Intelligent Bio Solutions Inc. (INBS)
Every figure this model derived for INBS, the value it took, and the element in the company's own XBRL it was read from — so any of it can be checked against the filing rather than taken on trust. As at 2026-06-30.
The figures, and where each came from
This is the part no other screener shows. Each figure below names the XBRL element it was read from, so it can be checked against the filing itself.
| Figure | Value | XBRL tag | As at |
|---|---|---|---|
| capex | 125,731 | PaymentsToAcquirePropertyPlantAndEquipment |
2026-06-30 |
| cash | 3,992,312 | CashAndCashEquivalentsAtCarryingValue |
2026-06-30 |
| current assets | 7,097,236 | AssetsCurrent |
2026-06-30 |
| current liabilities | 4,928,924 | LiabilitiesCurrent |
2026-06-30 |
| equity | 5,510,835 | StockholdersEquity |
2026-06-30 |
| interest expense | 10,736 | InterestExpenseNonoperating |
2026-06-30 |
| ocf | -11,927,222 | NetCashProvidedByUsedInOperatingActivities |
2026-06-30 |
| revenue | 4,215,175 | RevenueFromContractWithCustomerExcludingAssessedTax |
2026-06-30 |
| sbc | 195,208 | ShareBasedCompensation |
2026-06-30 |
The ratios
The figures themselves rather than their scores — what somebody looking up INBS on one particular measure came for.
| Ratio | Value |
|---|---|
| cash operating margin | -265.52 |
| current ratio | 1.44 |
| current ratio reported | 1.44 |
| dilution pct | 179.46 |
| ev owner earnings | -0.03 |
| ev sales | 0.1 |
| fcf margin | -285.94 |
| growth cv | 1.66 |
| interest cover | -1169.07 |
| operating margin | -297.76 |
| owner earnings margin | -290.57 |
| revenue growth | 38.09 |
| revenue growth per share | -50.59 |
| roic | -647.42 |
| rule of 40 | -259.67 |
| sbc pct revenue | 4.63 |
Everything else this filing tags
303 more elements from INBS's own XBRL that this model has no measure for, newest reading each, largest first. Nothing here is converted, added up or renamed — it is the filing's own element names and the filing's own numbers.
| Element | Newest | As of | Periods | Unit |
|---|---|---|---|---|
CommonStockSharesAuthorized | 100,000,000 | 2026-06-30 | 44 | shares |
AdditionalPaidInCapital | 80,992,006 | 2026-06-30 | 46 | USD |
RetainedEarningsAccumulatedDeficit | -74,964,040 | 2026-06-30 | 46 | USD |
OperatingLossCarryforwards | 59,006,727 | 2025-06-30 | 16 | USD |
ProceedsFromIssuanceInitialPublicOffering | 21,600,013 | 2021-06-30 | 10 | USD |
DeferredTaxAssetsGross | 15,459,642 | 2026-06-30 | 16 | USD |
OperatingExpenses | 15,335,855 | 2026-06-30 | 70 | USD |
DeferredTaxAssetsValuationAllowance | 15,119,454 | 2026-06-30 | 18 | USD |
NetCashProvidedByUsedInFinancingActivities | 14,983,706 | 2026-06-30 | 34 | USD |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted | 14,444,324 | 2021-12-31 | 18 | shares |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest | -12,686,914 | 2026-06-30 | 62 | USD |
ComprehensiveIncomeNetOfTax | -12,649,217 | 2026-06-30 | 62 | USD |
OperatingIncomeLoss | -12,608,085 | 2026-06-30 | 70 | USD |
ProfitLoss | -12,468,672 | 2026-06-30 | 106 | USD |
NetIncomeLoss | -12,430,975 | 2026-06-30 | 72 | USD |
Assets | 11,941,836 | 2026-06-30 | 46 | USD |
LiabilitiesAndStockholdersEquity | 11,941,836 | 2026-06-30 | 46 | USD |
BusinessAcquisitionsProFormaIncomeLossFromContinuingOperationsBeforeChangesInAccountingAndExtraordinaryItemsNetOfTax | -10,664,555 | 2023-06-30 | 11 | USD |
BusinessAcquisitionsProFormaNetIncomeLoss | -10,631,720 | 2023-06-30 | 11 | USD |
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedAssets | 10,612,607 | 2023-05-08 | 4 | USD |
GeneralAndAdministrativeExpense | 10,502,161 | 2026-06-30 | 58 | USD |
SellingGeneralAndAdministrativeExpense | 10,502,161 | 2026-06-30 | 15 | USD |
ProceedsFromIssuanceOfPreferredStockPreferenceStockAndWarrants | 10,100,000 | 2024-03-12 | 7 | USD |
PreferredStockSharesAuthorized | 10,000,000 | 2023-06-30 | 20 | shares |
ProceedsFromIssuanceOfPrivatePlacement | 10,000,000 | 2026-06-30 | 7 | USD |
CommonStockShareSubscribedButUnissuedSubscriptionsReceivable | 9,402,105 | 2025-12-31 | 1 | USD |
ReceivableFromShareholdersOrAffiliatesForIssuanceOfCapitalStock | 9,402,105 | 2025-12-31 | 1 | USD |
SaleOfStockConsiderationReceivedOnTransaction | 9,100,000 | 2024-03-12 | 7 | USD |
CashUninsuredAmount | 8,963,120 | 2024-03-31 | 4 | USD |
StockIssuedDuringPeriodValueNewIssues | 8,913,059 | 2026-06-30 | 23 | USD |
DeferredTaxAssetsOperatingLossCarryforwardsForeign | 8,810,502 | 2026-06-30 | 12 | USD |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest | -7,993,166 | 2023-03-31 | 20 | USD |
DeferredTaxAssetsLiabilitiesNet | 7,596,042 | 2023-03-31 | 2 | USD |
BusinessCombinationRecognizedIdentifiableAssetsAcquiredGoodwillAndLiabilitiesAssumedNet | 7,224,404 | 2023-05-08 | 5 | USD |
Liabilities | 6,651,010 | 2026-06-30 | 46 | USD |
OtherComprehensiveIncomeLossTaxPortionAttributableToParent1 | 6,463,031 | 2021-03-31 | 8 | USD |
ClassOfWarrantOrRightOutstanding | 6,118,293 | 2026-06-30 | 12 | shares |
DeferredTaxAssetsOperatingLossCarryforwardsDomestic | 5,698,243 | 2026-06-30 | 12 | USD |
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedIntangibleAssetsOtherThanGoodwill | 5,463,000 | 2023-05-08 | 4 | USD |
FiniteLivedIntangibleAssetsGross | 5,463,000 | 2026-06-30 | 27 | USD |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest | 5,290,826 | 2026-06-30 | 122 | USD |
ConvertibleDebtCurrent | 5,133,706 | 2020-06-30 | 3 | USD |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities | 5,133,706 | 2021-06-30 | 6 | USD |
StockIssuedDuringPeriodValueAcquisitions | 4,724,270 | 2023-06-30 | 6 | USD |
NoncurrentAssets | 4,477,196 | 2025-03-31 | 6 | USD |
AssetImpairmentCharges | 4,200,000 | 2023-06-30 | 2 | USD |
GoodwillAndIntangibleAssetImpairment | -4,158,670 | 2023-06-30 | 4 | USD |
GoodwillImpairmentLoss | 4,158,670 | 2023-06-30 | 9 | USD |
AccountsPayableAndAccruedLiabilitiesCurrent | 4,130,213 | 2026-06-30 | 46 | USD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations | 3,992,312 | 2026-06-30 | 86 | USD |
AdjustmentsToAdditionalPaidInCapitalStockIssuedOwnshareLendingArrangementIssuanceCosts | -3,867,565 | 2021-06-30 | 3 | USD |
Goodwill | 3,803,293 | 2023-05-08 | 6 | USD |
GoodwillAcquiredDuringPeriod | 3,803,293 | 2023-06-30 | 3 | USD |
FiniteLivedIntangibleAssetsAccumulatedAmortization | 3,536,708 | 2026-06-30 | 27 | USD |
CashFDICInsuredAmount | 3,453,197 | 2026-06-30 | 16 | USD |
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedLiabilities | 3,388,203 | 2023-05-08 | 4 | USD |
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock | 3,036,223 | 2023-12-31 | 5 | USD |
PaymentsForRepurchaseOfWarrants | 3,000,000 | 2022-06-30 | 2 | USD |
ProceedsFromIssuanceOrSaleOfEquity | 3,000,000 | 2024-09-18 | 3 | USD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect | 2,972,403 | 2026-06-30 | 46 | USD |
LesseeOperatingLeaseLiabilityPaymentsDue | 2,970,174 | 2026-06-30 | 12 | USD |
CommonStockSharesIssued | 2,905,615 | 2026-06-30 | 45 | shares |
CommonStockSharesOutstanding | 2,905,603 | 2026-06-30 | 45 | shares |
IntangibleAssetsNetExcludingGoodwill | 2,799,161 | 2026-06-30 | 27 | USD |
FiniteLivedIntangibleAssetsNet | 2,691,661 | 2026-06-30 | 15 | USD |
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate | -2,664,252 | 2026-06-30 | 12 | USD |
Revenues | 2,641,687 | 2025-03-31 | 25 | USD |
GrantsReceivable | 2,600,000 | 2022-12-31 | 7 | USD |
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance | 2,420,985 | 2026-06-30 | 12 | USD |
DeferredIncomeCurrent | 2,278,681 | 2025-03-31 | 30 | USD |
CostOfRevenue | 2,165,181 | 2026-06-30 | 40 | USD |
GrossProfit | 2,049,994 | 2026-06-30 | 40 | USD |
PaymentsForRepurchaseOfInitialPublicOffering | 2,003,952 | 2021-06-30 | 6 | USD |
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability | 1,928,398 | 2026-06-30 | 4 | USD |
OperatingLeaseLiability | 1,819,160 | 2026-06-30 | 13 | USD |
OperatingLeaseRightOfUseAsset | 1,751,040 | 2026-06-30 | 25 | USD |
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentLiabilitiesLongTermDebt | 1,683,764 | 2023-05-08 | 4 | USD |
OperatingLeaseLiabilityNoncurrent | 1,672,155 | 2026-06-30 | 20 | USD |
ProceedsFromStockOptionsExercised | 1,651,498 | 2024-03-31 | 1 | USD |
LongTermDebt | 1,650,000 | 2024-04-16 | 3 | USD |
DeferredIncomeNoncurrent | 1,558,287 | 2022-12-31 | 15 | USD |
AdvertisingExpense | 1,554,773 | 2025-06-30 | 2 | USD |
GrantsReceivableCurrent | 1,504,566 | 2022-12-31 | 14 | USD |
ProceedsFromIssuanceOfCommonStock | 1,486,340 | 2025-03-31 | 9 | USD |
WeightedAverageNumberOfSharesOutstandingBasic | 1,472,744 | 2026-06-30 | 53 | shares |
WeightedAverageNumberOfDilutedSharesOutstanding | 1,472,744 | 2026-06-30 | 38 | shares |
AccountsReceivableSale | 1,400,000 | 2023-06-30 | 11 | USD |
OtherCommitment | 1,357,742 | 2026-06-30 | 1 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive | 1,292,986 | 2026-06-30 | 1 | USD |
BusinessAcquisitionsProFormaRevenue | 1,256,872 | 2023-06-30 | 5 | USD |
GovernmentAssistanceAwardAmount | 1,252,842 | 2026-06-30 | 3 | USD |
AccruedLiabilitiesCurrent | 1,189,858 | 2025-06-30 | 10 | USD |
DepreciationAndAmortization | 1,163,847 | 2026-06-30 | 40 | USD |
AmortizationOfIntangibleAssets | 1,152,537 | 2026-06-30 | 46 | USD |
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount | 1,151,014 | 2026-06-30 | 9 | USD |
GrantsReceivableNoncurrent | 1,076,661 | 2022-12-31 | 15 | USD |
AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent | 1,038,545 | 2022-09-30 | 16 | USD |
OtherAssetsCurrent | 1,030,932 | 2026-06-30 | 44 | USD |
PrepaidExpenseAndOtherAssetsCurrent | 1,030,932 | 2026-06-30 | 4 | USD |
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentLiabilitiesAccountsPayable | 1,027,302 | 2023-05-08 | 4 | USD |
DueToRelatedPartiesCurrent | 1,018,918 | 2022-09-30 | 14 | USD |
StockIssuedDuringPeriodSharesNewIssues | 920,363 | 2025-03-31 | 5 | shares |
AdjustmentsToAdditionalPaidInCapitalConvertibleDebtWithConversionFeature | 905,948 | 2021-06-30 | 6 | USD |
AccountsPayableOtherCurrent | 897,258 | 2025-06-30 | 10 | USD |
PrepaidExpenseCurrent | 862,696 | 2026-06-30 | 28 | USD |
AccountsReceivableGrossCurrent | 858,438 | 2026-06-30 | 6 | USD |
AccountsReceivableNetCurrent | 848,464 | 2026-06-30 | 27 | USD |
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths | 828,203 | 2026-06-30 | 15 | USD |
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree | 828,203 | 2026-06-30 | 15 | USD |
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo | 828,203 | 2026-06-30 | 15 | USD |
ProceedsFromIncomeTaxRefundForeign | 806,951 | 2026-06-30 | 4 | USD |
IncreaseDecreaseInOtherAccountsPayable | -792,051 | 2024-12-31 | 26 | USD |
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedInventory | 774,625 | 2023-05-08 | 4 | USD |
AccountsPayableCurrent | 712,449 | 2026-06-30 | 2 | USD |
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities | -684,743 | 2026-06-30 | 12 | USD |
GovernmentAssistanceOperatingIncome | 677,776 | 2026-06-30 | 24 | USD |
AccruedLiabilitiesCurrentAndNoncurrent | 658,633 | 2022-09-30 | 16 | USD |
EmployeeRelatedLiabilitiesCurrent | 651,706 | 2026-06-30 | 40 | USD |
IncreaseDecreaseInAccountsPayableTrade | -635,568 | 2021-09-30 | 8 | USD |
FinanceLeaseLiabilityPaymentsDue | 608,914 | 2023-03-31 | 2 | USD |
DepreciationDepletionAndAmortization | 585,274 | 2025-12-31 | 22 | USD |
ConstructionInProgressGross | 568,678 | 2024-09-30 | 20 | USD |
AccumulatedOtherComprehensiveIncomeLossNetOfTax | -546,186 | 2026-06-30 | 46 | USD |
InvestmentBuildingAndBuildingImprovements | 509,416 | 2023-06-30 | 1 | USD |
OtherAssetsNoncurrent | 504,938 | 2022-09-30 | 8 | USD |
IncreaseDecreaseInOtherNoncurrentAssets | 504,000 | 2021-06-30 | 4 | USD |
DebtInstrumentFaceAmount | 500,000 | 2022-06-16 | 2 | USD |
PaymentsToAcquireNotesReceivable | 500,000 | 2022-06-30 | 2 | USD |
LoansPayable | 500,000 | 2022-06-16 | 1 | USD |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross | 500,000 | 2022-10-06 | 3 | shares |
UnsecuredLongTermDebt | 500,000 | 2022-06-16 | 2 | USD |
ConversionOfStockSharesIssued1 | 500,000 | 2024-06-30 | 3 | shares |
FinanceLeaseLiability | 494,940 | 2023-03-31 | 2 | USD |
FinanceLeaseRightOfUseAsset | 472,253 | 2023-03-31 | 2 | USD |
PropertyPlantAndEquipmentGross | 449,141 | 2026-06-30 | 12 | USD |
OperatingLeaseExpense | 435,921 | 2026-06-30 | 2 | USD |
OtherAccountsPayableAndAccruedLiabilities | 428,220 | 2023-06-30 | 3 | USD |
InventoryNet | 418,577 | 2026-06-30 | 27 | USD |
IncomeTaxReconciliationChangeInEnactedTaxRate | -412,232 | 2026-06-30 | 7 | USD |
ConvertibleNotesPayable | 389,361 | 2023-03-31 | 2 | USD |
OperatingLeaseCost | 381,288 | 2026-06-30 | 20 | USD |
OperatingLeaseRightOfUseAssetAmortizationExpense | 381,288 | 2026-06-30 | 20 | USD |
AccountsPayableCurrentAndNoncurrent | 379,912 | 2022-09-30 | 16 | USD |
ResearchAndDevelopmentExpense | 372,758 | 2020-12-31 | 4 | USD |
PaymentsToAcquireBusinessesGross | 363,500 | 2023-06-30 | 6 | USD |
PaymentsToAcquireBusinessesNetOfCashAcquired | 363,500 | 2023-06-30 | 3 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo | 359,523 | 2026-06-30 | 7 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths | 357,313 | 2026-06-30 | 9 | USD |
GoodwillForeignCurrencyTranslationGainLoss | 355,377 | 2023-06-30 | 4 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueYearThree | 351,890 | 2026-06-30 | 4 | USD |
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentAssetsOther | 345,038 | 2023-05-08 | 4 | USD |
DeferredTaxAssetsNet | 340,188 | 2026-06-30 | 3 | USD |
DeferredTaxLiabilities | 340,188 | 2026-06-30 | 3 | USD |
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized | 323,447 | 2026-06-30 | 3 | USD |
DeferredTaxAssetsOther | 322,294 | 2026-06-30 | 7 | USD |
FinanceLeaseLiabilityNoncurrent | 320,725 | 2023-03-31 | 2 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueYearFive | 304,231 | 2026-06-30 | 2 | USD |
LesseeOperatingLeaseLiabilityPaymentsDueYearFour | 304,231 | 2026-06-30 | 2 | USD |
ImpairmentOfLongLivedAssetsToBeDisposedOf | 298,555 | 2026-06-30 | 11 | USD |
InventoryWorkInProcessAndRawMaterials | 295,037 | 2025-09-30 | 16 | USD |
PropertyPlantAndEquipmentNet | 294,399 | 2026-06-30 | 33 | USD |
FinanceLeaseRightOfUseAssetAmortization | 288,927 | 2025-12-31 | 21 | USD |
OtherComprehensiveIncomeLossNetOfTax | -278,744 | 2021-03-31 | 8 | USD |
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsEmployeeBenefits | 274,972 | 2026-06-30 | 12 | USD |
OtherIncome | 271,780 | 2025-06-30 | 17 | USD |
ImpairmentOfLongLivedAssetsHeldForUse | 261,780 | 2025-09-30 | 1 | USD |
FinanceLeaseLiabilityPaymentsDueYearTwo | 255,135 | 2023-03-31 | 2 | USD |
IncreaseDecreaseInAccountsReceivable | 253,850 | 2026-06-30 | 32 | USD |
FinanceLeaseLiabilityPaymentsDueNextTwelveMonths | 245,322 | 2023-03-31 | 2 | USD |
InventoryRawMaterials | 222,764 | 2026-06-30 | 6 | USD |
ProceedsFromIssuanceOfConvertiblePreferredStock | 220,578 | 2023-06-30 | 13 | USD |
MinorityInterest | -220,009 | 2026-06-30 | 46 | USD |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent | -218,242 | 2026-06-30 | 104 | USD |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent | -218,242 | 2026-06-30 | 62 | USD |
IncreaseDecreaseInInventories | -216,638 | 2026-06-30 | 26 | USD |
DeferredTaxAssetsTaxCreditCarryforwardsResearch | 215,346 | 2021-06-30 | 1 | USD |
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive | 210,259 | 2025-09-30 | 7 | USD |
SupplementalDeferredPurchasePrice | 208,500 | 2023-06-30 | 4 | USD |
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour | 207,052 | 2026-06-30 | 15 | USD |
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear | 206,566 | 2026-03-31 | 8 | USD |
IncreaseDecreaseInOtherCurrentAssets | 203,956 | 2026-06-30 | 44 | USD |
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive | 197,724 | 2024-06-30 | 2 | USD |
IncreaseDecreaseInOperatingLeaseLiability | -191,725 | 2026-06-30 | 22 | USD |
StockIssuedDuringPeriodValueOther | 190,045 | 2025-06-30 | 21 | USD |
StockIssuedDuringPeriodValueEmployeeStockOwnershipPlan | 190,045 | 2025-06-30 | 17 | USD |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax | 189,197 | 2025-03-31 | 44 | USD |
InterestPaidNet | 185,301 | 2021-06-30 | 10 | USD |
DeferredIncome | 179,264 | 2022-03-31 | 17 | USD |
EquitySecuritiesFvNiGainLoss | 175,738 | 2024-06-30 | 20 | USD |
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCashAndEquivalents | 174,481 | 2023-05-08 | 4 | USD |
CashAcquiredFromAcquisition | 174,481 | 2023-06-30 | 2 | USD |
FinanceLeaseLiabilityCurrent | 174,215 | 2023-03-31 | 2 | USD |
InterestExpenseOther | 167,140 | 2024-06-30 | 44 | USD |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment | 154,742 | 2026-06-30 | 12 | USD |
TaxesPayableCurrent | 153,522 | 2026-06-30 | 4 | USD |
InventoryFinishedGoods | 152,516 | 2026-06-30 | 27 | USD |
RepaymentsOfConvertibleDebt | 150,986 | 2020-06-30 | 1 | USD |
LongTermNotesPayable | 150,426 | 2024-03-31 | 10 | USD |
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount | 150,000 | 2023-03-31 | 4 | shares |
DepositAssets | 149,158 | 2026-06-30 | 15 | USD |
OperatingLeaseLiabilityCurrent | 147,005 | 2026-06-30 | 25 | USD |
CostsAndExpensesRelatedParty | 145,733 | 2022-03-31 | 3 | USD |
NonoperatingIncomeExpense | 139,413 | 2026-06-30 | 70 | USD |
OtherNonoperatingIncomeExpense | 139,413 | 2026-06-30 | 10 | USD |
FinanceLeaseLiabilityPaymentsRemainderOfFiscalYear | 137,780 | 2023-03-31 | 1 | USD |
GainLossOnInvestments | -135,692 | 2021-06-30 | 8 | USD |
IncomeLossFromEquityMethodInvestments | -135,692 | 2021-06-30 | 8 | USD |
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures | 135,692 | 2020-06-30 | 3 | USD |
IncreaseDecreaseInDeferredCharges | 127,586 | 2024-12-31 | 4 | USD |
EmployeeRelatedLiabilitiesCurrentAndNoncurrent | 124,246 | 2021-06-30 | 6 | USD |
IncreaseDecreaseInOtherReceivables | -118,056 | 2020-06-30 | 3 | USD |
AdjustmentsToAdditionalPaidInCapitalStockIssuedIssuanceCosts | 116,402 | 2020-06-30 | 2 | USD |
FinanceLeaseLiabilityUndiscountedExcessAmount | 113,974 | 2023-03-31 | 2 | USD |
InvestmentIncomeInterest | 110,329 | 2026-06-30 | 24 | USD |
FinanceLeaseLiabilityPaymentsDueYearThree | 108,457 | 2023-03-31 | 2 | USD |
FinanceLeasePrincipalPayments | 100,297 | 2023-03-31 | 4 | USD |
StockIssuedDuringPeriodSharesEmployeeStockOwnershipPlan | 99,500 | 2024-09-25 | 4 | shares |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue | 97,633 | 2026-06-30 | 2 | USD |
AllocatedShareBasedCompensationExpense | 97,633 | 2026-06-30 | 6 | USD |
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures | 97,575 | 2026-06-30 | 23 | USD |
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear | 88,696 | 2026-03-31 | 4 | USD |
NetCashProvidedByUsedInInvestingActivities | -85,573 | 2026-06-30 | 29 | USD |
InterestAndOtherIncome | 84,822 | 2024-06-30 | 46 | USD |
AccruedProfessionalFeesCurrentAndNoncurrent | 80,363 | 2022-09-30 | 2 | USD |
LeaseCost | 74,223 | 2024-09-30 | 4 | USD |
Depreciation | 68,331 | 2026-06-30 | 14 | USD |
DeferredCostsCurrent | 67,160 | 2025-06-30 | 7 | USD |
AssetsHeldForSaleNotPartOfDisposalGroupCurrent | 66,020 | 2025-09-30 | 6 | USD |
InventoryWriteDown | 62,044 | 2026-06-30 | 16 | USD |
ForeignCurrencyTransactionLossBeforeTax | 57,334 | 2022-03-31 | 5 | USD |
ConversionOfStockAmountConverted1 | 57,287 | 2023-12-31 | 7 | USD |
PaymentsForConstructionInProcess | 56,669 | 2023-12-31 | 2 | USD |
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedPropertyPlantAndEquipment | 52,170 | 2023-05-08 | 4 | USD |
StockIssuedDuringPeriodSharesStockSplits | 47,501 | 2024-03-31 | 3 | shares |
FinanceLeaseInterestExpense | 46,160 | 2023-03-31 | 4 | USD |
PaymentsForCommissions | 45,971 | 2025-03-31 | 4 | USD |
InventoryWorkInProcess | 43,297 | 2026-06-30 | 6 | USD |
ProceedsFromSaleOfProductiveAssets | 40,158 | 2026-06-30 | 5 | USD |
ForeignCurrencyTransactionGainLossRealized | 39,820 | 2026-06-30 | 60 | USD |
DeferredTaxAssetsInventory | 38,034 | 2023-06-30 | 1 | USD |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest | -37,697 | 2026-06-30 | 62 | USD |
NetIncomeLossAttributableToNoncontrollingInterest | -37,697 | 2026-06-30 | 70 | USD |
IncreaseDecreaseInOtherNoncurrentLiabilities | -34,990 | 2026-06-30 | 29 | USD |
FairValueAdjustmentOfWarrants | 29,355 | 2026-03-31 | 1 | USD |
CommonStockValue | 29,056 | 2026-06-30 | 46 | USD |
OtherGeneralAndAdministrativeExpense | 27,305 | 2022-09-30 | 2 | USD |
PaymentsToAcquireOtherProductiveAssets | 23,321 | 2025-03-31 | 5 | USD |
PaymentsOfStockIssuanceCosts | 20,626 | 2024-12-31 | 12 | USD |
ValueAddedTaxReceivableCurrent | 15,061 | 2026-06-30 | 25 | USD |
StockIssuedDuringPeriodValueEmployeeBenefitPlan | 14,407 | 2023-06-30 | 6 | USD |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation | 14,407 | 2023-06-30 | 3 | USD |
PaymentsForAdvanceToAffiliate | 14,000 | 2020-06-30 | 1 | USD |
IncreaseDecreaseInAccountsPayableRelatedParties | -13,323 | 2022-06-30 | 18 | USD |
NotesPayableCurrent | 13,001 | 2025-12-31 | 25 | USD |
PreferredStockValue | 13,000 | 2021-06-30 | 10 | USD |
StockIssuedDuringPeriodValueRestrictedStockAwardForfeitures | 12,000 | 2024-09-30 | 1 | USD |
StockIssued1 | 10,363 | 2024-12-31 | 4 | USD |
ProvisionForDoubtfulAccounts | 9,974 | 2026-06-30 | 19 | USD |
AllowanceForDoubtfulAccountsReceivable | 9,974 | 2026-06-30 | 11 | USD |
ProceedsFromWarrantExercises | 7,939 | 2025-06-30 | 7 | USD |
ConversionOfStockSharesConverted1 | 6,248 | 2025-06-30 | 4 | shares |
IncreaseDecreaseInOtherCurrentLiabilities | 6,116 | 2024-09-30 | 14 | USD |
OtherReceivablesNetCurrent | 4,017 | 2026-06-30 | 25 | USD |
ProceedsFromIssuanceOfWarrants | 3,812 | 2021-06-30 | 6 | USD |
ForeignCurrencyTransactionGainLossBeforeTax | -3,104 | 2021-12-31 | 11 | USD |
ForeignCurrencyTransactionGainBeforeTax | 2,793 | 2022-03-31 | 3 | USD |
AmortizationOfFinancingCostsAndDiscounts | 2,359 | 2020-03-31 | 2 | USD |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations | 1,492 | 2026-06-30 | 43 | USD |
SharesPaidForTaxWithholdingForShareBasedCompensation | 1,386 | 2023-06-30 | 3 | shares |
TreasuryStockShares | 1,386 | 2022-12-31 | 2 | shares |
BusinessAcquisitionProFormaEarningsPerShareDiluted | -127 | 2023-06-30 | 3 | USD/shares |
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1 | 17 | 2022-06-30 | 1 | USD/shares |
TreasuryStockCommonShares | 12 | 2026-06-30 | 28 | shares |
BusinessAcquisitionProFormaEarningsPerShareBasic | -11 | 2023-06-30 | 11 | USD/shares |
EarningsPerShareBasic | -8 | 2026-06-30 | 54 | USD/shares |
EarningsPerShareDiluted | -8 | 2026-06-30 | 38 | USD/shares |
SharePrice | 6 | 2026-06-30 | 6 | USD/shares |
NumberOfOperatingSegments | 2 | 2025-03-31 | 2 | Integer |
NumberOfReportableSegments | 2 | 2025-03-31 | 2 | Integer |
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue | 2 | 2025-06-30 | 4 | USD/shares |
TreasuryStockValue | 1 | 2026-06-30 | 27 | USD |
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare | -1 | 2021-03-31 | 8 | USD/shares |
EquityMethodInvestmentOwnershipPercentage | 0 | 2021-06-30 | 2 | pure |
EarningsPerShareBasicAndDiluted | -0 | 2021-12-31 | 16 | USD/shares |
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate | 0 | 2026-06-30 | 5 | pure |
EffectiveIncomeTaxRateReconciliationChangeInDeferredTaxAssetsValuationAllowance | -0 | 2026-06-30 | 4 | pure |
LesseeFinanceLeaseDiscountRate | 0 | 2023-09-30 | 4 | pure |
OperatingLeaseWeightedAverageDiscountRatePercent | 0 | 2026-06-30 | 11 | pure |
EffectiveIncomeTaxRateReconciliationOtherAdjustments | 0 | 2026-06-30 | 4 | pure |
CommonStockParOrStatedValuePerShare | 0 | 2026-06-30 | 43 | USD/shares |
PreferredStockParOrStatedValuePerShare | 0 | 2023-06-30 | 20 | USD/shares |
DebtInstrumentInterestRateStatedPercentage | 0 | 2025-03-31 | 14 | pure |
DebtInstrumentInterestRateEffectivePercentage | 0 | 2026-06-30 | 2 | pure |
PreferredStockSharesIssued | 0 | 2026-06-30 | 24 | shares |
PreferredStockSharesOutstanding | 0 | 2026-06-30 | 24 | shares |
PurchaseObligation | 0 | 2023-09-30 | 9 | USD |
CashEquivalentsAtCarryingValue | 0 | 2026-06-30 | 20 | USD |
OtherAssetImpairmentCharges | 0 | 2024-03-31 | 3 | USD |
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestExpense | 0 | 2024-03-31 | 3 | USD |
ImpairmentOfIntangibleAssetsFinitelived | 0 | 2025-03-31 | 3 | USD |
IncomeTaxExaminationPenaltiesAndInterestExpense | 0 | 2026-06-30 | 2 | USD |
NotesPayable | 0 | 2026-06-30 | 1 | USD |
UnrecognizedTaxBenefits | 0 | 2026-06-30 | 2 | USD |
What to be careful about
What this model itself distrusts about INBS's figures. Written by the derivation as it ran, not added afterwards.
- there is no operating profit to value; valuation rests on EV/revenue (0.1x) instead
- analyst estimate not used: trailing EPS is not positive, so a growth rate would be meaningless
- durability rests on 3 of 4 inputs; not tagged: contracted coverage