Every figure below is the company's own, as filed. Nothing is estimated and
nothing is smoothed — a period the filing does not support is left blank rather than
drawn.
Quarters are the company's own, counted from its financial
year ending 12-31.
Amounts in USD.
Revenue Annual
0
150M
300M
450M
FY12: 48.6M
FY13: 75.4M
FY14: 112.5M
FY15: 159M
FY16: 168.2M
FY17: 225.5M
FY18: 336M
FY19: 340.5M
FY20: 280.2M
FY21: 311.7M
FY22: 320.5M
FY23: 251.6M
FY24: 278.8M
FY25: 295.3M
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Gross Profit Annual
0
70M
140M
210M
FY12: 23.9M
FY13: 39M
FY14: 55.5M
FY15: 76.3M
FY16: 97.3M
FY17: 121.2M
FY18: 178.6M
FY19: 171.9M
FY20: 138.2M
FY21: 176.5M
FY22: 153.5M
FY23: 126.7M
FY24: 154.7M
FY25: 154.3M
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Operating Income Annual
-120M
-80M
-40M
0
40M
80M
120M
FY12: 829K
FY13: 4.5M
FY14: 10.5M
FY15: 15.1M
FY16: 22.9M
FY17: 27.6M
FY18: 37.9M
FY19: 19.8M
FY20: -12M
FY21: 9.2M
FY22: -85.2M
FY23: -109.4M
FY24: -42.5M
FY25: -30.2M
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Net Income Annual
-105M
-70M
-35M
0
35M
70M
105M
FY09: 2.6M
FY12: 564K
FY13: 25.4M
FY14: 6.8M
FY15: 11.6M
FY16: 20.5M
FY17: 21M
FY18: 51.8M
FY19: 20.9M
FY20: -5.8M
FY21: -6.3M
FY22: -83.8M
FY23: -102.4M
FY24: -35.9M
FY25: -22.7M
FY09
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Cost of Revenue Annual
0
70M
140M
210M
FY12: 17.4M
FY13: 24.3M
FY14: 38.7M
FY15: 61.6M
FY16: 85.2M
FY17: 110.2M
FY18: 164M
FY19: 176M
FY20: 156.8M
FY21: 161.8M
FY22: 197.8M
FY23: 158.6M
FY24: 148.7M
FY25: 163.8M
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Operating Cash Flow Annual
-50M
-25M
0
25M
50M
75M
FY12: 4M
FY13: 13.5M
FY14: 15.7M
FY15: 38.2M
FY16: 31M
FY17: 60.5M
FY18: 60M
FY19: 40.6M
FY20: 37M
FY21: 23.6M
FY22: -37.5M
FY23: -3.2M
FY24: 5.9M
FY25: -11.2M
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Free Cash Flow Annual
-60M
-40M
-20M
0
20M
40M
60M
FY12: 2M
FY13: 10.4M
FY14: 14.1M
FY15: 36M
FY16: 29.3M
FY17: 57.6M
FY18: 51.9M
FY19: 37.5M
FY20: 32.6M
FY21: 18.2M
FY22: -40.9M
FY23: -8.5M
FY24: 2.6M
FY25: -13.7M
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Operating cash flow minus capital expenditure.
Shares Outstanding Annual
0
10M
20M
30M
FY12: 261.3K
FY13: 2M
FY14: 18M
FY15: 20.7M
FY16: 21.1M
FY17: 21.9M
FY18: 22.5M
FY19: 22.2M
FY20: 22M
FY21: 22.5M
FY22: 22.9M
FY23: 23.2M
FY24: 23.7M
FY25: 26.6M
FY13
FY15
FY17
FY19
FY21
FY23
FY25
Weighted average diluted, as the filer reports it for each period. An average cannot be added across periods, so this one is always shown per period the filer tagged rather than as a trailing year.
EPS TTM
-6.00
-4.00
-2.00
0.00
2.00
4.00
6.00
Q1 '15: 0.37
Q2 '15: 0.43
Q3 '15: 0.45
Q4 '15: 0.57
Q1 '16: 0.61
Q2 '16: 0.80
Q3 '16: 0.92
Q4 '16: 0.98
Q1 '17: 1.13
Q2 '17: 1.15
Q3 '17: 1.23
Q4 '17: 0.95
Q1 '18: 1.16
Q2 '18: 1.43
Q3 '18: 1.83
Q4 '18: 2.30
Q1 '19: 2.06
Q2 '19: 1.86
Q3 '19: 1.44
Q4 '19: 0.94
Q1 '20: 0.63
Q2 '20: 0.30
Q3 '20: -0.09
Q4 '20: -0.26
Q1 '21: -0.22
Q2 '21: -0.12
Q3 '21: 0.49
Q4 '22: -3.67
Q1 '23: -3.93
Q2 '23: -4.20
Q3 '23: -5.75
Q4 '23: -4.41
Q1 '24: -4.15
Q2 '24: -3.97
Q3 '24: -2.25
Q4 '24: -1.52
Q1 '25: -1.15
Q2 '25: -1.06
Q3 '25: -1.01
Q4 '25: -0.87
Q1 '26: -0.92
Q2 '26: -0.91
Q2 '16
Q4 '17
Q2 '19
Q4 '20
Q2 '23
Q4 '24
Q2 '26
The filer's own published earnings a share for each quarter, four quarters added up. The company page divides trailing net income by the share count instead, which lands within about 1% of this and is not the same sum, so the two are named differently rather than presented as one figure.