompensationLiabilityClassifiedNoncurrent1,500,0002026-03-31 9USD
StockIssued11,455,0002026-03-31 26USD
OperatingLeasesFutureMinimumPaymentsDueThereafter1,421,0002018-12-31 7USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree1,356,0002026-03-31 58USD
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive1,337,0002025-12-31 12USD
SegmentExpenditureAdditionToLongLivedAssets1,324,0002024-12-31 2USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFive1,286,0002025-12-31 12USD
LesseeOperatingLeaseLiabilityPaymentsDueYearFour1,286,0002026-03-31 30USD
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount1,250,0002026-03-31 30USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive1,249,0002025-12-31 40USD
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour1,246,0002026-03-31 58USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesForeign-1,208,0002025-12-31 30USD
AccruedProfessionalFeesCurrent1,166,0002026-03-31 120USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentAssetsReceivables1,161,0002012-12-31 3USD
LongTermDebtNoncurrent1,120,0002026-03-31 38USD
ProceedsFromShortTermDebt1,120,0002024-06-30 6USD
DeferredTaxAssetsLiabilitiesNetNoncurrent1,116,0002017-03-31 27USD
DeferredIncomeTaxExpenseBenefit-1,079,0002025-12-31 81USD
StockRepurchasedAndRetiredDuringPeriodValue1,042,0002024-12-31 60USD
LongTermDebtMaturitiesRepaymentsOfPrincipalRemainderOfFiscalYear1,025,0002025-09-30 12USD
RepaymentsOfLongTermDebt1,025,0002026-03-31 16USD
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations-1,000,0002017-03-31 42USD
TreasuryStockCommonValue996,0002026-03-31 26USD
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest977,0002026-03-31 158USD
AccruedSalesCommissionCurrent972,0002026-03-31 118USD
OperatingIncomeLoss954,0002026-03-31 185USD
NonoperatingIncomeExpense949,0002024-09-30 28USD
TreasuryStockValue942,0002024-12-31 98USD
ProductWarrantyAccrualClassifiedCurrent941,0002026-03-31 34USD
DeferredIncomeTaxAssetsNet930,0002026-03-31 30USD
DeferredTaxAssetsNetNoncurrent924,0002014-06-30 22USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedInventory874,0002012-12-31 3USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber872,4562026-03-31 115shares
OperatingLeasesFutureMinimumPaymentsDueInThreeYears868,0002018-12-31 9USD
IncreaseDecreaseInAccruedIncomeTaxesPayable858,0002026-03-31 100USD
DividendsCash834,0002012-12-31 1USD
DividendsCommonStockCash834,0002012-12-31 1USD
PaymentsOfDividends834,0002012-12-31 2USD
ContractWithCustomerLiabilityNoncurrent823,0002026-03-31 22USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedInPeriodTotalFairValue800,0002024-12-31 30USD
NetIncomeLoss789,0002026-03-31 287USD
AmortizationOfIntangibleAssets778,0002026-03-31 123USD
DeferredTaxAssetsLiabilitiesNet775,0002025-12-31 21USD
DeferredTaxAssetsValuationAllowance760,0002025-12-31 32USD
RestructuringCharges744,0002026-03-31 40USD
OtherComprehensiveIncomeLossNetOfTax-739,0002026-03-31 38USD
TaxesPayableCurrent734,0002026-03-31 92USD
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent-729,0002026-03-31 114USD
DeferredTaxAssetsNetCurrent717,0002014-06-30 22USD
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets714,0002026-03-31 123USD
CurrentForeignTaxExpenseBenefit711,0002025-12-31 26USD
OtherAccruedLiabilitiesCurrent687,0002024-12-31 30USD
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate-677,0002025-12-31 30USD
OperatingLeaseCost669,0002026-03-31 90USD
OtherAssetsNoncurrent657,0002026-03-31 124USD
NetCashProvidedByUsedInInvestingActivities-644,0002026-03-31 92USD
PaymentsToAcquireProductiveAssets644,0002026-03-31 14USD
IncreaseDecreaseInInventories-621,0002026-03-31 124USD
InterestExpense612,0002024-09-30 28USD
DeferredTaxAssetsInventory605,0002025-12-31 30USD
RestructuringReserve604,0002026-03-31 37USD
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount588,5152026-03-31 161shares
DeferredFederalIncomeTaxExpenseBenefit-585,0002025-12-31 30USD
IncreaseDecreaseInAccruedSalaries-576,0002012-03-31 8USD
IncomeTaxesPaidNet-572,0002026-03-31 4USD
DeferredTaxAssetsLiabilitiesNetCurrent559,0002015-12-31 12USD
EscrowDepositsRelatedToPropertySales552,0002024-03-31 1USD
ProceedsFromStockOptionsExercised534,0002026-03-31 56USD
StockIssuedDuringPeriodValueStockOptionsExercised534,0002026-03-31 64USD
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsEmployeeBenefits532,0002024-12-31 28USD
IncreaseDecreaseInOperatingLeaseLiability-519,0002026-03-31 38USD
OperatingLeaseRightOfUseAssetAmortizationExpense514,0002026-03-31 78USD
DeferredForeignIncomeTaxExpenseBenefit-513,0002025-12-31 26USD
RestrictedInvestments500,0002011-12-31 2USD
RestrictedInvestmentsCurrent500,0002012-03-31 6USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAuthorized500,0002007-06-13 1shares
BusinessAcquisitionCostOfAcquiredEntityTransactionCosts485,0002012-09-30 6USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestExercisableNumber464,0712026-03-31 5shares
IncreaseDecreaseInOtherNoncurrentLiabilities-459,0002026-03-31 47USD
IncreaseDecreaseInContractWithCustomerLiability456,0002026-03-31 64USD
GoodwillPurchaseAccountingAdjustments451,0002022-12-31 5USD
LettersOfCreditOutstandingAmount450,0002014-03-31 16USD
AccruedIncomeTaxesNoncurrent436,0002018-03-31 6USD
DeferredIncomeTaxLiabilitiesNet436,0002025-09-30 38USD
DeferredTaxAssetsGoodwillAndIntangibleAssets403,0002024-12-31 17USD
CurrentIncomeTaxExpenseBenefit384,0002025-12-31 28USD
DefinedContributionPlanEmployerDiscretionaryContributionAmount380,0002026-03-31 54USD
Depreciation375,0002026-03-31 42USD
DeferredTaxAssetsTaxCreditCarryforwards372,0002025-12-31 22USD
CurrentFederalTaxExpenseBenefit-365,0002025-12-31 28USD
IncomeTaxReconciliationTaxCredits364,0002024-12-31 28USD
BusinessCombinationContingentConsiderationLiabilityCurrent351,0002026-03-31 25USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingNumber341,7402024-12-31 1shares
AllowanceForDoubtfulAccountsReceivable341,0002026-03-31 38USD
AllowanceForDoubtfulAccountsReceivableCurrent341,0002026-03-31 124USD
DeferredTaxLiabilitiesPropertyPlantAndEquipment334,0002024-12-31 13USD
IncomeTaxReconciliationStateAndLocalIncomeTaxes-333,0002025-12-31 30USD
PaymentsForRestructuring314,0002026-03-31 20USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisesInPeriodTotalIntrinsicValue306,0002026-03-31 16USD
DefinedContributionPlanCostRecognized300,0002012-12-31 6USD
DeferredTaxAssetsTaxCreditCarryforwardsForeign300,0002025-12-31 1USD
OperatingLeasesFutureMinimumPaymentsDueInFourYears296,0002018-12-31 9USD
CashAndCashEquivalentsPeriodIncreaseDecrease-294,0002020-03-31 64USD
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue291,0002026-03-31 127USD
AllocatedShareBasedCompensationExpense291,0002026-03-31 28USD
OperatingLeasesFutureMinimumPaymentsDueInFiveYears286,0002018-12-31 9USD
ValuationAllowancesAndReservesPeriodIncreaseDecrease-286,0002013-12-31 4USD
BusinessAcquisitionPurchasePriceAllocationLiabilitiesAssumed274,0002012-12-31 5USD
LiabilitiesAssumed1274,0002012-12-31 3USD
InventoryWriteDown271,0002026-03-31 140USD
IncomeTaxReconciliationTaxCreditsForeign264,0002025-12-31 2USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedPropertyPlantAndEquipment263,0002012-12-31 3USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber260,8532024-12-31 69shares
OtherInventoryMaterialsSuppliesAndMerchandiseUnderConsignment252,0002026-03-31 116USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue242,0002024-12-31 1USD
IncreaseDecreaseInCustomerDeposits-239,0002012-09-30 10USD
IncomeTaxReconciliationNondeductibleExpenseShareBasedCompensationCost226,0002025-12-31 17USD
DeferredTaxAssetsOther224,0002025-12-31 30USD
GoodwillForeignCurrencyTranslationGainLoss-218,0002026-03-31 23USD
ForeignCurrencyTransactionGainLossBeforeTax-203,0002024-12-31 114USD
InterestExpenseDebt200,0002025-03-31 21USD
OtherNoncashIncome193,0002025-03-31 2USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAvailableForGrant190,0002012-12-31 1shares
IncomeTaxExpenseBenefit188,0002026-03-31 281USD
CustomerDepositsCurrent186,0002012-09-30 10USD
FiniteLivedIntangibleAssetsForeignCurrencyTranslationGainLoss-185,0002026-03-31 23USD
IncreaseDecreaseInOtherOperatingAssets-175,0002016-12-31 11USD
IncreaseDecreaseInRestrictedCashForOperatingActivities-175,0002016-12-31 1USD
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements167,3102026-03-31 164shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross162,0212026-03-31 69shares
DeferredIncomeTaxesAndTaxCredits-157,0002026-03-31 38USD
IncreaseDecreaseInDeferredRevenueAndCustomerAdvancesAndDeposits-153,0002018-06-30 20USD
StockIssuedDuringPeriodValueOther150,0002012-12-31 1USD
StockIssuedDuringPeriodValueTreasuryStockReissued150,0002012-12-31 6USD
StockRepurchasedAndRetiredDuringPeriodShares141,1172024-11-17 49shares
IncomeTaxReconciliationTaxCreditsResearch132,0002025-12-31 2USD
RestructuringAndRelatedCostIncurredCost-130,0002010-12-31 3USD
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1-126,0002024-12-31 31USD
CommonStockValue126,0002026-03-31 124USD
ProductWarrantyAccrual123,0002013-12-31 21USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedNumber121,8752014-09-30 22shares
IncreaseDecreaseInOtherNoncurrentAssets120,0002026-03-31 66USD
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationRestrictedStockUnitsRequisiteServicePeriodRecognition119,0002015-12-31 8USD
OtherAmortizationOfDeferredCharges119,0002015-12-31 38USD
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations-114,0002017-03-31 32USD
IncomeTaxReconciliationPriorYearIncomeTaxes110,0002025-12-31 2USD
IncreaseDecreaseInReserveForCommissionsExpenseAndTaxes107,0002018-03-31 58USD
OtherNonoperatingIncomeExpense103,0002026-03-31 165USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod101,0972026-03-31 35shares
RestrictedCashAndCashEquivalentsNoncurrent100,0002024-12-31 106USD
DeferredTaxAssetsTaxCreditCarryforwardsResearch100,0002025-12-31 1USD
RestructuringCosts99,0002016-03-31 5USD
DeferredRentCreditCurrent98,0002011-06-30 2USD
IncomeTaxesPaid98,0002025-09-30 120USD
DeferredTaxAssetsPropertyPlantAndEquipment97,0002017-12-31 15USD
IncomeTaxReconciliationForeignIncomeTaxRateDifferential96,0002024-12-31 28USD
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentBeforeTaxPeriodIncreaseDecrease-94,0002011-12-31 10USD
IncreaseDecreaseInDeferredIncomeTaxes-90,0002014-06-30 14USD
AccruedIncomeTaxesCurrent87,0002024-12-31 12USD
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentBeforeTax-86,0002016-12-31 62USD
InterestPaidNet86,0002026-03-31 12USD
TreasuryStockCommonShares84,7592026-03-31 28shares
DeferredTaxLiabilitiesUndistributedForeignEarnings82,0002016-12-31 13USD
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations-82,0002026-03-31 46USD
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentLiabilitiesAccountsPayable77,0002012-12-31 3USD
DeferredRevenueCurrent74,0002016-12-31 18USD
IncreaseDecreaseInOtherCurrentLiabilities-74,0002024-12-31 111USD
ProductWarrantyAccrualAdditionsFromBusinessAcquisition67,0002012-12-31 3USD
StockIssuedDuringPeriodSharesStockOptionsExercised65,3932026-03-31 33shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedInPeriod63,1252014-09-30 12shares
IncomeTaxReconciliationOtherReconcilingItems63,0002023-12-31 25USD
RestructuringReserveAccrualAdjustment1-63,0002022-12-31 1USD
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations-62,0002017-03-31 17USD
PaymentsRelatedToTaxWithholdingForShareBasedCompensation62,0002026-03-31 30USD
ProductWarrantyExpense60,0002013-06-30 10USD
IncreaseDecreaseInOtherOperatingLiabilities57,0002018-03-31 56USD
OtherComprehensiveIncomeLossNetOfTaxPeriodIncreaseDecrease-56,0002011-09-30 2USD
EffectOfExchangeRateOnCashAndCashEquivalents55,0002020-09-30 78USD
ProductWarrantyAccrualPayments55,0002013-06-30 6USD
IndefiniteLivedIntangibleAssetsForeignCurrencyTranslationGainLoss-52,0002026-03-31 23USD
BusinessAcquisitionPurchasePriceAllocationGoodwillAmount50,0002012-12-31 4USD
ComprehensiveIncomeNetOfTax50,0002026-03-31 190USD
IncreaseDecreaseInDeposits50,0002012-12-31 4USD
PaymentsToAcquireRestrictedCertificatesOfDeposit-50,0002012-06-30 6USD
NoncashOrPartNoncashAcquisitionIntangibleAssetsAcquired149,0002022-09-30 2USD
RestructuringReserveAccrualAdjustment46,0002012-12-31 7USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAllowanceForDoubtfulAccounts45,0002024-12-31 28USD
StockIssuedDuringPeriodSharesTreasuryStockReissued43,2512012-12-31 2shares
IncreaseDecreaseInEmployeeRelatedLiabilities42,0002024-12-31 106USD
AmortizationOfDeferredCharges39,0002012-06-30 2USD
BusinessAcquisitionPurchasePriceAllocationDeferredTaxAssetsNoncurrent39,0002012-12-31 1USD
DeferredRentCredit39,0002010-12-31 3USD
IncreaseDecreaseInDeferredRentReceivables39,0002011-12-31 6USD
StraightLineRent39,0002011-12-31 4USD
CurrentStateAndLocalTaxExpenseBenefit38,0002025-12-31 26USD
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation37,0002026-03-31 38USD
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan36,0002026-03-31 59USD
InventoryAdjustments35,0002014-03-31 16USD
TreasuryStockShares34,3082022-12-31 96shares
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedDeferredTaxAssetsNoncurrent31,0002015-12-31 6USD
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability31,0002026-03-31 16USD
FiniteLivedIntangibleAssetsPurchaseAccountingAdjustments29,0002022-12-31 5USD
AccruedRentCurrent25,0002019-12-31 60USD
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsWarrantyReserves25,0002024-12-31 28USD
GainLossOnSaleOfPropertyPlantEquipment-25,0002024-12-31 88USD
InterestPayableCurrent24,0002024-12-31 4USD
RestructuringReserveTranslationAdjustment24,0002026-03-31 4USD
IncomeTaxPaidFederalAfterRefundReceived-22,0002025-12-31 2USD
IncomeTaxReconciliationNondeductibleExpenseOther22,0002025-12-31 2USD
ProvisionForDoubtfulAccounts20,0002026-03-31 49USD
IndefiniteLivedIntangibleAssetsPurchaseAccountingAdjustments20,0002022-12-31 5USD
DeferredStateAndLocalIncomeTaxExpenseBenefit19,0002025-12-31 30USD
IncomeTaxReconciliationNondeductibleExpense17,0002024-12-31 28USD
ValuationAllowanceDeferredTaxAssetChangeInAmount16,0002024-12-31 27USD
AllowanceForDoubtfulAccountsReceivableWriteOffs12,0002026-03-31 20USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriod10,0002014-09-30 7shares
ShareBasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeNumberOfExercisableOptions10,0002013-12-31 2shares
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTaxParent-10,0002026-03-31 56USD
TreasuryStockValueAcquiredCostMethod10,0002022-06-30 5USD
InterestPaid8,0002012-12-31 13USD
PaymentsForBrokerageFees7,0002016-12-31 9USD
IncreaseDecreaseInOtherAccruedLiabilities-6,0002018-03-31 58USD
DefinedContributionPlanMaximumAnnualContributionPerEmployeeAmount5,0002013-03-31 4USD
DefinedContributionPlanMaximumAnnualContributionsPerEmployeeAmount5,0002014-06-30 5USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsForfeitedInPeriod5,0002014-09-30 6shares
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized4,5372023-03-31 39USD
InvestmentIncomeInterest3,0002012-09-30 20USD
ProductWarrantyAccrualPeriodIncreaseDecrease3,0002012-03-31 8USD
RevenuesFromTransactionsWithOtherOperatingSegmentsOfSameEntity3,0002013-03-31 11USD
IncomeTaxReconciliationOtherAdjustments-3,0002025-12-31 4USD
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExpirationsInPeriod1,8002018-12-31 3shares
IncreaseDecreaseInOtherOperatingCapitalNet-1,0002017-09-30 48USD
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice142026-03-31 57USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingWeightedAverageExercisePrice122024-12-31 1USD/shares
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsForfeituresInPeriodWeightedAverageExercisePrice112024-12-31 9USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice112026-03-31 111USD/shares
SharebasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeExercisableOptionsWeightedAverageExercisePrice1112026-03-31 7USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriodWeightedAverageExercisePrice112026-03-31 40USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice102024-12-31 1USD/shares
SharePrice92024-12-31 50USD/shares
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedWeightedAverageGrantDateFairValue92026-03-31 14USD/shares
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice82026-03-31 32USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue72024-12-31 33USD/shares
ShareBasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeLowerRangeLimit62013-12-31 1USD/shares
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExpirationsInPeriodWeightedAverageExercisePrice42018-12-31 3USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriodWeightedAverageGrantDateFairValue42014-09-30 7USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsForfeituresWeightedAverageGrantDateFairValue42014-09-30 6USD/shares
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedWeightedAverageGrantDateFairValue32014-09-30 22USD/shares
NumberOfOperatingSegments32024-12-31 45pure
NumberOfOperatingSegments32026-03-31 14segment
NumberOfReportableSegments32024-12-31 56pure
NumberOfReportableSegments32026-03-31 6segment
NumberOfReportingUnits32023-12-31 1pure
NumberOfReportingUnits32026-03-31 6segment
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedInPeriodWeightedAverageGrantDateFairValue22014-09-30 12USD/shares
EffectiveIncomeTaxRateContinuingOperations02025-12-31 2pure
BusinessAcquisitionProFormaEarningsPerShareDiluted02012-12-31 10USD/shares
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate02025-12-31 33pure
ShareBasedCompensationArrangementByShareBasedPaymentAwardDiscountFromMarketPricePurchaseDate02023-09-30 1pure
FairValueInputsDiscountRate02017-12-31 10pure
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes02025-12-31 2pure
DefinedContributionPlanEmployerMatchingContributionPercent02026-03-31 20pure
DefinedContributionPlanMaximumAnnualContributionPerEmployeePercent02013-03-31 4pure
DefinedContributionPlanMaximumAnnualContributionsPerEmployeePercent02014-06-30 5pure
EffectiveIncomeTaxRateReconciliationTaxCreditsForeign-02025-12-31 2pure
EffectiveIncomeTaxRateReconciliationNondeductibleExpenseShareBasedCompensationCost-02025-12-31 2pure
OperatingLeaseWeightedAverageDiscountRatePercent02026-03-31 32pure
EarningsPerShareBasic02026-03-31 281USD/shares
EarningsPerShareDiluted02026-03-31 280USD/shares
EffectiveIncomeTaxRateReconciliationTaxCreditsResearch-02025-12-31 2pure
EffectiveIncomeTaxRateReconciliationPriorYearIncomeTaxes-02025-12-31 2pure
ShortTermDebtWeightedAverageInterestRate02026-03-31 5pure
CommonStockNoParValue02011-12-31 2USD/shares
CommonStockParOrStatedValuePerShare02026-03-31 122USD/shares
PreferredStockParOrStatedValuePerShare02026-03-31 124USD/shares
EffectiveIncomeTaxRateReconciliationNondeductibleExpenseOther-02025-12-31 2pure
EffectiveIncomeTaxRateReconciliationOtherAdjustments02025-12-31 2pure
AllowanceForDoubtfulAccountsReceivablePeriodIncreaseDecrease02023-03-31 20USD
AllowanceForDoubtfulAccountsReceivableRecoveries02024-12-31 16USD
BusinessCombinationContingentConsiderationLiabilityNoncurrent02026-03-31 46USD

What to be careful about

What this model itself distrusts about INTT's figures. Written by the derivation as it ran, not added afterwards.