Every figure this model derived for INLX, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-06-30.
This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.
| Figure | Value | XBRL tag | As at |
|---|---|---|---|
| capex | 167,316 | PaymentsToAcquirePropertyPlantAndEquipment |
2026-06-30 |
| cash | 2,071,475 | CashAndCashEquivalentsAtCarryingValue |
2025-06-30 |
| current assets | 3,830,641 | AssetsCurrent |
2026-06-30 |
| current liabilities | 5,129,480 | LiabilitiesCurrent |
2026-06-30 |
| equity | 9,802,418 | StockholdersEquity |
2026-06-30 |
| interest expense | 26,412 | InterestExpense |
2026-06-30 |
| ocf | 635,256 | NetCashProvidedByUsedInOperatingActivities |
2026-06-30 |
| revenue | 16,180,947 | RevenueFromContractWithCustomerExcludingAssessedTax |
2026-06-30 |
| sbc | 1,242,566 | ShareBasedCompensation |
2026-06-30 |
The figures themselves rather than their scores — what somebody looking up INLX on one particular measure came for.
| Ratio | Value |
|---|---|
| cash operating margin | -2.54 |
| current ratio | 1.73 |
| current ratio reported | 0.75 |
| deferred revenue growth | 12.25 |
| dilution pct | 2.38 |
| fcf margin | 2.89 |
| growth cv | 0.98 |
| interest cover | -108.59 |
| operating margin | -17.73 |
| owner earnings margin | -4.79 |
| revenue growth | -5.53 |
| revenue growth per share | -7.72 |
| roic | -28.76 |
| rpo growth | -40.75 |
| rule of 40 | -23.25 |
| sbc pct revenue | 7.68 |
What this model itself distrusts about INLX's figures. Written by the derivation as it ran, not added afterwards.