Inspire Medical Systems, Inc. (INSP)
Every figure this model derived for INSP, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-06-30.
The figures, and where each came from
This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.
| Figure | Value | XBRL tag | As at |
|---|---|---|---|
| capex | 39,981,000 | PaymentsToAcquirePropertyPlantAndEquipment |
2026-06-30 |
| cash | 320,684,000 | CashAndCashEquivalentsAtCarryingValue |
2026-06-30 |
| current assets | 608,674,000 | AssetsCurrent |
2026-06-30 |
| current liabilities | 71,182,000 | LiabilitiesCurrent |
2026-06-30 |
| equity | 825,582,000 | StockholdersEquity |
2026-06-30 |
| interest expense | 153,000 | InterestPaidNet |
2026-03-31 |
| ocf | 157,072,000 | NetCashProvidedByUsedInOperatingActivities |
2026-06-30 |
| revenue | 898,742,000 | RevenueFromContractWithCustomerExcludingAssessedTax |
2026-06-30 |
| sbc | 119,401,000 | ShareBasedCompensation |
2026-06-30 |
The ratios
The figures themselves rather than their scores — what somebody looking up INSP on one particular measure came for.
| Ratio | Value |
|---|---|
| cash operating margin | 21.22 |
| current ratio | 8.55 |
| current ratio reported | 8.55 |
| dilution pct | -2.58 |
| ebit yoy | 30.73 |
| ev ebit | 31.76 |
| ev owner earnings | -744.13 |
| ev sales | 1.91 |
| fcf margin | 13.03 |
| growth cv | 0.58 |
| interest cover | 353.75 |
| operating margin | 6.02 |
| owner earnings margin | -0.26 |
| revenue growth | 4.35 |
| revenue growth per share | 7.1 |
| roic | 8.47 |
| rule of 40 | 10.37 |
| sbc pct revenue | 13.29 |
Everything else this filing tags
330 more elements from INSP's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.
| Element | Newest | As of | Periods | Unit |
|---|---|---|---|---|
AdditionalPaidInCapital | 983,670,000 | 2026-06-30 | 68 | USD |
Assets | 925,993,000 | 2026-06-30 | 69 | USD |
LiabilitiesAndStockholdersEquity | 925,993,000 | 2026-06-30 | 69 | USD |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest | 589,024,000 | 2024-03-31 | 92 | USD |
OperatingExpenses | 471,889,000 | 2024-09-30 | 88 | USD |
GeneralAndAdministrativeExpense | 388,097,000 | 2024-09-30 | 70 | USD |
AssetsFairValueDisclosure | 370,561,000 | 2026-06-30 | 6 | USD |
OperatingCostsAndExpenses | 350,003,000 | 2026-06-30 | 22 | USD |
GrossProfit | 348,371,000 | 2026-06-30 | 134 | USD |
SellingGeneralAndAdministrativeExpense | 299,479,000 | 2026-06-30 | 40 | USD |
AvailableForSaleSecuritiesDebtSecurities | 287,403,000 | 2026-06-30 | 12 | USD |
SaleOfStockConsiderationReceivedOnTransaction | 243,800,000 | 2022-08-15 | 4 | USD |
CommonStockSharesAuthorized | 200,000,000 | 2026-06-30 | 68 | shares |
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized | 199,300,000 | 2026-06-30 | 2 | USD |
DebtSecuritiesAvailableForSaleAmortizedCostCurrent | 192,958,000 | 2026-06-30 | 28 | USD |
ShortTermInvestments | 192,923,000 | 2026-06-30 | 66 | USD |
AvailableForSaleSecuritiesDebtSecuritiesCurrent | 192,923,000 | 2026-06-30 | 29 | USD |
AvailableForSaleSecuritiesDebtMaturitiesWithinOneYearFairValue | 192,923,000 | 2026-06-30 | 4 | USD |
DebtSecuritiesAvailableForSaleContinuousUnrealizedLossPositionLessThan12Months | 192,264,000 | 2026-06-30 | 13 | USD |
DebtSecuritiesAvailableForSaleUnrealizedLossPosition | 192,264,000 | 2026-06-30 | 14 | USD |
InventoryNet | 170,451,000 | 2026-06-30 | 68 | USD |
SharebasedCompensationArrangementBySharebasedPaymentAwardEquityInstrumentsOtherThanOptionsAggregateIntrinsicValueOutstanding | 160,691,000 | 2023-12-31 | 39 | USD |
RetainedEarningsAccumulatedDeficit | -157,472,000 | 2026-06-30 | 68 | USD |
InventoryFinishedGoodsNetOfReserves | 132,290,000 | 2026-06-30 | 68 | USD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents | 127,761,000 | 2026-06-30 | 116 | USD |
PropertyPlantAndEquipmentGross | 123,522,000 | 2025-12-31 | 64 | USD |
AdvertisingExpense | 114,900,000 | 2025-12-31 | 104 | USD |
DeferredTaxAssetsGross | 105,539,000 | 2025-12-31 | 19 | USD |
PropertyPlantAndEquipmentNet | 104,330,000 | 2026-06-30 | 68 | USD |
AccountsReceivableNetCurrent | 103,340,000 | 2026-06-30 | 68 | USD |
ValuationAllowanceDeferredTaxAssetChangeInAmount | -101,700,000 | 2025-12-31 | 18 | USD |
Liabilities | 100,411,000 | 2026-06-30 | 63 | USD |
NoncurrentAssets | 97,872,000 | 2025-12-31 | 12 | USD |
DebtSecuritiesAvailableForSaleAmortizedCostNoncurrent | 94,930,000 | 2026-06-30 | 23 | USD |
AvailableForSaleSecuritiesDebtSecuritiesNoncurrent | 94,480,000 | 2026-06-30 | 61 | USD |
LongTermInvestments | 94,480,000 | 2026-06-30 | 52 | USD |
AvailableForSaleSecuritiesDebtMaturitiesAfterOneThroughFiveYearsFairValue | 94,480,000 | 2026-06-30 | 4 | USD |
ProceedsFromSaleMaturityAndCollectionsOfInvestments | 93,431,000 | 2026-06-30 | 70 | USD |
PurchaseCommitmentRemainingMinimumAmountCommitted | 90,500,000 | 2025-12-31 | 14 | USD |
TaxAdjustmentsSettlementsAndUnusualProvisions | -88,800,000 | 2025-12-31 | 1 | USD |
DeferredIncomeTaxesAndTaxCredits | -88,749,000 | 2025-12-31 | 3 | USD |
DeferredTaxAssetsLiabilitiesNet | 88,667,000 | 2025-12-31 | 19 | USD |
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance | -88,137,000 | 2025-12-31 | 1 | USD |
DeferredTaxAssetsOperatingLossCarryforwardsStateAndLocal | 88,000,000 | 2024-12-31 | 1 | USD |
CashAndCashEquivalentsFairValueDisclosure | 83,158,000 | 2026-06-30 | 6 | USD |
PaymentsToAcquireAvailableForSaleSecuritiesDebt | 82,246,000 | 2026-06-30 | 34 | USD |
Revenues | 82,050,000 | 2019-12-31 | 32 | USD |
DeferredIncomeTaxAssetsNet | 77,582,000 | 2026-06-30 | 6 | USD |
AvailableForSaleDebtSecuritiesAmortizedCostBasis | 75,053,000 | 2019-03-31 | 6 | USD |
DeferredFederalIncomeTaxExpenseBenefit | -71,200,000 | 2025-12-31 | 3 | USD |
CostOfGoodsAndServicesSold | 56,793,000 | 2026-06-30 | 94 | USD |
DeferredTaxAssetsOperatingLossCarryforwardsDomestic | 51,300,000 | 2024-12-31 | 1 | USD |
ResearchAndDevelopmentExpense | 50,524,000 | 2026-06-30 | 110 | USD |
AccruedSalariesCurrent | 46,470,000 | 2025-12-31 | 64 | USD |
AccruedLiabilitiesCurrent | 44,080,000 | 2026-06-30 | 69 | USD |
LesseeOperatingLeaseLiabilityPaymentsDue | 40,922,000 | 2025-12-31 | 9 | USD |
SharebasedCompensationArrangementBySharebasedPaymentAwardEquityInstrumentsOtherThanOptionsAggregateIntrinsicValueVested | 39,304,000 | 2022-06-30 | 22 | USD |
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedInPeriodFairValue1 | 38,900,000 | 2025-12-31 | 24 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue | 38,524,000 | 2025-12-31 | 28 | USD |
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue1 | 38,524,000 | 2025-12-31 | 12 | USD |
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsShareBasedCompensationCost | 35,871,000 | 2025-12-31 | 16 | USD |
OperatingLeaseLiability | 32,155,000 | 2025-12-31 | 40 | USD |
SellingAndMarketingExpense | 31,913,000 | 2018-09-30 | 10 | USD |
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition | 31,226,000 | 2026-06-30 | 112 | USD |
LiabilitiesNoncurrent | 30,717,000 | 2020-12-31 | 10 | USD |
OperatingLeaseLiabilityNoncurrent | 29,093,000 | 2026-06-30 | 46 | USD |
CommonStockSharesIssued | 28,907,221 | 2026-06-30 | 68 | shares |
CommonStockSharesOutstanding | 28,907,221 | 2026-06-30 | 68 | shares |
WeightedAverageNumberOfDilutedSharesOutstanding | 28,768,163 | 2026-06-30 | 69 | shares |
WeightedAverageNumberOfSharesOutstandingBasic | 28,768,163 | 2026-06-30 | 69 | shares |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted | 27,144,361 | 2021-03-31 | 41 | shares |
AccountsPayableTradeCurrent | 27,102,000 | 2026-06-30 | 68 | USD |
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedStockOptions | 26,400,000 | 2025-12-31 | 31 | USD |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment | 25,650,000 | 2025-12-31 | 64 | USD |
IncreaseDecreaseInInventories | 25,159,000 | 2026-06-30 | 76 | USD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect | 22,948,000 | 2026-06-30 | 65 | USD |
OperatingLeaseRightOfUseAsset | 22,599,000 | 2026-06-30 | 59 | USD |
LongTermDebt | 21,400,000 | 2022-06-30 | 18 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive | 21,264,000 | 2025-12-31 | 4 | USD |
InventoryRawMaterialsNetOfReserves | 19,761,000 | 2026-06-30 | 68 | USD |
InventoryWorkInProcessNetOfReserves | 18,400,000 | 2026-06-30 | 12 | USD |
OtherAssetsNoncurrent | 18,328,000 | 2026-06-30 | 46 | USD |
DeferredStateAndLocalIncomeTaxExpenseBenefit | -17,532,000 | 2025-12-31 | 3 | USD |
EquitySecuritiesWithoutReadilyDeterminableFairValueAmount | 17,300,000 | 2026-06-30 | 34 | USD |
LineOfCredit | 16,500,000 | 2017-02-28 | 4 | USD |
IncomeTaxExpenseBenefit | 16,492,000 | 2026-06-30 | 107 | USD |
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities | -16,227,000 | 2026-06-30 | 31 | USD |
IncreaseDecreaseInReceivables | -16,212,000 | 2026-06-30 | 76 | USD |
OperatingLeasesFutureMinimumPaymentsDue | 15,169,000 | 2019-09-30 | 7 | USD |
NonoperatingIncomeExpense | 14,743,000 | 2025-12-31 | 102 | USD |
PrepaidExpenseCurrent | 14,199,000 | 2026-06-30 | 69 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisesInPeriodTotalIntrinsicValue | 13,739,000 | 2025-12-31 | 22 | USD |
DeferredTaxAssetsTaxCreditCarryforwardsResearch | 13,736,000 | 2025-12-31 | 19 | USD |
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate | 13,696,000 | 2025-12-31 | 1 | USD |
CostOfRevenue | 13,643,000 | 2019-12-31 | 16 | USD |
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo | 12,250,000 | 2021-12-31 | 16 | USD |
StockIssuedDuringPeriodSharesConversionOfConvertibleSecurities | 12,111,706 | 2018-03-31 | 1 | shares |
ComprehensiveIncomeNetOfTax | -12,089,000 | 2026-06-30 | 110 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardAcceleratedCompensationCost | 11,200,000 | 2025-12-31 | 5 | USD |
DeferredIncomeTaxLiabilities | 11,175,000 | 2025-12-31 | 19 | USD |
DeferredIncomeTaxExpenseBenefit | 11,161,000 | 2026-06-30 | 10 | USD |
NetIncomeLoss | -10,980,000 | 2026-06-30 | 156 | USD |
IncomeTaxReconciliationStateAndLocalIncomeTaxes | -10,198,000 | 2025-12-31 | 1 | USD |
PaymentsToAcquireOtherInvestments | 10,118,000 | 2025-12-31 | 34 | USD |
ProfitLoss | -10,005,000 | 2024-03-31 | 58 | USD |
PreferredStockSharesAuthorized | 10,000,000 | 2026-06-30 | 60 | shares |
PaymentsToAcquireInvestments | 9,993,000 | 2021-12-31 | 34 | USD |
AllocatedShareBasedCompensationExpense | 9,721,000 | 2022-03-31 | 52 | USD |
DepreciationDepletionAndAmortization | 9,707,000 | 2026-06-30 | 76 | USD |
DepreciationAndAmortization | 9,700,000 | 2026-06-30 | 110 | USD |
OperatingLeasesFutureMinimumPaymentsDueThereafter | 9,448,000 | 2019-09-30 | 2 | USD |
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths | 9,188,000 | 2021-12-31 | 8 | USD |
CurrentIncomeTaxExpenseBenefit | 9,026,000 | 2025-12-31 | 21 | USD |
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount | 8,767,000 | 2025-12-31 | 9 | USD |
IncomeTaxesPaidNet | 8,324,000 | 2025-12-31 | 1 | USD |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation | 8,276,000 | 2026-06-30 | 40 | USD |
DeferredTaxAssetsDerivativeInstruments | 7,872,000 | 2025-12-31 | 16 | USD |
OtherAccruedLiabilitiesCurrent | 7,824,000 | 2025-12-31 | 64 | USD |
NetCashProvidedByUsedInInvestingActivities | -7,701,000 | 2026-06-30 | 76 | USD |
InvestmentIncomeInterestAndDividend | 7,480,000 | 2026-06-30 | 56 | USD |
IncomeTaxReconciliationNondeductibleExpenseShareBasedCompensationCost | 7,409,000 | 2025-12-31 | 1 | USD |
IncreaseDecreaseInAccountsPayable | -6,699,000 | 2026-06-30 | 76 | USD |
LeaseCost | 6,274,000 | 2025-12-31 | 18 | USD |
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccruals | 5,915,000 | 2025-12-31 | 19 | USD |
DeferredTaxLiabilitiesDerivatives | 5,761,000 | 2025-12-31 | 16 | USD |
DeferredTaxAssetsValuationAllowance | 5,697,000 | 2025-12-31 | 19 | USD |
DefinedContributionPlanEmployerDiscretionaryContributionAmount | 5,600,000 | 2025-12-31 | 44 | USD |
NetCashProvidedByUsedInFinancingActivities | -5,571,000 | 2026-06-30 | 76 | USD |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest | 5,512,000 | 2026-06-30 | 110 | USD |
IncomeTaxReconciliationTaxCreditsResearch | 5,066,000 | 2025-12-31 | 1 | USD |
CurrentStateAndLocalTaxExpenseBenefit | 4,694,000 | 2025-12-31 | 3 | USD |
CashAndCashEquivalentsPeriodIncreaseDecrease | 4,657,000 | 2019-03-31 | 11 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueYearFive | 4,422,000 | 2025-12-31 | 4 | USD |
IncomeTaxPaidStateAndLocalAfterRefundReceived | 4,343,000 | 2025-12-31 | 1 | USD |
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation | 4,335,000 | 2024-09-30 | 36 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueYearFour | 4,285,000 | 2025-12-31 | 6 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueYearThree | 4,152,000 | 2025-12-31 | 6 | USD |
CurrentFederalStateAndLocalTaxExpenseBenefit | 4,103,000 | 2024-12-31 | 18 | USD |
DeferredTaxAssetsOperatingLossCarryforwardsSubjectToExpiration | 4,100,000 | 2025-09-30 | 1 | USD |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets | 4,067,000 | 2026-06-30 | 76 | USD |
DeferredTaxAssetsOperatingLossCarryforwards | 3,972,000 | 2025-12-31 | 19 | USD |
CurrentFederalTaxExpenseBenefit | 3,708,000 | 2025-12-31 | 3 | USD |
IncomeTaxPaidFederalAfterRefundReceived | 3,609,000 | 2025-12-31 | 1 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo | 3,603,000 | 2025-12-31 | 5 | USD |
OperatingLeaseCost | 3,430,000 | 2025-12-31 | 18 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths | 3,196,000 | 2025-12-31 | 5 | USD |
DeferredTaxAssetsInventory | 3,151,000 | 2025-12-31 | 6 | USD |
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour | 3,062,000 | 2020-12-31 | 12 | USD |
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree | 3,062,000 | 2021-12-31 | 16 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueAfterRollingYearFive | 2,841,000 | 2021-12-31 | 2 | USD |
IncomeTaxReconciliationNondeductibleExpenseOther | 2,618,000 | 2025-12-31 | 1 | USD |
VariableLeaseCost | 2,521,000 | 2025-12-31 | 18 | USD |
OperatingLeasePayments | 2,500,000 | 2025-09-30 | 68 | USD |
AccruedIncomeTaxesCurrent | 2,452,000 | 2025-12-31 | 12 | USD |
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount | 2,318,450 | 2026-06-30 | 80 | shares |
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability | 2,300,000 | 2023-08-31 | 5 | USD |
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan | 2,193,000 | 2026-06-30 | 47 | USD |
OperatingLeaseLiabilityCurrent | 2,157,000 | 2025-12-31 | 42 | USD |
CapitalExpendituresIncurredButNotYetPaid | 2,067,000 | 2026-06-30 | 52 | USD |
OperatingLeasesFutureMinimumPaymentsDueInFiveYears | 2,043,000 | 2019-09-30 | 2 | USD |
OtherNoncashIncomeExpense | -1,987,000 | 2023-12-31 | 48 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueInRollingYearFive | 1,941,000 | 2021-12-31 | 2 | USD |
InterestAndDebtExpense | 1,935,000 | 2018-06-30 | 6 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueInRollingYearFour | 1,885,000 | 2021-12-31 | 2 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber | 1,861,886 | 2025-12-31 | 78 | shares |
LesseeOperatingLeaseLiabilityPaymentsDueInRollingYearThree | 1,830,000 | 2021-12-31 | 2 | USD |
InventoryWriteDown | 1,800,000 | 2022-12-31 | 3 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueInRollingYearTwo | 1,777,000 | 2021-12-31 | 2 | USD |
OperatingIncomeLoss | -1,632,000 | 2026-06-30 | 110 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber | 1,627,185 | 2025-12-31 | 31 | shares |
OperatingLeasesFutureMinimumPaymentsDueInFourYears | 1,504,000 | 2019-09-30 | 2 | USD |
InventoryValuationReserves | 1,300,000 | 2025-12-31 | 64 | USD |
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax | -1,174,000 | 2026-06-30 | 34 | USD |
LeaseholdImprovementsGross | 1,100,000 | 2021-12-31 | 2 | USD |
OperatingLeasesFutureMinimumPaymentsDueInTwoYears | 1,026,000 | 2019-09-30 | 7 | USD |
ForeignCurrencyTransactionGainLossRealizedAfterTax | 1,000,000 | 2025-12-31 | 36 | USD |
AllowanceForDoubtfulAccountsReceivableCurrent | 997,000 | 2026-06-30 | 83 | USD |
WarrantsAndRightsOutstanding | 978,000 | 2018-03-31 | 2 | USD |
AccruedVacationCurrent | 946,000 | 2018-09-30 | 6 | USD |
ProvisionForDoubtfulAccounts | 923,000 | 2025-12-31 | 29 | USD |
OperatingLeasesFutureMinimumPaymentsDueInThreeYears | 888,000 | 2019-09-30 | 4 | USD |
UnrealizedGainLossOnInvestments | -814,000 | 2026-03-31 | 94 | USD |
OperatingLeasesRentExpenseNet | 800,000 | 2019-09-30 | 26 | USD |
IncreaseDecreaseInAccruedLiabilities | -791,000 | 2024-09-30 | 45 | USD |
EffectiveIncomeTaxRateReconciliationFdiiAmount | 776,000 | 2025-12-31 | 1 | USD |
OtherNoncashExpense | 741,000 | 2026-06-30 | 18 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueNextRollingTwelveMonths | 725,000 | 2021-12-31 | 3 | USD |
AccumulatedOtherComprehensiveIncomeLossNetOfTax | -645,000 | 2026-06-30 | 66 | USD |
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear | 633,000 | 2023-09-30 | 2 | USD |
ClassOfWarrantOrRightOutstanding | 630,372 | 2018-03-31 | 2 | shares |
CurrentForeignTaxExpenseBenefit | 624,000 | 2025-12-31 | 21 | USD |
OperatingLeaseLeaseIncomeLeasePayments | 600,000 | 2020-12-31 | 2 | USD |
AllowanceForDoubtfulAccountsReceivableRecoveries | 596,000 | 2025-12-31 | 7 | USD |
ProductWarrantyAccrualClassifiedCurrent | 587,000 | 2025-12-31 | 34 | USD |
StandardProductWarrantyAccrual | 587,000 | 2025-12-31 | 84 | USD |
DebtSecuritiesAvailableForSaleContinuousUnrealizedLossPositionLessThan12MonthsAccumulatedLoss | 545,000 | 2026-06-30 | 13 | USD |
DebtSecuritiesAvailableForSaleUnrealizedLossPositionAccumulatedLoss | 545,000 | 2026-06-30 | 13 | USD |
AccretionAmortizationOfDiscountsAndPremiumsInvestments | 527,000 | 2026-06-30 | 25 | USD |
ProceedsFromStockOptionsExercised | 512,000 | 2026-06-30 | 72 | USD |
IncomeTaxReconciliationOtherAdjustments | 506,000 | 2025-12-31 | 1 | USD |
OperatingLeaseExpense | 477,000 | 2024-06-30 | 43 | USD |
StandardProductWarrantyAccrualPayments | 431,000 | 2025-12-31 | 55 | USD |
StockIssuedDuringPeriodValueStockOptionsExercised | 403,000 | 2026-06-30 | 111 | USD |
IncomeTaxPaidForeignAfterRefundReceived | 372,000 | 2025-12-31 | 1 | USD |
InterestPaid | 347,000 | 2018-03-31 | 2 | USD |
OtherNonoperatingIncomeExpense | -336,000 | 2026-06-30 | 110 | USD |
ShortTermLeaseCost | 323,000 | 2025-12-31 | 9 | USD |
RelatedPartyTransactionPurchasesFromRelatedParty | 300,000 | 2018-12-31 | 9 | USD |
EquitySecuritiesWithoutReadilyDeterminableFairValueUpwardPriceAdjustmentAnnualAmount | 300,000 | 2026-06-30 | 2 | USD |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent | -293,000 | 2026-06-30 | 106 | USD |
OperatingLeasesFutureMinimumPaymentsRemainderOfFiscalYear | 260,000 | 2019-09-30 | 6 | USD |
IncomeTaxReconciliationForeignIncomeTaxRateDifferential | 223,000 | 2025-12-31 | 1 | USD |
InvestmentsAndOtherNoncurrentAssets | 204,000 | 2021-03-31 | 14 | USD |
DeferredTaxLiabilitiesOtherComprehensiveIncome | 169,000 | 2025-12-31 | 14 | USD |
StockIssuedDuringPeriodSharesStockOptionsExercised | 163,445 | 2025-12-31 | 47 | shares |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationTax | 154,000 | 2019-12-31 | 1 | USD |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents | 143,000 | 2026-06-30 | 56 | USD |
InterestExpenseNonoperating | 137,000 | 2025-12-31 | 14 | USD |
OtherLiabilitiesNoncurrent | 136,000 | 2026-06-30 | 54 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod | 134,818 | 2025-12-31 | 47 | shares |
AreaOfRealEstateProperty | 106,000 | 2025-09-30 | 40 | sqft |
AllowanceForDoubtfulAccountsPremiumsAndOtherReceivables | 100,000 | 2019-12-31 | 6 | USD |
DebtSecuritiesAvailableForSaleRealizedGain | 100,000 | 2021-09-30 | 25 | USD |
UnrecognizedTaxBenefits | 100,000 | 2026-06-30 | 80 | USD |
AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax | -100,000 | 2025-12-31 | 26 | USD |
DeferredTaxAssetsOperatingLossCarryforwardsForeign | 100,000 | 2024-12-31 | 1 | USD |
StandardProductWarrantyAccrualWarrantiesIssued | 85,000 | 2025-12-31 | 41 | USD |
StockIssuedDuringPeriodValueNewIssues | 84,000 | 2026-06-30 | 110 | USD |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent | 65,000 | 2026-06-30 | 4 | USD |
AmortizationOfFinancingCosts | 62,000 | 2022-03-31 | 38 | USD |
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax | -52,000 | 2018-12-31 | 5 | USD |
UnrecognizedTaxBenefitsDecreasesResultingFromCurrentPeriodTaxPositions | 40,000 | 2025-12-31 | 3 | USD |
StandardProductWarrantyAccrualPreexistingIncreaseDecrease | -39,000 | 2025-09-30 | 14 | USD |
InvestmentIncomeInterest | 34,000 | 2022-03-31 | 54 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsForfeitedInPeriod | 30,572 | 2024-12-31 | 16 | shares |
CommonStockValue | 29,000 | 2026-06-30 | 68 | USD |
InvestmentIncomeAmortizationOfDiscount | 22,000 | 2020-12-31 | 24 | USD |
EffectOfExchangeRateOnCashAndCashEquivalents | -19,000 | 2021-12-31 | 14 | USD |
DeferredForeignIncomeTaxExpenseBenefit | -19,000 | 2025-12-31 | 6 | USD |
AvailableForSaleDebtSecuritiesAccumulatedGrossUnrealizedGainBeforeTax | 17,000 | 2019-03-31 | 6 | USD |
InvestmentIncomeAmortizationOfPremium | 15,000 | 2021-09-30 | 3 | USD |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax | -2,000 | 2026-03-31 | 52 | USD |
AvailableForSaleDebtSecuritiesAccumulatedGrossUnrealizedLossBeforeTax | 1,000 | 2019-03-31 | 6 | USD |
InvestmentIncomeNetAmortizationOfDiscountAndPremium | 1,000 | 2022-03-31 | 5 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedInPeriod | 569 | 2022-03-31 | 2 | shares |
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsForfeituresWeightedAverageGrantDateFairValue | 223 | 2024-09-30 | 9 | USD/shares |
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsForfeituresInPeriodWeightedAverageExercisePrice | 223 | 2025-12-31 | 47 | USD/shares |
SaleOfStockPricePerShare | 215 | 2022-08-15 | 4 | USD/shares |
SharesPaidForTaxWithholdingForShareBasedCompensation | 205 | 2022-03-31 | 2 | shares |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice | 173 | 2025-12-31 | 78 | USD/shares |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice | 166 | 2025-12-31 | 31 | USD/shares |
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice | 70 | 2025-12-31 | 47 | USD/shares |
ShareBasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeUpperRangeLimit | 55 | 2018-09-30 | 2 | USD/shares |
ShareBasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeLowerRangeLimit | 3 | 2018-09-30 | 2 | USD/shares |
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1 | 3 | 2014-06-30 | 1 | USD/shares |
EffectiveIncomeTaxRateReconciliationChangeInDeferredTaxAssetsValuationAllowance | -1 | 2025-12-31 | 24 | pure |
EffectiveIncomeTaxRateContinuingOperations | -1 | 2025-12-31 | 24 | pure |
NumberOfOperatingSegments | 1 | 2026-06-30 | 18 | segment |
NumberOfReportableSegments | 1 | 2026-06-30 | 19 | segment |
EarningsPerShareBasicAndDiluted | -1 | 2021-03-31 | 65 | USD/shares |
DefinedContributionPlanEmployerMatchingContributionPercentOfMatch | 0 | 2025-12-31 | 17 | pure |
EarningsPerShareBasic | -0 | 2026-06-30 | 69 | USD/shares |
EarningsPerShareDiluted | -0 | 2026-06-30 | 69 | USD/shares |
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate | 0 | 2025-12-31 | 30 | pure |
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes | -0 | 2025-12-31 | 24 | pure |
StockholdersEquityNoteStockSplitConversionRatio1 | 0 | 2018-04-20 | 6 | pure |
StockIssuedDuringPeriodSharesReverseStockSplits | 0 | 2018-04-20 | 1 | shares |
EffectiveIncomeTaxRateReconciliationNondeductibleExpenseShareBasedCompensationCost | 0 | 2025-12-31 | 12 | pure |
PreferredStockDividendRatePercentage | 0 | 2018-03-31 | 4 | pure |
EffectiveIncomeTaxRateReconciliationTaxCreditsResearch | 0 | 2025-12-31 | 24 | pure |
DefinedContributionPlanMaximumAnnualContributionsPerEmployeePercent | 0 | 2023-12-31 | 3 | pure |
LesseeOperatingLeaseDiscountRate | 0 | 2025-12-31 | 15 | pure |
EffectiveIncomeTaxRateReconciliationNondeductibleExpenseOther | 0 | 2025-12-31 | 1 | pure |
DefinedContributionPlanEmployerMatchingContributionPercent | 0 | 2025-12-31 | 17 | pure |
EffectiveIncomeTaxRateReconciliationFdiiPercent | 0 | 2025-12-31 | 1 | pure |
EffectiveIncomeTaxRateReconciliationOtherAdjustments | 0 | 2025-12-31 | 24 | pure |
EffectiveIncomeTaxRateReconciliationForeignIncomeTaxRateDifferential | 0 | 2025-12-31 | 1 | pure |
CommonStockParOrStatedValuePerShare | 0 | 2026-06-30 | 68 | USD/shares |
PreferredStockParOrStatedValuePerShare | 0 | 2026-06-30 | 60 | USD/shares |
AvailableForSaleSecuritiesGrossRealizedGains | 0 | 2019-03-31 | 4 | USD |
DebtSecuritiesAvailableForSaleRealizedGainLoss | 0 | 2026-06-30 | 54 | USD |
DeferredTaxAssetInterestCarryforward | 0 | 2022-12-31 | 7 | USD |
DeferredTaxAssetsOtherComprehensiveLoss | 0 | 2023-12-31 | 15 | USD |
DeferredTaxAssetsPropertyPlantAndEquipment | 0 | 2025-12-31 | 19 | USD |
DeferredTaxLiabilitiesOther | 0 | 2020-12-31 | 9 | USD |
DeferredTaxLiabilitiesPropertyPlantAndEquipment | 0 | 2018-12-31 | 3 | USD |
DerivativeLiabilities | 0 | 2018-12-31 | 5 | USD |
FairValueAssetsLevel1ToLevel2TransfersAmount | 0 | 2021-03-31 | 26 | USD |
FairValueAssetsLevel2ToLevel1TransfersAmount | 0 | 2021-03-31 | 26 | USD |
FairValueAssumptionsExpectedDividendRate | 0 | 2018-06-30 | 2 | pure |
FairValueLiabilitiesLevel1ToLevel2TransfersAmount | 0 | 2021-03-31 | 26 | USD |
FairValueLiabilitiesLevel2ToLevel1TransfersAmount | 0 | 2021-03-31 | 26 | USD |
FairValueOptionChangesInFairValueGainLoss1 | 0 | 2020-12-31 | 19 | USD |
InterestExpense | 0 | 2023-12-31 | 72 | USD |
InterestPayableCurrent | 0 | 2022-12-31 | 40 | USD |
IssuanceOfStockAndWarrantsForServicesOrClaims | 0 | 2020-12-31 | 21 | USD |
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive | 0 | 2020-12-31 | 10 | USD |
LongTermDebtMaturitiesRepaymentsOfPrincipalRemainderOfFiscalYear | 0 | 2021-09-30 | 10 | USD |
LongTermNotesPayable | 0 | 2022-12-31 | 40 | USD |
NotesPayableCurrent | 0 | 2022-12-31 | 16 | USD |
PaymentsOfDebtIssuanceCosts | 0 | 2021-12-31 | 26 | USD |
PreferredStockSharesIssued | 0 | 2026-06-30 | 60 | shares |
PreferredStockSharesOutstanding | 0 | 2026-06-30 | 60 | shares |
PreferredStockValue | 0 | 2026-06-30 | 59 | USD |
ProceedsFromIssuanceOfCommonStock | 0 | 2024-12-31 | 40 | USD |
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock | 0 | 2019-12-31 | 10 | USD |
ProceedsFromNotesPayable | 0 | 2020-12-31 | 21 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate | 0 | 2021-12-31 | 14 | pure |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross | 0 | 2026-03-31 | 47 | shares |
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice | 0 | 2025-09-30 | 46 | USD/shares |
SignificantChangeInUnrecognizedTaxBenefitsIsReasonablyPossibleAmountOfUnrecordedBenefit | 0 | 2025-12-31 | 15 | USD |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities | 0 | 2018-12-31 | 6 | USD |
UnrecognizedTaxBenefitsIncreasesResultingFromCurrentPeriodTaxPositions | 0 | 2024-12-31 | 16 | USD |
UnrecognizedTaxBenefitsIncreasesResultingFromPriorPeriodTaxPositions | 0 | 2023-12-31 | 12 | USD |
DebtSecuritiesAvailableForSaleAllowanceForCreditLoss | 0 | 2026-06-30 | 36 | USD |
RepaymentsOfLongTermDebt | 0 | 2024-12-31 | 17 | USD |
AssetImpairmentCharges | 0 | 2025-12-31 | 26 | USD |
EquitySecuritiesWithoutReadilyDeterminableFairValueImpairmentLossAnnualAmount | 0 | 2026-06-30 | 21 | USD |
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestAccrued | 0 | 2025-12-31 | 8 | USD |
StockRepurchasedDuringPeriodShares | 0 | 2024-09-30 | 1 | shares |
DebtSecuritiesAvailableForSaleContinuousUnrealizedLossPosition12MonthsOrLonger | 0 | 2026-06-30 | 13 | USD |
DebtSecuritiesAvailableForSaleContinuousUnrealizedLossPosition12MonthsOrLongerAccumulatedLoss | 0 | 2026-06-30 | 13 | USD |
PaymentsForRepurchaseOfCommonStock | 0 | 2026-06-30 | 16 | USD |
ShareRepurchaseProgramExciseTaxPayable | 0 | 2024-12-31 | 1 | USD |
StockRepurchasedAndRetiredDuringPeriodValue | 0 | 2026-06-30 | 7 | USD |
AllowanceForDoubtfulAccountsReceivableWriteOffs | 0 | 2025-09-30 | 4 | USD |
LossContingencyAccrualAtCarryingValue | 0 | 2026-06-30 | 3 | USD |
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements | 0 | 2026-06-30 | 6 | shares |
StockRepurchasedAndRetiredDuringPeriodShares | 0 | 2026-06-30 | 6 | shares |
TreasuryStockAcquiredAverageCostPerShare | 0 | 2026-06-30 | 6 | USD/shares |
What to be careful about
What this model itself distrusts about INSP's figures. Written by the derivation as it ran, not added afterwards.
- forward EPS growth -66.9% is analyst consensus, not a filing: consensus 2027 EPS 1.55 against trailing 4.67, over 1 year(s), from 15 analysts (taken 2026-10-11)
- PEG not measured: earnings are expected to grow -66.9%, and the ratio inverts at or below zero — a company whose profit is expected to fall faster would otherwise score better for it
- durability rests on 3 of 4 inputs; not tagged: contracted coverage