Every figure this model derived for INIS, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-06-30.
This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.
| Figure | Value | XBRL tag | As at |
|---|---|---|---|
| capex | 548,956 | PaymentsToAcquirePropertyPlantAndEquipment |
2026-06-30 |
| cash | 1,196,492 | CashAndCashEquivalentsAtCarryingValue |
2026-06-30 |
| current assets | 3,519,060 | AssetsCurrent |
2026-06-30 |
| current liabilities | 4,192,597 | LiabilitiesCurrent |
2026-06-30 |
| equity | 1,892,257 | StockholdersEquity |
2026-06-30 |
| interest expense | 341,502 | InterestExpenseNonoperating |
2026-06-30 |
| ocf | -376,283 | NetCashProvidedByUsedInOperatingActivities |
2026-06-30 |
| revenue | 11,226,825 | RevenueFromContractWithCustomerExcludingAssessedTax |
2026-06-30 |
| sbc | 415,729 | ShareBasedCompensation |
2026-06-30 |
The figures themselves rather than their scores — what somebody looking up INIS on one particular measure came for.
| Ratio | Value |
|---|---|
| cash operating margin | -18.39 |
| current ratio | 0.92 |
| current ratio reported | 0.84 |
| deferred revenue growth | -33.05 |
| dilution pct | 0.86 |
| fcf margin | -8.24 |
| growth cv | 1.09 |
| interest cover | -8.49 |
| operating margin | -25.84 |
| owner earnings margin | -11.94 |
| revenue growth | -23.73 |
| revenue growth per share | -24.39 |
| roic | -82.13 |
| rule of 40 | -49.57 |
| sbc pct revenue | 3.7 |
What this model itself distrusts about INIS's figures. Written by the derivation as it ran, not added afterwards.